ACTIVE

AGRICOLE DE BOUDRY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69 k €

-67.8% YoY

Gross margin

188,5 k €

-47.6% YoY

Equity

1,6 M €

+4.5% YoY

What does AGRICOLE DE BOUDRY do?

AGRICOLE DE BOUDRY is a Private limited company incorporated in 1989. Its main activity is: Plant propagation. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0436.981.436

Incorporation

10/03/1989

Legal form

Private limited company

Registered office

Avenue de la Chênaie 175
1180 Uccle · BruxellesSee on map

Contributed capital

526 773,74 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	188,5 k €	-47.6%	360 k €	-67.1%	1,1 M €	-6.1%	1,2 M €	+312%	282,5 k €	+0.0%	282,4 k €	-20.0%	352,9 k €	+5.8%	333,6 k €	+39.2%	239,6 k €	+2.5%	233,7 k €	-13.8%	271,1 k €	-8.8%	297,2 k €	-33.2%	444,7 k €	+3.4%	430,1 k €	+41.9%	303 k €	-11.0%	340,6 k €	+24.6%	273,4 k €	+47.6%	185,3 k €	-30.2%	265,6 k €	+3.8%	255,8 k €
EBITDA	164,5 k €	-53.7%	355,3 k €	-67.3%	1,1 M €	-6.3%	1,2 M €	+321%	275,3 k €	+0.3%	274,6 k €	-16.2%	327,9 k €	+17.7%	278,7 k €	+171%	102,9 k €	-9.3%	113,5 k €	-22.2%	145,9 k €	+85.1%	78,8 k €	-73.2%	293,6 k €	+5.2%	279,1 k €	+111%	132,1 k €	-34.6%	202,1 k €	+38.2%	146,2 k €	+260%	40,6 k €	-68.2%	127,5 k €	-6.5%	136,3 k €
Operating result	96,1 k €	-66.7%	289,1 k €	-71.5%	1 M €	-7.4%	1,1 M €	+412%	214 k €	-2.2%	218,9 k €	-14.0%	254,5 k €	+38.6%	183,6 k €	+628%	25,2 k €	-56.4%	57,8 k €	-37.8%	93 k €	+1667%	5,3 k €	-97.3%	196,3 k €	+5.7%	185,8 k €	+499%	31 k €	-69.4%	101,2 k €	+37.0%	73,9 k €	+241%	-52,5 k €	-179%	66 k €	-15.5%	78,2 k €
Net result	69 k €	-67.8%	214,3 k €	-71.5%	751,7 k €	-8.4%	821 k €	+499%	137,1 k €	+7.3%	127,7 k €	-13.2%	147,2 k €	+27.6%	115,3 k €	+2693%	4,1 k €	-86.7%	31,1 k €	-47.5%	59,2 k €	+984%	-6,7 k €	-105%	124,7 k €	-6.2%	133 k €	+8643%	1,5 k €	-98.2%	83,8 k €	+77.3%	47,3 k €	+168%	-69,7 k €	-238%	50,5 k €	-19.8%	63 k €
Balance sheet
Equity	1,6 M €	+4.5%	1,5 M €	+8.1%	1,4 M €	-3.6%	1,5 M €	+4.8%	1,4 M €	+2.7%	1,4 M €	+4.4%	1,3 M €	+7.2%	1,2 M €	+6.6%	1,1 M €	+0.4%	1,1 M €	+1.0%	1,1 M €	+1.7%	1,1 M €	-0.6%	1,1 M €	+4.2%	1,1 M €	+14.3%	930,2 k €	+0.2%	928,6 k €	+9.9%	844,8 k €	+5.9%	797,6 k €	-8.0%	867,3 k €	+6.2%	816,7 k €
Total assets	1,8 M €	-9.3%	2 M €	-24.8%	2,6 M €	+26.3%	2,1 M €	-11.3%	2,3 M €	+2.7%	2,3 M €	-7.2%	2,4 M €	+3.2%	2,4 M €	+3.6%	2,3 M €	-1.6%	2,3 M €	+66.0%	1,4 M €	-2.1%	1,4 M €	-18.0%	1,7 M €	+2.5%	1,7 M €	-2.7%	1,8 M €	-8.5%	1,9 M €	-4.7%	2 M €	+43.6%	1,4 M €	-2.0%	1,4 M €	+27.0%	1,1 M €
Cash	139,7 k €	-47.5%	266,1 k €	-67.3%	812,5 k €	+95.2%	416,2 k €	+130%	180,8 k €	+24.6%	145,1 k €	-48.3%	280,7 k €	+100%	140,3 k €	-15.2%	165,4 k €	+14.3%	144,7 k €	-42.3%	250,7 k €	+40.3%	178,6 k €	-13.2%	205,7 k €	-4.7%	215,9 k €	+132%	93,2 k €	+8.8%	85,6 k €	-51.2%	175,4 k €	+194%	59,7 k €	+647%	8 k €	-93.6%	124,8 k €
Debts	197,9 k €	-56.0%	450,1 k €	-59.9%	1,1 M €	+82.5%	614,8 k €	-34.0%	931,8 k €	+3.0%	905 k €	-13.7%	1 M €	-9.7%	1,2 M €	+1.0%	1,1 M €	-3.6%	1,2 M €	+527%	190 k €	-22.0%	243,5 k €	-61.6%	634,3 k €	+1.6%	624,5 k €	-19.6%	776,5 k €	-20.1%	971,4 k €	-15.7%	1,2 M €	+120%	523,1 k €	+5.3%	496,6 k €	+116%	230,3 k €
Other
Workforce	–		–		–		–		–		–		0,2 ETP	-66.7%	0,6 ETP	-68.4%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

REPSAK

Managing director · since 06 janvier 2025 · 0633.501.357

Represented by Kasper Deforche

Active

Olivia Vastapane

Director · since 11 avril 2024

Active

Ended mandates

Mattéo Lupo

Director · since 16 décembre 2019

Ended

Myriam Solbreux

Director · since 16 décembre 2019

Ended

Myriam Solbreux

Director · since 16 septembre 2019

Ended

Mattéo Lupo

Manager · since 13 mai 2015

Ended

At this address

Other companies at this address

Company	CBE no.
ALTO INVESTMENTS● Active	0631.766.641
Alva● Active	0417.273.412
ARGHENDAEL● Active	0458.795.053
BELGIAN WORLD AIRLINES● Liquidation	0462.246.174
CERBUX INVEST● Active	0436.905.717
Chambre de Commerce Belgo-Luxembourgeoise Dominicaine● Active	0409.205.485
DEPAGE INVEST● Active	0723.871.012
EUROPEAN● Active	0430.070.977
GRANDE PRAIRIE● Bankrupt	0476.870.014
Immobilière des Brasseurs● Active	0422.007.111
IMMOBILIERE DU GRAND SABLON● Active	0461.622.505
LES BATELIERS● Active	0668.669.894
LIVOURNE 80● Active	0825.439.712
Mélèzes Invest● Active	0461.646.556
ONZE VAN EYCK● Active	0542.499.818
STEPHANIE INVESTMENTS● Active	0643.536.996

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	27/06/2025	10/09/2024	22/08/2023	09/08/2022	29/06/2021
General meeting	09/04/2026	10/04/2025	11/04/2024	13/04/2023	14/04/2022	08/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/04/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	10/04/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	11/04/2024	10/09/2024	French	PDF
Abridged model	31/12/2022	13/04/2023	22/08/2023	French	PDF
Micro model	31/12/2021	14/04/2022	09/08/2022	French	PDF
Micro model	31/12/2020	08/04/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	09/04/2020	19/05/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	29/05/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	27/05/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	21/05/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	01/06/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	19/05/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	26/05/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

REPSAK

Managing director · since 06 janvier 2025 · 0633.501.357

Represented by Kasper Deforche

Active

Olivia Vastapane

Director · since 11 avril 2024

Active

Ended mandates

Mattéo Lupo

Director · since 16 décembre 2019

Ended

Myriam Solbreux

Director · since 16 décembre 2019

Ended

Myriam Solbreux

Director · since 16 septembre 2019

Ended

Mattéo Lupo

Manager · since 13 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/06/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office27/08/2012
SIEGE SOCIAL
PDF
Capital / shares28/09/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569 k €↓
2024
Annual accounts 2024214,3 k €↓
2023
Annual accounts 2023751,7 k €↓
2022
Annual accounts 2022821 k €↑
2021
Annual accounts 2021137,1 k €↑
2020
Annual accounts 2020127,7 k €↓
2019
Annual accounts 2019147,2 k €↑
2018
Annual accounts 2018115,3 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 201631,1 k €↓
2015
Annual accounts 201559,2 k €↑
2014
Annual accounts 2014-6,7 k €↓
2013
Annual accounts 2013124,7 k €↓
2012
Annual accounts 2012133 k €↑
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 201083,8 k €↑
2009
Annual accounts 200947,3 k €↑
2008
Annual accounts 2008-69,7 k €↓
2007
Annual accounts 200750,5 k €↓
2006
Annual accounts 200663 k €
10/03/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGRICOLE DE BOUDRY

Overview

What does AGRICOLE DE BOUDRY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline