ACTIVE

FMB AND PARTNERS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-59,2 k €

-165.3% YoY

Gross margin

5,7 k €

-86.8% YoY

Equity

524,5 k €

-10.1% YoY

What does FMB AND PARTNERS do?

FMB AND PARTNERS is a Private limited company incorporated in 1989. Its main activity is: Computer programming activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.854.247

Incorporation

21/02/1989

Legal form

Private limited company

Registered office

Chaussée de Louvain 431 box G
1380 Lasne · WallonieSee on map

Contributed capital

13 411,64 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 46500Wholesale of information and communication equipment 46660Wholesale of other office machinery and equipment 51850Air transport

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,7 k €	-86.8%	43,3 k €	-49.4%	85,7 k €	+6.0%	80,8 k €	+12.5%	71,9 k €	-92.7%	987,9 k €	+755%	115,5 k €	+7.9%	107,1 k €	+16.1%	92,2 k €	-26.3%	125,2 k €	+4.5%	119,8 k €	+2.9%	116,4 k €	+58.9%	73,3 k €	-37.4%	117,1 k €	-1.2%	118,5 k €	-11.3%	133,5 k €	+1172%	10,5 k €	-80.6%	54,1 k €	-51.3%	111,1 k €
EBITDA	-1,7 k €	-105%	36,1 k €	-54.1%	78,7 k €	+5.6%	74,5 k €	+13.4%	65,7 k €	-93.3%	986,2 k €	+766%	113,9 k €	+8.0%	105,5 k €	+16.3%	90,7 k €	-27.0%	124,3 k €	+4.6%	118,8 k €	+2.9%	115,5 k €	+59.6%	72,3 k €	-37.7%	116,2 k €	-1.2%	117,6 k €	-11.4%	132,6 k €	+1276%	9,6 k €	-81.9%	53,3 k €	-51.7%	110,2 k €
Operating result	-59,1 k €	-177%	-21,3 k €	-200%	21,3 k €	+25.4%	17 k €	+157%	6,6 k €	-99.3%	923,2 k €	+1557%	55,7 k €	-20.2%	69,8 k €	-5.1%	73,6 k €	-30.5%	105,9 k €	-10.9%	118,8 k €	+2.9%	115,5 k €	+59.6%	72,3 k €	-37.7%	116,2 k €	-1.2%	117,6 k €	-11.4%	132,6 k €	+1276%	9,6 k €	-81.9%	53,3 k €	-51.7%	110,2 k €
Net result	-59,2 k €	-165%	-22,3 k €	-230%	17,2 k €	+42.8%	12 k €	+1942%	589,9 €	-100.0%	1,4 M €	+171%	515,7 k €	-3.0%	531,4 k €	+40.7%	377,6 k €	+2.2%	369,6 k €	+895%	37,1 k €	-95.1%	763,7 k €	+160%	293,9 k €	+13.6%	258,6 k €	-14.9%	304 k €	-28.1%	422,6 k €	-63.7%	1,2 M €	+149%	467 k €	+49.9%	311,5 k €
Balance sheet
Equity	524,5 k €	-10.1%	583,8 k €	-3.7%	606,1 k €	+2.9%	588,9 k €	+2.1%	576,8 k €	-62.8%	1,5 M €	-6.3%	1,7 M €	+4.1%	1,6 M €	-29.6%	2,3 M €	-26.7%	3,1 M €	+3.0%	3 M €	+1.3%	3 M €	+23.6%	2,4 M €	+4.1%	2,3 M €	+2.6%	2,2 M €	+4.9%	2,1 M €	+11.7%	1,9 M €	+102%	946,8 k €	+97.3%	479,8 k €
Total assets	1,1 M €	-9.4%	1,2 M €	-3.0%	1,2 M €	-3.4%	1,3 M €	-10.5%	1,4 M €	-56.1%	3,2 M €	-31.2%	4,6 M €	-0.1%	4,7 M €	-0.3%	4,7 M €	+1.4%	4,6 M €	+3.9%	4,4 M €	-1.2%	4,5 M €	+0.4%	4,5 M €	+7.8%	4,1 M €	+6.9%	3,9 M €	+0.9%	3,8 M €	+4.4%	3,7 M €	+50.6%	2,4 M €	+130%	1,1 M €
Cash	12,4 k €	-79.4%	60 k €	+89.7%	31,6 k €	+90.7%	16,6 k €	-85.5%	114,5 k €	-70.9%	393,7 k €	-21.7%	503 k €	+47.5%	341 k €	+48.1%	230,2 k €	+230%	69,8 k €	-49.8%	139,1 k €	-73.4%	522,2 k €	+85.3%	281,8 k €	+11.0%	253,9 k €	-40.5%	426,5 k €	+8.6%	392,6 k €	+60.1%	245,2 k €	+47.1%	166,6 k €	+459%	29,8 k €
Debts	542,6 k €	-8.4%	592,6 k €	-2.4%	607,1 k €	-9.0%	667 k €	-19.3%	826,1 k €	+0.1%	825,1 k €	-60.4%	2,1 M €	+1.3%	2,1 M €	+56.6%	1,3 M €	+243%	383,3 k €	+55.7%	246,2 k €	-20.6%	309,9 k €	-62.9%	835,8 k €	+38.9%	601,9 k €	+61.1%	373,6 k €	-11.3%	421,2 k €	-11.4%	475,6 k €	-68.2%	1,5 M €	+157%	582 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

HENKES SERVICES

Director · since 01 septembre 2021 · 0757.793.791

Represented by Oswald HENKES

Active

Ended mandates

Oswald HENKES

Manager · since 31 décembre 2008

Ended

Daniel WEINBRENNER

Manager · since 05 novembre 2003

Ended

At this address

Other companies at this address

Company	CBE no.
Accompagnement, Inclusion et Diagnostic des Enfants à besoins spécifiques - Centre Dyscolaire ASBL● Active	1004.973.943
ALMA société simple● Active	0721.503.420
AMARYLLIS● Active	1001.028.518
Association des Copropriétaires de la Résidence Espace D à Lasne, chaussée de Louvain 431● Active	0818.552.118
Association des Copropriétaires de la Résidence Lasne Business Parc à Lasne Chée de Louvain 431● Active	0831.294.453
AXIELLE● Active	0828.324.570
Belgian Association of Consumer Healthcare Industry● Active	0809.465.691
CENSEA● Active	0502.496.622
DIEWEG● Active	0675.969.343
DrC Jehaes● Active	0792.681.327
EDITIONS MAGLIFE● Active	0821.495.770
FarmaPlus● Active	0419.498.967
FAST RETAIL COMMUNICATION● Active	0457.343.914
FIDEVINC● Active	0798.224.975
GRAND PRIX SPECIAL● Active	0443.790.737
GROUPE HAPPINEXT● Active	1030.212.551
GUIOT REULIAUX Avocats● Active	0834.304.027
HAPPIMMO● Active	1022.773.344
HAPPINEXT● Active	0676.725.547
HIGH ART MEDIA● Active	0472.429.689

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	28/07/2025	18/07/2024	07/08/2023	11/08/2022	31/08/2021
General meeting	20/05/2026	21/05/2025	28/06/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

38 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	14/07/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	17/05/2023	07/08/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	02/06/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	15/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	21/05/2008	25/09/2008	French	PDF
Abridged model	31/12/2007	21/05/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	27/07/2007	French	PDF
Abridged model	31/12/2005	17/05/2006	29/06/2006	French	PDF
Abridged model	31/12/2004	18/05/2005	28/06/2005	French	PDF
Abridged model	31/12/2003	19/05/2004	18/06/2004	French	PDF

View all 38 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

HENKES SERVICES

Director · since 01 septembre 2021 · 0757.793.791

Represented by Oswald HENKES

Active

Ended mandates

Oswald HENKES

Manager · since 31 décembre 2008

Ended

Daniel WEINBRENNER

Manager · since 05 novembre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring15/05/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/03/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/10/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring28/09/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates01/07/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Restructuring30/06/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other21/06/2017
OBJET
PDF
Other25/07/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-59,2 k €↓
2024
Annual accounts 2024-22,3 k €↓
2023
Annual accounts 202317,2 k €↑
2022
Annual accounts 202212 k €↑
2021
Annual accounts 2021589,9 €↓
2019
Annual accounts 20191,4 M €↑
2018
Annual accounts 2018515,7 k €↓
2017
Annual accounts 2017531,4 k €↑
2016
Annual accounts 2016377,6 k €↑
2015
Annual accounts 2015369,6 k €↑
2014
Annual accounts 201437,1 k €↓
2013
Annual accounts 2013763,7 k €↑
2012
Annual accounts 2012293,9 k €↑
2011
Annual accounts 2011258,6 k €↓
2010
Annual accounts 2010304 k €↓
2009
Annual accounts 2009422,6 k €↓
2008
Annual accounts 20081,2 M €↑
2007
Annual accounts 2007467 k €↑
2006
Annual accounts 2006311,5 k €
21/02/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FMB AND PARTNERS

Overview

What does FMB AND PARTNERS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline