ACTIVE

DEVERKA

Financial year 2025 · closed on 31/12/2025
Net result
10 k €
+131.2% YoY
Gross margin
129,5 k €
-0.4% YoY
Equity
409,6 k €
+2.5% YoY
Workforce
4,5 ETP
0.0% YoY

What does DEVERKA do?

DEVERKA is a Private limited company incorporated in 1989. Its main activity is: Passenger air transport. Its registered office is in Middelkerke. It employs on average 4,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0436.731.711
Incorporation
22/02/1989
Legal form
Private limited company
Registered office
Duinenweg 489
8430 Middelkerke · FlandreSee on map
Contributed capital
63 000,00 €
Latest accounts
31/12/2025
Average workforce
4,5 ETP
Joint committees (2)
  • 302
  • 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Gross margin129,5 k €130 k €231,7 k €250,3 k €126,3 k €3,1 k €10,3 k €52,2 k €23,5 k €-49 k €23,6 k €59,6 k €52,6 k €46,2 k €43,7 k €74,4 k €-9,6 k €153,2 k €66,1 k €
EBITDA30,5 k €11,9 k €100,9 k €63,7 k €34,3 k €2,5 k €10,3 k €52,2 k €23,5 k €-49 k €23,6 k €59,6 k €52,6 k €38,2 k €36,7 k €67,4 k €-16,6 k €146,2 k €59,1 k €
Operating result28 k €9,4 k €99,4 k €57,5 k €28,2 k €-3,2 k €4,3 k €42,9 k €4,1 k €-71,1 k €1 k €37,2 k €23,8 k €15,9 k €14,4 k €37,9 k €-41,2 k €40,1 k €36,4 k €
Net result10 k €-32,1 k €87,6 k €60,5 k €14,7 k €-3,4 k €698 €30,4 k €21,1 k €-65 k €12,1 k €-24,2 k €22,5 k €7,6 k €22,8 k €49,7 k €-49,7 k €15,2 k €17,3 k €
Balance sheet
Equity409,6 k €399,6 k €431,7 k €344,1 k €283,6 k €268,9 k €264,8 k €264,1 k €233,7 k €212,6 k €277,5 k €265,4 k €289,6 k €267 k €259,4 k €236,6 k €187 k €236,7 k €221,5 k €
Total assets456,5 k €545,9 k €479,6 k €397,3 k €322,5 k €274,6 k €266,2 k €337,4 k €331,5 k €321,5 k €393 k €380,7 k €389,7 k €368,9 k €362,8 k €336,4 k €269,6 k €312,4 k €330,1 k €
Cash6,9 k €4,3 k €4,4 k €3,3 k €2,1 k €23,5 k €51,2 k €86 k €33,6 k €21,5 k €15,8 k €47,5 k €26,8 k €49,2 k €12,7 k €20,8 k €18 k €19,5 k €69,3 k €
Debts46,8 k €146,3 k €47,9 k €53,2 k €38,9 k €5,7 k €1,4 k €73 k €2,8 k €13,9 k €20,5 k €20,3 k €5,1 k €6,8 k €16,3 k €19,7 k €9,7 k €9,7 k €49,6 k €
Other
Workforce4,5 ETP4,5 ETP5,8 ETP5,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Johan HILLAERT

Director

Active

Ended mandates

Christa Verschaeve

Director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Frans Declercq

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Johan Hillaert

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Leonida Hillaert Obina

Director · since 01 octobre 2016 · until 30 septembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
LAROMAActive
0447.619.069
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202631/07/202527/08/202405/07/202323/08/202230/07/2021
General meeting04/04/202604/04/202504/04/202404/04/202305/04/202207/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/04/202628/08/2026DutchPDF
Abridged model31/12/202404/04/202531/07/2025DutchPDF
Abridged model31/12/202304/04/202427/08/2024DutchPDF
Abridged model31/12/202204/04/202305/07/2023DutchPDF
Micro model31/12/202105/04/202223/08/2022DutchPDF
Micro model31/12/202007/07/202130/07/2021DutchPDF
Micro model31/12/201908/09/202006/10/2020DutchPDF
Micro model31/12/201802/04/201914/08/2019DutchPDF
Micro model31/12/201703/04/201831/08/2018DutchPDF
Micro model31/12/201604/04/201714/08/2017DutchPDF
Abridged model31/12/201505/04/201626/08/2016DutchPDF
Abridged model31/12/201407/04/201518/05/2015DutchPDF
Abridged model31/12/201301/04/201415/07/2014DutchPDF
Abridged model31/12/201202/04/201301/07/2013DutchPDF
Abridged model31/12/201103/04/201204/07/2012DutchPDF
Abridged model31/12/201005/04/201105/05/2011DutchPDF
Abridged model31/12/200906/04/201004/05/2010DutchPDF
Abridged model31/12/200809/04/200930/04/2009DutchPDF
Abridged model31/12/200701/04/200823/05/2008DutchPDF
Abridged model31/12/200603/04/200722/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Johan HILLAERT

Director

Active

Ended mandates

Christa Verschaeve

Director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Frans Declercq

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Johan Hillaert

Managing director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Leonida Hillaert Obina

Director · since 01 octobre 2016 · until 30 septembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/04/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/06/2021
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates09/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510 k €
  2. 2024
    Annual accounts 2024-32,1 k €
  3. 2023
    Annual accounts 202387,6 k €
  4. 2022
    Annual accounts 202260,5 k €
  5. 2021
    Annual accounts 202114,7 k €
  6. 2020
    Annual accounts 2020-3,4 k €
  7. 2018
    Annual accounts 2018698 €
  8. 2017
    Annual accounts 201730,4 k €
  9. 2016
    Annual accounts 201621,1 k €
  10. 2015
    Annual accounts 2015-65 k €
  11. 2014
    Annual accounts 201412,1 k €
  12. 2013
    Annual accounts 2013-24,2 k €
  13. 2012
    Annual accounts 201222,5 k €
  14. 2011
    Annual accounts 20117,6 k €
  15. 2010
    Annual accounts 201022,8 k €
  16. 2009
    Annual accounts 200949,7 k €
  17. 2008
    Annual accounts 2008-49,7 k €
  18. 2007
    Annual accounts 200715,2 k €
  19. 2006
    Annual accounts 200617,3 k €
  20. 22/02/1989
    IncorporationPrivate limited company