ACTIVE

DEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

93 k €

+80.7% YoY

Gross margin

274,8 k €

+12.0% YoY

Equity

202 k €

+1.5% YoY

Workforce

2,5 ETP

-28.6% YoY

What does DEMO do?

DEMO is a Private limited company incorporated in 1987. Its registered office is in Sint-Gillis-Waas. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.757.742

Incorporation

13/03/1987

Legal form

Private limited company

Registered office

Potterstraat(SP) 167 box 5
9170 Sint-Gillis-Waas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,8 k €	+12.0%	245,3 k €	-45.4%	449,7 k €	-1.8%	458,2 k €	-21.4%	582,9 k €	+48.0%	393,8 k €	-15.4%	465,5 k €	+34.1%	347,2 k €	-35.7%	540,2 k €	-7.1%	581,4 k €	-7.7%	630 k €	+1.9%	618,5 k €	+2.3%	604,7 k €	+0.3%	603,1 k €	+10.0%	548,1 k €	-9.6%	606 k €	+5.7%	573,2 k €	-11.4%	647 k €	+12.0%	577,7 k €	-9.9%	641,2 k €
EBITDA	114,3 k €	+72.9%	66,1 k €	-44.9%	119,9 k €	+166%	45,1 k €	-78.4%	208,4 k €	+424%	39,8 k €	+52.6%	26,1 k €	+124%	-110,2 k €	-311%	52,1 k €	+39.5%	37,4 k €	-31.7%	54,7 k €	+107%	26,4 k €	-33.4%	39,6 k €	+462%	7 k €	+136%	-19,6 k €	-143%	45,9 k €	+23.5%	37,2 k €	-37.0%	59 k €	+45.3%	40,6 k €	-41.1%	69 k €
Operating result	84 k €	+105%	40,9 k €	-57.0%	95,2 k €	+354%	21 k €	-88.3%	179 k €	+5856%	-3,1 k €	+83.9%	-19,3 k €	+87.4%	-152,8 k €	-2118%	-6,9 k €	+64.3%	-19,3 k €	-22.8%	-15,7 k €	+54.4%	-34,5 k €	+11.6%	-39 k €	+43.1%	-68,5 k €	+9.8%	-75,9 k €	-397%	-15,3 k €	+44.2%	-27,4 k €	-575%	-4,1 k €	+90.5%	-42,6 k €	-19.8%	-35,6 k €
Net result	93 k €	+80.7%	51,5 k €	-55.3%	115 k €	+209%	37,2 k €	-81.4%	199,8 k €	+1147%	16 k €	+496%	2,7 k €	+102%	-129,9 k €	-1127%	12,6 k €	+0.8%	12,5 k €	+13.4%	11,1 k €	+291%	2,8 k €	+257%	793 €	-96.6%	23,5 k €	+3782%	-639 €	-102%	29,1 k €	+4.1%	28 k €	-56.3%	64,1 k €	+795%	7,2 k €	-76.9%	31 k €
Balance sheet
Equity	202 k €	+1.5%	199,1 k €	+0.7%	197,6 k €	+2.6%	192,6 k €	+1.1%	190,4 k €	+4.3%	182,6 k €	+9.6%	166,6 k €	+1.6%	163,9 k €	-44.2%	293,9 k €	+4.5%	281,2 k €	+4.7%	268,7 k €	+4.3%	257,6 k €	+1.1%	254,8 k €	+0.3%	254 k €	+10.2%	230,4 k €	-0.3%	231,1 k €	+17.9%	196 k €	+16.7%	168 k €	+61.7%	103,9 k €	+7.4%	96,7 k €
Total assets	557,5 k €	+23.7%	450,7 k €	-40.9%	762,6 k €	+17.7%	647,7 k €	-8.5%	708 k €	+22.7%	576,8 k €	+26.3%	456,5 k €	-9.5%	504,5 k €	-34.9%	775,5 k €	-5.4%	819,8 k €	-8.0%	890,6 k €	+8.6%	820,5 k €	-15.8%	974,5 k €	+0.1%	973,4 k €	+6.8%	911,7 k €	-10.6%	1 M €	-4.3%	1,1 M €	-13.5%	1,2 M €	+57.4%	783,4 k €	-6.3%	836,2 k €
Cash	117,1 k €	-31.2%	170,2 k €	+31.5%	129,4 k €	+119%	59 k €	-75.4%	240,3 k €	-16.0%	286 k €	+89.1%	151,2 k €	-12.0%	171,9 k €	-40.0%	286,4 k €	-24.7%	380,2 k €	+3.1%	368,9 k €	+11.4%	331,1 k €	-23.2%	430,9 k €	-5.3%	455 k €	+23.2%	369,3 k €	+1.4%	364,2 k €	-23.4%	475,4 k €	-5.8%	504,6 k €	+120%	229,4 k €	+23.4%	185,9 k €
Debts	336,4 k €	+36.5%	246,5 k €	-55.1%	549 k €	+27.6%	430,3 k €	-12.1%	489,5 k €	+32.8%	368,7 k €	+40.7%	262 k €	-15.2%	308,8 k €	-31.0%	447,2 k €	-5.3%	472,1 k €	-19.5%	586,6 k €	+6.6%	550,5 k €	-18.6%	676,4 k €	-2.9%	696,6 k €	+5.1%	663,1 k €	-13.5%	766,4 k €	-10.0%	851,2 k €	-16.7%	1 M €	+52.4%	670,6 k €	-8.2%	730,2 k €
Other
Workforce	2,5 ETP	-28.6%	3,5 ETP	-39.7%	5,8 ETP	-20.5%	7,3 ETP	+10.6%	6,6 ETP	-15.4%	7,8 ETP	-8.2%	8,5 ETP	-2.3%	8,7 ETP	-3.3%	9,0 ETP	-13.5%	10,4 ETP	-8.8%	11,4 ETP	-2.6%	11,7 ETP	+1.7%	11,5 ETP	0.0%	11,5 ETP	-1.7%	11,7 ETP	+3.5%	11,3 ETP	-1.7%	11,5 ETP	-14.2%	13,4 ETP	-7.6%	14,5 ETP	-4.6%	15,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ROMA

Director · since 18 mars 2021 · 0477.158.638

Represented by LUC SCHAMPHELAERE

Active

VAN MIEGHEM

Director · since 18 mars 2021 · 0724.794.094

Represented by Sam VAN MIEGHEM

Active

Ended mandates

VAM VOF

Director · since 18 mars 2021 · until 26 février 2024 · 0448.823.750

Represented by JOHAN MOERDIJCK

Ended

VAM VOF

Director · since 18 mars 2021 · 0448.823.750

Represented by JOHAN MOERDIJCK

Ended

LUC SCHAMPHELAERE

Director · since 03 juin 2002 · until 18 mars 2021

Ended

JOHAN MOERDIJCK

Director · since 17 février 1987 · until 18 mars 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Europeadecomité Vlaanderen VZW● Active	0452.453.629
EUROPEADE - EUROPEADE INTERNATIONALE VERENIGING VOOR EUROPESE VOLKSCULTUREN● Active	0474.915.760
RAKA● Active	0448.823.849
ROMA● Active	0477.158.638
SCHELDEZICHT● Bankrupt	0447.271.255
UNITED ESTATE COMPANY● Active	0440.779.084
VAG United Events● Active	0550.807.273
VAN MIEGHEM● Active	0724.794.094

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	17/06/2025	10/06/2024	08/06/2023	31/05/2022	08/06/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	22/05/2023	23/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	26/05/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	22/05/2023	08/06/2023	Dutch	PDF
Abridged model	31/12/2021	23/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	24/05/2021	08/06/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	15/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	28/05/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	08/06/2018	Dutch	PDF
Abridged model	31/12/2016	22/05/2017	23/05/2017	Dutch	PDF
Abridged model	31/12/2015	23/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	23/05/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/07/2007	08/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ROMA

Director · since 18 mars 2021 · 0477.158.638

Represented by LUC SCHAMPHELAERE

Active

VAN MIEGHEM

Director · since 18 mars 2021 · 0724.794.094

Represented by Sam VAN MIEGHEM

Active

Ended mandates

VAM VOF

Director · since 18 mars 2021 · until 26 février 2024 · 0448.823.750

Represented by JOHAN MOERDIJCK

Ended

VAM VOF

Director · since 18 mars 2021 · 0448.823.750

Represented by JOHAN MOERDIJCK

Ended

LUC SCHAMPHELAERE

Director · since 03 juin 2002 · until 18 mars 2021

Ended

JOHAN MOERDIJCK

Director · since 17 février 1987 · until 18 mars 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision30/04/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates25/03/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office17/03/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202593 k €↑
2024
Annual accounts 202451,5 k €↓
2023
Annual accounts 2023115 k €↑
2022
Annual accounts 202237,2 k €↓
2021
Annual accounts 2021199,8 k €↑
2020
Annual accounts 202016 k €↑
2019
Annual accounts 20192,7 k €↑
2018
Annual accounts 2018-129,9 k €↓
2017
Annual accounts 201712,6 k €↑
2016
Annual accounts 201612,5 k €↑
2015
Annual accounts 201511,1 k €↑
2014
Annual accounts 20142,8 k €↑
2013
Annual accounts 2013793 €↓
2012
Annual accounts 201223,5 k €↑
2011
Annual accounts 2011-639 €↓
2010
Annual accounts 201029,1 k €↑
2009
Annual accounts 200928 k €↓
2008
Annual accounts 200864,1 k €↑
2007
Annual accounts 20077,2 k €↓
2006
Annual accounts 200631 k €
13/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMO

Overview

What does DEMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline