ACTIVE

JAMIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,9 k €

+228.5% YoY

Gross margin

-3 k €

+86.0% YoY

Equity

71,4 k €

+95.4% YoY

What does JAMIN do?

JAMIN is a Private company with limited liability incorporated in 1989. Its main activity is: Real estate agencies. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.885.525

Incorporation

17/03/1989

Legal form

Private company with limited liability

Registered office

Au Chession sn
4053 Chaudfontaine · WallonieSee on map

Contributed capital

32 551,91 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3 k €	+86.0%	-21,4 k €	-451%	-3,9 k €	-106%	66,5 k €	+75.0%	38 k €	+151%	15,1 k €	-44.2%	27,2 k €	-75.2%	109,5 k €	-15.9%	130,1 k €	-26.8%	177,7 k €	+33.4%	133,3 k €	-16.0%	158,6 k €	-23.5%	207,3 k €	+27.2%	163 k €	-34.3%	247,9 k €	+54.6%	160,4 k €	+5.8%	151,6 k €	-9.4%	167,4 k €	+88.6%	88,8 k €	+116%	41,1 k €
EBITDA	-3,4 k €	+84.4%	-21,8 k €	-461%	-3,9 k €	-106%	65,5 k €	+74.4%	37,6 k €	+1611%	2,2 k €	-91.2%	25 k €	-75.8%	103,2 k €	+135%	43,9 k €	+674%	5,7 k €	+118%	-30,8 k €	-711%	-3,8 k €	-108%	47,2 k €	+767%	5,4 k €	-94.4%	97,7 k €	+230%	29,6 k €	+10.3%	26,9 k €	-53.7%	58 k €	+61.3%	36 k €	+21.0%	29,7 k €
Operating result	37,7 k €	+254%	10,6 k €	+267%	-6,4 k €	+82.2%	-35,7 k €	-832%	-3,8 k €	-49.6%	-2,6 k €	-117%	15,4 k €	-83.6%	93,6 k €	+161%	35,9 k €	+831%	3,9 k €	+112%	-32,8 k €	-428%	-6,2 k €	-132%	19,2 k €	+186%	-22,3 k €	-133%	68,2 k €	+760%	-10,3 k €	+25.1%	-13,8 k €	-162%	22,4 k €	+649%	3 k €	-79.9%	14,9 k €
Net result	34,9 k €	+228%	10,6 k €	+264%	-6,5 k €	+82.2%	-36,3 k €	-722%	-4,4 k €	-18.6%	-3,7 k €	-164%	5,8 k €	-90.8%	63,3 k €	+306%	15,6 k €	+550%	-3,5 k €	+89.2%	-32,1 k €	-377%	-6,7 k €	-157%	11,9 k €	+150%	-24 k €	-150%	48,2 k €	+513%	-11,7 k €	+47.8%	-22,3 k €	-402%	7,4 k €	+308%	-3,6 k €	-164%	5,5 k €
Balance sheet
Equity	71,4 k €	+95.4%	36,5 k €	+40.9%	25,9 k €	-20.0%	32,4 k €	-52.9%	68,7 k €	-6.0%	73,1 k €	-4.8%	76,9 k €	+8.2%	71,1 k €	+814%	7,8 k €	+199%	-7,8 k €	-79.5%	-4,4 k €	-116%	27,7 k €	-59.3%	68,2 k €	-4.5%	71,4 k €	-25.2%	95,4 k €	+102%	47,1 k €	-19.8%	58,8 k €	-27.5%	81,2 k €	+10.0%	73,8 k €	-4.6%	77,3 k €
Total assets	80,3 k €	+87.3%	42,9 k €	+37.7%	31,1 k €	-22.5%	40,2 k €	-45.4%	73,6 k €	-22.2%	94,6 k €	+8.4%	87,3 k €	-20.6%	109,9 k €	+7.4%	102,3 k €	-39.5%	169 k €	-14.7%	198,1 k €	+7.5%	184,2 k €	-45.5%	338,1 k €	-12.3%	385,5 k €	-2.0%	393,5 k €	-4.2%	410,6 k €	-6.9%	441,2 k €	-0.6%	443,7 k €	+15.4%	384,6 k €	+97.1%	195,1 k €
Cash	48,2 k €	+352%	10,7 k €	+2484%	413,4 €	-92.8%	5,8 k €	-61.9%	15,1 k €	-70.2%	50,8 k €	-3.6%	52,6 k €	-27.7%	72,8 k €	+1.7%	71,6 k €	-41.0%	121,3 k €	-24.8%	161,3 k €	+2.9%	156,8 k €	-10.4%	174,9 k €	-10.0%	194,4 k €	+7.4%	180,9 k €	+13.6%	159,3 k €	+1.8%	156,4 k €	+153%	61,8 k €	-45.9%	114,4 k €	+1114%	9,4 k €
Debts	8,9 k €	+40.4%	6,3 k €	+21.6%	5,2 k €	-33.2%	7,8 k €	+59.8%	4,9 k €	-77.2%	21,4 k €	+107%	10,4 k €	-73.3%	38,8 k €	-57.3%	91 k €	-48.5%	176,8 k €	-12.7%	202,5 k €	+29.4%	156,5 k €	-42.0%	269,9 k €	-14.1%	314,1 k €	+5.5%	297,7 k €	-18.1%	363,5 k €	-4.9%	382,2 k €	+5.4%	362,6 k €	+17.1%	309,7 k €	+166%	116,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP		0,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Luc JAMIIN

Managing director · since 17 mars 1989

Active

Ended mandates

Luc JAMIIN

Director

Ended

Luc JAMIIN

Managing director

Ended

Luc JAMIIN

Manager

Ended

Luc Jamin

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	30/07/2025	21/08/2024	05/10/2023	05/12/2022	30/09/2021
General meeting	29/06/2026	30/06/2025	26/06/2024	30/06/2023	29/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	03/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	26/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	05/10/2023	French	PDF
Micro model	31/12/2021	29/06/2022	05/12/2022	French	PDF
Micro model	31/12/2020	29/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	10/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	29/06/2019	22/11/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	12/07/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	18/06/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Luc JAMIIN

Managing director · since 17 mars 1989

Active

Ended mandates

Luc JAMIIN

Director

Ended

Luc JAMIIN

Managing director

Ended

Luc JAMIIN

Manager

Ended

Luc Jamin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring11/07/2014
OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/07/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/04/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Capital / shares17/01/2014
CAPITAL, ACTIONS
PDF
Mandates18/10/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/03/2005
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,9 k €↑
2024
Annual accounts 202410,6 k €↑
2023
Annual accounts 2023-6,5 k €↑
2022
Annual accounts 2022-36,3 k €↓
2021
Annual accounts 2021-4,4 k €↓
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 20195,8 k €↓
2018
Annual accounts 201863,3 k €↑
2017
Annual accounts 201715,6 k €↑
2016
Annual accounts 2016-3,5 k €↑
2015
Annual accounts 2015-32,1 k €↓
2014
Annual accounts 2014-6,7 k €↓
2013
Annual accounts 201311,9 k €↑
2012
Annual accounts 2012-24 k €↓
2011
Annual accounts 201148,2 k €↑
2010
Annual accounts 2010-11,7 k €↑
2009
Annual accounts 2009-22,3 k €↓
2008
Annual accounts 20087,4 k €↑
2007
Annual accounts 2007-3,6 k €↓
2006
Annual accounts 20065,5 k €
17/03/1989
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAMIN

Overview

What does JAMIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline