FRAGON
0436.724.880 · rovalta.com · 23/09/2026
NORMAL SITUATION
FRAGON
Financial year 2022 · closed on 31/12/2022
Net result
177,4 k €
+9755.0% YoY
Gross margin
262 k €
+6031.6% YoY
Equity
237,6 k €
+294.6% YoY
Company — Normal situation.
Overview
What does FRAGON do?
FRAGON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.724.880
Legal form
Private company with limited liability
Contributed capital
8 386,37 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 262 k € | +6032% | 4,3 k € | -16.0% | 5,1 k € | +2.0% | 5 k € | +2.5% | 4,9 k € | -8.0% | 5,3 k € | +1.5% | 5,2 k € | +0.3% | 5,2 k € | +18.2% | 4,4 k € | -15.5% | 5,2 k € | +59.4% | 3,3 k € | -1.2% | 3,3 k € | -0.4% | 3,3 k € | -0.2% | 3,3 k € | -0.4% | 3,3 k € | -0.4% | 3,3 k € | -1.6% | 3,4 k € |
| EBITDA | 260,2 k € | +8586% | 3 k € | -21.6% | 3,8 k € | +1.1% | 3,8 k € | +2.9% | 3,7 k € | -10.7% | 4,1 k € | +9.4% | 3,8 k € | +0.3% | 3,7 k € | +27.0% | 3 k € | -21.7% | 3,8 k € | +100.0% | 1,9 k € | -3.5% | 2 k € | -1.6% | 2 k € | -0.3% | 2 k € | -1.8% | 2 k € | -2.2% | 2,1 k € | -1.6% | 2,1 k € |
| Operating result | 260,2 k € | +14481% | 1,8 k € | -31.6% | 2,6 k € | +1.7% | 2,6 k € | +4.3% | 2,5 k € | -15.2% | 2,9 k € | +13.9% | 2,5 k € | +0.4% | 2,5 k € | +45.8% | 1,7 k € | -31.9% | 2,6 k € | +280% | 673 € | -9.2% | 740,9 € | -4.1% | 772,4 € | -0.7% | 777,5 € | -4.5% | 814 € | -5.2% | 859 € | -3.8% | 893 € |
| Net result | 177,4 k € | +9755% | 1,8 k € | -29.0% | 2,5 k € | +10.7% | 2,3 k € | +5.3% | 2,2 k € | -8.0% | 2,4 k € | +3.8% | 2,3 k € | -22.9% | 3 k € | +36.0% | 2,2 k € | -23.6% | 2,8 k € | +340% | 646,4 € | -10.5% | 722,5 € | -4.7% | 758 € | -2.2% | 775,2 € | -3.0% | 799,4 € | -5.7% | 848 € | -20.2% | 1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 237,6 k € | +295% | 60,2 k € | +3.1% | 58,4 k € | +4.5% | 55,9 k € | +4.3% | 53,6 k € | +4.2% | 51,4 k € | +4.8% | 49 k € | +4.9% | 46,8 k € | +6.7% | 43,8 k € | +5.2% | 41,6 k € | +7.3% | 38,8 k € | +1.7% | 38,1 k € | +1.9% | 37,4 k € | +2.1% | 36,7 k € | +2.2% | 35,9 k € | +2.3% | 35,1 k € | +2.5% | 34,2 k € |
| Total assets | 255,7 k € | +310% | 62,3 k € | +2.1% | 61 k € | +6.0% | 57,6 k € | +3.3% | 55,8 k € | +5.0% | 53,1 k € | +5.2% | 50,5 k € | -0.1% | 50,5 k € | -0.3% | 50,7 k € | +19.8% | 42,3 k € | +7.3% | 39,4 k € | -5.0% | 41,5 k € | +1.8% | 40,8 k € | +1.9% | 40 k € | +2.0% | 39,2 k € | +2.1% | 38,4 k € | +1.3% | 38 k € |
| Cash | 253,8 k € | +1165% | 20,1 k € | +20016% | 99,7 € | 0.0% | 99,7 € | -0.3% | 100 € | 0.0% | 100 € | +2298% | 4,2 € | -94.1% | 70,6 € | -31.3% | 102,7 € | – | 21,3 € | -10.9% | 23,9 € | -52.5% | 50,3 € | -26.7% | 68,7 € | -17.3% | 83,1 € | – | 8 € | ||||
| Debts | 18,1 k € | +844% | 1,9 k € | -20.3% | 2,4 k € | +61.5% | 1,5 k € | -23.9% | 2 k € | +32.6% | 1,5 k € | +20.5% | 1,2 k € | -65.5% | 3,6 k € | -46.5% | 6,7 k € | +1377% | 450,3 € | -30.3% | 646,2 € | -80.7% | 3,4 k € | 0.0% | 3,4 k € | 0.0% | 3,4 k € | 0.0% | 3,4 k € | -0.1% | 3,4 k € | -9.8% | 3,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/05/2023 | 29/07/2022 | 30/07/2021 | 09/07/2020 | 23/07/2019 | 28/06/2018 |
| General meeting | 24/05/2023 | 21/06/2022 | 22/06/2021 | 16/06/2020 | 18/06/2019 | 19/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
34 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 24/05/2023 | 31/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/06/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 23/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/06/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/06/2013 | 21/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/06/2012 | 21/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/06/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/06/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 23/06/2009 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/06/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/06/2007 | 06/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 28/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 22/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 23/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 02/07/2003 | 24/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 28/06/2002 | 12/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 04/06/2001 | 13/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 05/06/2000 | 26/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution20/12/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office09/06/2022MAATSCHAPPELIJKE ZETEL
- Mandates18/08/2005ONTSLAGEN - BENOEMINGEN
- Mandates02/01/2003KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022177,4 k €↑
- 2021Annual accounts 20211,8 k €↓
- 2020Annual accounts 20202,5 k €↑
- 2019Annual accounts 20192,3 k €↑
- 2018Annual accounts 20182,2 k €↓
- 2017Annual accounts 20172,4 k €↑
- 2016Annual accounts 20162,3 k €↓
- 2015Annual accounts 20153 k €↑
- 2014Annual accounts 20142,2 k €↓
- 2013Annual accounts 20132,8 k €↑
- 2012Annual accounts 2012646,4 €↓
- 2011Annual accounts 2011722,5 €↓
- 2010Annual accounts 2010758 €↓
- 2009Annual accounts 2009775,2 €↓
- 2008Annual accounts 2008799,4 €↓
- 2007Annual accounts 2007848 €↓
- 2006Annual accounts 20061,1 k €