BEMAC
0436.952.237 · rovalta.com · 22/09/2026
NORMAL SITUATION
BEMAC
Financial year 2025 · closed on 30/09/2025
Net result
667,7 k €
+95625.2% YoY
Gross margin
979,3 k €
+53054.5% YoY
Equity
794,9 k €
+524.9% YoY
Company — Normal situation.
Overview
What does BEMAC do?
BEMAC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0436.952.237
Legal form
Public limited company
Contributed capital
148 736,11 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 979,3 k € | +53054% | 1,8 k € | -50.8% | 3,7 k € | +706% | 464,4 € | -90.1% | 4,7 k € | +13.0% | 4,1 k € | -67.9% | 12,9 k € | +459% | 2,3 k € | -94.5% | 42,3 k € | -11.3% | 47,7 k € | +1233% | 3,6 k € | -69.1% | 11,6 k € | -12.1% | 13,1 k € | -43.7% | 23,3 k € | -34.3% | 35,6 k € | +8.2% | 32,9 k € | +240% | 9,7 k € | -60.1% | 24,2 k € | -23.8% | 31,8 k € | -0.2% | 31,8 k € |
| EBITDA | 972,3 k € | +134820% | -721,7 € | -148% | 1,5 k € | +217% | -1,3 k € | -148% | 2,6 k € | +25.0% | 2,1 k € | -80.8% | 11 k € | +2541% | 414,8 € | -99.0% | 40,4 k € | -12.1% | 46 k € | +4664% | 964,5 € | -89.2% | 9 k € | -14.6% | 10,5 k € | -49.3% | 20,7 k € | -37.4% | 33,1 k € | +8.7% | 30,5 k € | +449% | 5,5 k € | -75.4% | 22,6 k € | -25.1% | 30,2 k € | +0.5% | 30 k € |
| Operating result | 967 k € | +122254% | -791,6 € | -156% | 1,4 k € | +190% | -1,6 k € | -169% | 2,3 k € | +40.4% | 1,6 k € | -83.9% | 10,2 k € | +1974% | -546,4 € | -101% | 39,6 k € | -12.3% | 45,1 k € | +33144% | -136,5 € | -102% | 7,6 k € | +51.6% | 5 k € | -67.5% | 15,3 k € | -44.3% | 27,5 k € | +79.3% | 15,4 k € | +1538% | 937,4 € | -95.7% | 21,7 k € | -23.0% | 28,1 k € | +23.6% | 22,8 k € |
| Net result | 667,7 k € | +95625% | 697,5 € | -70.9% | 2,4 k € | +1441% | -178,6 € | -107% | 2,7 k € | +42.5% | 1,9 k € | -72.0% | 6,8 k € | +287% | 1,7 k € | -95.5% | 39,2 k € | -12.8% | 44,9 k € | +10283% | -441,4 € | -106% | 7 k € | +51.6% | 4,6 k € | -68.9% | 14,9 k € | -42.9% | 26 k € | +78.8% | 14,6 k € | +2195% | 634,5 € | -97.0% | 21,2 k € | -23.0% | 27,5 k € | +33.3% | 20,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 794,9 k € | +525% | 127,2 k € | +0.6% | 126,5 k € | +1.9% | 124,1 k € | -0.1% | 124,3 k € | +2.2% | 121,6 k € | +1.6% | 119,7 k € | +5.8% | 113,1 k € | +1.6% | 111,4 k € | +24.2% | 89,7 k € | +101% | 44,7 k € | -1.0% | 45,2 k € | +18.4% | 38,1 k € | +13.8% | 33,5 k € | +79.7% | 18,7 k € | +352% | -7,4 k € | +66.3% | -21,9 k € | +2.8% | -22,6 k € | +48.4% | -43,8 k € | +38.6% | -71,3 k € |
| Total assets | 857,1 k € | +450% | 155,7 k € | +1.0% | 154,3 k € | +2.4% | 150,6 k € | +4.2% | 144,6 k € | +1.3% | 142,7 k € | -0.0% | 142,7 k € | -10.0% | 158,6 k € | +4.4% | 151,9 k € | +29.9% | 117 k € | +24.2% | 94,2 k € | -0.6% | 94,7 k € | -1.2% | 95,9 k € | -5.4% | 101,3 k € | -13.1% | 116,7 k € | +8.2% | 107,9 k € | -11.8% | 122,3 k € | +18.2% | 103,4 k € | +2.6% | 100,9 k € | +5.4% | 95,7 k € |
| Cash | 795,5 k € | +157131% | 506 € | +348% | 112,9 € | -86.0% | 808,6 € | +1002% | 73,4 € | -63.6% | 201,7 € | -96.9% | 6,6 k € | -10.4% | 7,3 k € | +91.9% | 3,8 k € | -84.3% | 24,3 k € | – | – | 1,7 k € | +312% | 415,9 € | -91.3% | 4,8 k € | +1913% | 237 € | -74.1% | 914,2 € | -20.0% | 1,1 k € | +9.8% | 1 k € | +207% | 339,2 € | |||
| Debts | 57,2 k € | +100% | 28,6 k € | +2.8% | 27,8 k € | +4.8% | 26,5 k € | +30.6% | 20,3 k € | -3.8% | 21,1 k € | -8.2% | 23 k € | -49.4% | 45,4 k € | +12.0% | 40,6 k € | +63.5% | 24,8 k € | -47.1% | 46,9 k € | -5.2% | 49,5 k € | -14.2% | 57,7 k € | -8.9% | 63,4 k € | -30.4% | 91 k € | -14.3% | 106,2 k € | -21.5% | 135,3 k € | +9.1% | 124 k € | -13.0% | 142,6 k € | -14.6% | 166,9 k € |
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Marc Rosiers
ActiveEnded mandates
LIESBETH ROSIERS
EndedMARC ROSIERS
EndedRachel Torfs
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/03/2026 | 25/04/2025 | 07/03/2024 | 14/04/2023 | 22/04/2022 | 30/04/2021 |
| General meeting | 11/12/2025 | 03/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
36 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 11/12/2025 | 02/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 03/03/2025 | 25/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 04/03/2024 | 07/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 06/03/2023 | 14/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 07/03/2022 | 22/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 01/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 02/03/2020 | 30/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 04/03/2019 | 17/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 06/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 13/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 03/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/03/2013 | 21/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/03/2012 | 14/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/03/2011 | 13/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/03/2010 | 29/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 02/03/2009 | 31/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 03/03/2008 | 22/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 05/03/2007 | 25/06/2007 | Dutch | |
| Abridged model | 30/09/2005 | 06/03/2006 | 07/03/2006 | Dutch | |
| Abridged model | 30/09/2004 | 07/03/2005 | 09/01/2006 | Dutch | |
| Abridged model | 30/09/2003 | 01/03/2004 | 09/01/2006 | Dutch | |
| Abridged model | 30/09/2002 | 03/03/2003 | 09/01/2006 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Marc Rosiers
ActiveEnded mandates
LIESBETH ROSIERS
EndedMARC ROSIERS
EndedRachel Torfs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025667,7 k €↑
- 2024Annual accounts 2024697,5 €↓
- 2023Annual accounts 20232,4 k €↑
- 2022Annual accounts 2022-178,6 €↓
- 2021Annual accounts 20212,7 k €↑
- 2020Annual accounts 20201,9 k €↓
- 2019Annual accounts 20196,8 k €↑
- 2018Annual accounts 20181,7 k €↓
- 2017Annual accounts 201739,2 k €↓
- 2016Annual accounts 201644,9 k €↑
- 2015Annual accounts 2015-441,4 €↓
- 2014Annual accounts 20147 k €↑
- 2013Annual accounts 20134,6 k €↓
- 2012Annual accounts 201214,9 k €↓
- 2011Annual accounts 201126 k €↑
- 2010Annual accounts 201014,6 k €↑
- 2009Annual accounts 2009634,5 €↓
- 2008Annual accounts 200821,2 k €↓
- 2007Annual accounts 200727,5 k €↑
- 2006Annual accounts 200620,6 k €