ACTIVE

DR. WILLEMS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56,6 k €

-54.8% YoY

Gross margin

90,3 k €

-51.7% YoY

Equity

633,6 k €

-11.2% YoY

What does DR. WILLEMS do?

DR. WILLEMS is a Private limited company incorporated in 1989. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.876.419

Incorporation

27/02/1989

Legal form

Private limited company

Registered office

Grote Baan 18
3511 Hasselt · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	90,3 k €	-51.7%	187,1 k €	-21.0%	236,8 k €	+37.4%	172,3 k €	-4.5%	180,5 k €	+47.3%	122,6 k €	-6.7%	131,4 k €	+88.1%	69,9 k €	-38.5%	113,6 k €	-22.5%	146,6 k €	-15.1%	172,7 k €	+7.3%	160,9 k €	-7.2%	173,5 k €	+20.3%	144,1 k €	+6.3%	135,6 k €	-19.8%	169 k €	+68.1%	100,5 k €	-8.2%	109,5 k €	+24.9%	87,7 k €	+33.6%	65,6 k €
EBITDA	86,4 k €	-52.9%	183,5 k €	-21.1%	232,7 k €	+37.9%	168,8 k €	-4.5%	176,8 k €	+48.3%	119,2 k €	-6.8%	127,8 k €	+137%	54 k €	-51.0%	110,2 k €	-22.7%	142,6 k €	-15.7%	169,2 k €	+8.8%	155,5 k €	-7.3%	167,8 k €	+20.1%	139,7 k €	+6.5%	131,2 k €	-17.9%	159,8 k €	+63.1%	98 k €	-8.4%	106,9 k €	+25.6%	85,1 k €	+40.8%	60,4 k €
Operating result	76,6 k €	-57.0%	178,1 k €	-21.6%	227,3 k €	+67.8%	135,4 k €	-4.2%	141,4 k €	+67.1%	84,6 k €	-7.6%	91,5 k €	+453%	16,5 k €	-78.0%	75,4 k €	-27.6%	104 k €	-20.7%	131,1 k €	+12.5%	116,6 k €	-9.1%	128,2 k €	+22.7%	104,5 k €	+12.5%	92,9 k €	-24.3%	122,7 k €	+67.9%	73,1 k €	-11.9%	83 k €	+36.6%	60,7 k €	+75.6%	34,6 k €
Net result	56,6 k €	-54.8%	125,3 k €	+518%	20,3 k €	-78.9%	95,9 k €	-4.3%	100,1 k €	+49.4%	67 k €	-18.7%	82,4 k €	+51.6%	54,4 k €	-20.6%	68,5 k €	-5.5%	72,5 k €	-32.2%	106,9 k €	+5.5%	101,4 k €	-11.5%	114,6 k €	+19.6%	95,8 k €	+30.8%	73,3 k €	-24.1%	96,5 k €	+89.8%	50,9 k €	-21.7%	64,9 k €	+13.4%	57,2 k €	+20.8%	47,4 k €
Balance sheet
Equity	633,6 k €	-11.2%	713,9 k €	+21.3%	588,6 k €	-7.6%	636,9 k €	+17.7%	541 k €	-13.9%	628 k €	-45.9%	1,2 M €	+7.6%	1,1 M €	+5.3%	1 M €	+7.2%	956,3 k €	+8.2%	883,8 k €	+13.8%	776,8 k €	+15.0%	675,5 k €	+13.5%	594,9 k €	+19.2%	499 k €	+17.2%	425,8 k €	+29.3%	329,3 k €	+18.3%	278,4 k €	+30.4%	213,5 k €	+6.9%	199,7 k €
Total assets	740,6 k €	-2.8%	761,9 k €	+21.9%	624,8 k €	-17.3%	755,9 k €	-17.2%	913,1 k €	-27.6%	1,3 M €	-3.1%	1,3 M €	+5.4%	1,2 M €	+10.3%	1,1 M €	+2.8%	1,1 M €	+3.7%	1 M €	+17.0%	896,1 k €	+10.9%	807,7 k €	+12.5%	718,1 k €	+10.1%	652,1 k €	+4.6%	623,6 k €	+32.5%	470,6 k €	+2.7%	458 k €	+18.7%	386 k €	+2.4%	377,1 k €
Cash	396,2 k €	+20.2%	329,7 k €	+109%	158 k €	+49.7%	105,5 k €	+15.1%	91,7 k €	+118%	42,1 k €	+140%	17,6 k €	-47.2%	33,3 k €	-22.0%	42,7 k €	+59.4%	26,8 k €	-33.2%	40,1 k €	-12.2%	45,7 k €	+244%	13,3 k €	+14.2%	11,6 k €	+164%	4,4 k €	-85.3%	30,1 k €	+152%	11,9 k €	-72.5%	43,4 k €	+214%	13,8 k €	+10751%	127,2 €
Debts	105,6 k €	+126%	46,7 k €	+28.9%	36,2 k €	-68.6%	115,5 k €	-68.8%	369,8 k €	-41.4%	630,8 k €	+372%	133,6 k €	-11.9%	151,7 k €	+62.2%	93,5 k €	-28.9%	131,5 k €	-20.2%	164,7 k €	+38.1%	119,3 k €	-9.8%	132,2 k €	+8.3%	122,1 k €	-20.2%	153,1 k €	-22.6%	197,9 k €	+40.0%	141,4 k €	-21.3%	179,6 k €	+4.1%	172,5 k €	-2.7%	177,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bruno Eustache Willems

Director · since 28 janvier 2005

Active

Ended mandates

Bruno Willems

Director · since 28 janvier 2005

Ended

BRUNO WILLEMS

Manager · since 28 janvier 2005

Ended

BRUNO WILLEMS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PROPELLO● Active	1014.087.785

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	12/06/2025	07/10/2024	29/08/2023	25/08/2022	24/09/2021
General meeting	31/05/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/05/2026	01/06/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	12/06/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	07/10/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	31/05/2022	25/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	24/09/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	08/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	27/09/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	31/05/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bruno Eustache Willems

Director · since 28 janvier 2005

Active

Ended mandates

Bruno Willems

Director · since 28 janvier 2005

Ended

BRUNO WILLEMS

Manager · since 28 janvier 2005

Ended

BRUNO WILLEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/03/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares25/09/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/02/2005
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/09/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,6 k €↓
2024
Annual accounts 2024125,3 k €↑
2023
Annual accounts 202320,3 k €↓
2022
Annual accounts 202295,9 k €↓
2021
Annual accounts 2021100,1 k €↑
2020
Annual accounts 202067 k €↓
2019
Annual accounts 201982,4 k €↑
2018
Annual accounts 201854,4 k €↓
2017
Annual accounts 201768,5 k €↓
2016
Annual accounts 201672,5 k €↓
2015
Annual accounts 2015106,9 k €↑
2014
Annual accounts 2014101,4 k €↓
2013
Annual accounts 2013114,6 k €↑
2012
Annual accounts 201295,8 k €↑
2011
Annual accounts 201173,3 k €↓
2010
Annual accounts 201096,5 k €↑
2009
Annual accounts 200950,9 k €↓
2008
Annual accounts 200864,9 k €↑
2007
Annual accounts 200757,2 k €↑
2006
Annual accounts 200647,4 k €
27/02/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. WILLEMS

Overview

What does DR. WILLEMS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline