ACTIVE

BEPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-99 k €

-583.4% YoY

Gross margin

1,6 M €

-8.7% YoY

Equity

262,9 k €

-27.4% YoY

Workforce

27,6 ETP

+1.1% YoY

What does BEPA do?

BEPA is a Public limited company incorporated in 1989. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Jemeppe-sur-Sambre. It employs on average 27,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.848.012

Incorporation

13/02/1989

Legal form

Public limited company

Registered office

Rue Isidore-Derèse,Mornimont 171
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Average workforce

27,6 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (3)

124
14901
200

Contacts

4 public details availableLog in to view

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	-8.7%	1,8 M €	+5.2%	1,7 M €	+6.7%	1,6 M €	+15.2%	1,4 M €	-1.8%	1,4 M €	+19.7%	1,2 M €	+17.2%	993,1 k €	-6.4%	1,1 M €	+5.8%	1 M €	-32.9%	1,5 M €	+25.2%	1,2 M €	-3.9%	1,2 M €	+4.9%	1,2 M €	-20.2%	1,5 M €	+30.5%	1,1 M €	-2.8%	1,2 M €	-0.5%	1,2 M €	+250%	335,4 k €
EBITDA	-38,4 k €	-149%	79,1 k €	-65.9%	231,9 k €	+2.3%	226,7 k €	+16.6%	194,4 k €	-20.3%	244 k €	+360%	53,1 k €	+144%	-120,1 k €	-155%	-47,1 k €	-160%	78,2 k €	-86.4%	574,9 k €	+43.4%	401 k €	-34.4%	611,6 k €	+11.4%	549,1 k €	-34.0%	831,5 k €	+120%	377,5 k €	+77.5%	212,6 k €	-38.0%	342,8 k €	+185%	120,4 k €
Operating result	-77,4 k €	-246%	53 k €	-74.3%	205,9 k €	+7.1%	192,3 k €	+11.3%	172,7 k €	-18.2%	211,1 k €	+622%	29,2 k €	+119%	-154,9 k €	-72.8%	-89,7 k €	-902%	11,2 k €	-97.8%	505,4 k €	+39.2%	363,1 k €	-35.9%	566,3 k €	+14.9%	492,8 k €	-36.1%	771,7 k €	+170%	285,5 k €	+112%	134,3 k €	-50.8%	273,3 k €	+283%	71,3 k €
Net result	-99 k €	-583%	-14,5 k €	-110%	141,5 k €	+14.7%	123,3 k €	+6.5%	115,8 k €	-39.5%	191,3 k €	+651%	25,5 k €	+115%	-168 k €	-59.7%	-105,1 k €	-13549%	781,8 €	-99.8%	328,9 k €	+42.0%	231,7 k €	-36.6%	365,3 k €	+17.6%	310,6 k €	-44.7%	562 k €	+144%	230,6 k €	+293%	58,7 k €	-74.9%	234,2 k €	+325%	55,1 k €
Balance sheet
Equity	262,9 k €	-27.4%	361,9 k €	-3.8%	376,4 k €	+3.1%	364,9 k €	+0.9%	361,6 k €	+4.5%	346 k €	+2.9%	336,1 k €	+8.2%	310,6 k €	-35.1%	478,6 k €	-18.0%	583,8 k €	+0.1%	583 k €	+15.7%	504 k €	-50.7%	1 M €	+26.7%	807 k €	+62.6%	496,4 k €	+2.5%	484,5 k €	+14.8%	421,9 k €	+16.2%	363,1 k €	+30.2%	278,9 k €
Total assets	1,1 M €	-8.6%	1,2 M €	+8.0%	1,2 M €	+3.8%	1,1 M €	-12.5%	1,3 M €	+3.4%	1,2 M €	-10.4%	1,4 M €	+14.9%	1,2 M €	-15.8%	1,4 M €	-4.4%	1,5 M €	-22.2%	1,9 M €	-11.6%	2,2 M €	+4.4%	2,1 M €	-3.3%	2,1 M €	+0.8%	2,1 M €	+45.1%	1,5 M €	+4.3%	1,4 M €	-17.3%	1,7 M €	+33.4%	1,3 M €
Cash	65,9 k €	-4.4%	68,9 k €	-2.6%	70,8 k €	-66.7%	212,4 k €	+1.1%	210 k €	-5.8%	222,9 k €	-24.2%	294,2 k €	+82.6%	161,2 k €	+0.9%	159,7 k €	+18.2%	135,1 k €	-68.4%	428,1 k €	-40.0%	713,3 k €	-21.9%	912,8 k €	-2.1%	932,3 k €	+2.6%	908,7 k €	+157%	353,3 k €	+163%	134,1 k €	-51.5%	276,8 k €	-3.5%	286,7 k €
Debts	797,2 k €	+8.4%	735,1 k €	-4.6%	770,3 k €	+4.0%	741,1 k €	-7.1%	797,8 k €	-7.7%	863,9 k €	-16.2%	1 M €	+17.4%	878,1 k €	-5.6%	930,6 k €	+6.2%	876 k €	-19.7%	1,1 M €	-33.1%	1,6 M €	+60.7%	1 M €	-21.2%	1,3 M €	-18.0%	1,6 M €	+69.8%	924,6 k €	-1.6%	939,7 k €	-23.2%	1,2 M €	+38.5%	883,1 k €
Other
Workforce	27,6 ETP	+1.1%	27,3 ETP	+7.1%	25,5 ETP	+4.9%	24,3 ETP	+2.1%	23,8 ETP	+1.7%	23,4 ETP	-4.1%	24,4 ETP	+2.5%	23,8 ETP	+1.7%	23,4 ETP	+13.6%	20,6 ETP	-5.5%	21,8 ETP	+10.1%	19,8 ETP	+23.8%	16,0 ETP	+6.7%	15,0 ETP	-6.8%	16,1 ETP	-5.8%	17,1 ETP	-19.7%	21,3 ETP	+6.5%	20,0 ETP	+326%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Gilbert Van Marcke de Lummen

Director · since 17 juin 2020 · until 17 juin 2026

Active

VM Eco Invest

Director · since 17 juin 2020 · until 17 juin 2026 · 0545.907.090

Represented by VAN MARCKE DE LUMMEN Olivier

Active

Ended mandates

VM Eco Invest

Director · since 17 juin 2020 · until 17 juin 2026 · 0545.907.090

Represented by Olivier VAN MARCKE DE LUMMEN

Ended

JEAN-MARIE RUEDA

Director · since 24 juin 2014 · until 21 mai 2016

Ended

JEAN-MARIE RUEDA

Director · since 24 juin 2014 · until 24 juin 2016

Ended

Jean-Marie RUEDA

Director · since 17 mai 2014 · until 09 mars 2017

Ended

At this address

Other companies at this address

Company	CBE no.
STAF MANAGEMENT● Active	0471.581.237

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	22/08/2025	18/07/2024	25/07/2023	19/07/2022	27/08/2021
General meeting	16/05/2026	17/05/2025	18/05/2024	20/05/2023	21/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/05/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	17/05/2025	22/08/2025	French	PDF
Abridged model	31/12/2023	18/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	20/05/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	21/05/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	16/05/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	19/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	16/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 18 ended

Active mandates

Gilbert Van Marcke de Lummen

Director · since 17 juin 2020 · until 17 juin 2026

Active

VM Eco Invest

Director · since 17 juin 2020 · until 17 juin 2026 · 0545.907.090

Represented by VAN MARCKE DE LUMMEN Olivier

Active

Ended mandates

VM Eco Invest

Director · since 17 juin 2020 · until 17 juin 2026 · 0545.907.090

Represented by Olivier VAN MARCKE DE LUMMEN

Ended

JEAN-MARIE RUEDA

Director · since 24 juin 2014 · until 21 mai 2016

Ended

JEAN-MARIE RUEDA

Director · since 24 juin 2014 · until 24 juin 2016

Ended

Jean-Marie RUEDA

Director · since 17 mai 2014 · until 09 mars 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/10/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office28/02/2020
SIEGE SOCIAL
PDF
Mandates30/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-99 k €↓
2024
Annual accounts 2024-14,5 k €↓
2023
Annual accounts 2023141,5 k €↑
2022
Annual accounts 2022123,3 k €↑
2021
Annual accounts 2021115,8 k €↓
2019
Annual accounts 2019191,3 k €↑
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 2017-168 k €↓
2016
Annual accounts 2016-105,1 k €↓
2015
Annual accounts 2015781,8 €↓
2014
Annual accounts 2014328,9 k €↑
2013
Annual accounts 2013231,7 k €↓
2012
Annual accounts 2012365,3 k €↑
2011
Annual accounts 2011310,6 k €↓
2010
Annual accounts 2010562 k €↑
2009
Annual accounts 2009230,6 k €↑
2008
Annual accounts 200858,7 k €↓
2007
Annual accounts 2007234,2 k €↑
2006
Annual accounts 200655,1 k €
13/02/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEPA

Overview

What does BEPA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline