ACTIVE

DEMAKO

Financial year 2025 · Closed on 31/12/2025

Net result
574,8 k €
+221,5 %over 1 year
Gross margin
3,9 M €
+14,9 %over 1 year
Equity
2 M €
+11,6 %over 1 year
Workforce
33,2 ETP
+1,2 %over 1 year

Identity

Source · BCE/KBO

DEMAKO is a Public limited company incorporated in 1989. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 33,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.011.427
Incorporation
17/03/1989
Legal form
Public limited company
Registered office
Vitshoekstraat 2
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
95 446,21 €
Latest accounts
31/12/2025
Average workforce
33,2 ETP
Joint committees (7)
  • 00
  • 111
  • 1110
  • 11100
  • 209
  • 2090
  • 20900
Contacts
3 public details availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin3,9 M €3,4 M €–––
EBITDA939,5 k €597,1 k €-263,5 k €718,4 k €598,8 k €
Operating result867,8 k €379,1 k €-431,4 k €504,4 k €357,4 k €
Net result574,8 k €178,8 k €-526,1 k €436,9 k €231,1 k €
Balance sheet
Equity2 M €1,8 M €1,6 M €2,1 M €2,1 M €
Total assets9,5 M €8,6 M €8,5 M €6 M €6,2 M €
Cash377,7 k €235,6 k €5,8 k €22,1 k €223,1 k €
Debts7,4 M €6,8 M €6,9 M €3,9 M €4 M €
Other
Workforce33,2 ETP32,8 ETP32,1 ETP33,1 ETP35,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 28 ended

Active mandates

B-Pro

Managing director · since 02 juillet 2023 · until 02 juillet 2029 · 0677.748.896

Represented by Thomas Beckx

Active
Katrien Proost

Director

Active

Ended mandates

B-Pro

Director · since 02 juillet 2023 · until 02 juillet 2029 · 0677.748.896

Represented by Thomas BECKX

Ended
Katrien Annemie Proost

Director · since 02 juillet 2023 · until 02 juillet 2029

Ended
Katrien Proost

Director · since 02 juillet 2023 · until 02 juillet 2029

Ended
B-Pro

Managing director · since 03 juillet 2017 · until 02 juillet 2023 · 0677.748.896

Represented by Thomas Beckx

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202614/07/202518/10/202418/07/202325/07/202223/11/2021
General meeting19/06/202620/06/202504/10/202414/07/202322/07/202229/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202610/07/2026DutchPDF
Abridged model31/12/202420/06/202514/07/2025DutchPDF
Full model31/12/202304/10/202418/10/2024DutchPDF
Full model31/12/202214/07/202318/07/2023DutchPDF
Full model31/12/202122/07/202225/07/2022DutchPDF
Full modelCorrection31/12/202029/10/202123/11/2021DutchPDF
Full model31/12/202015/07/202120/07/2021DutchPDF
Full model31/12/201908/09/202014/09/2020DutchPDF
Full model31/12/201819/07/201919/07/2019DutchPDF
Full model31/12/201729/06/201825/07/2018DutchPDF
Full model31/12/201613/06/201721/06/2017DutchPDF
Full modelCorrection31/12/201517/06/201612/08/2016DutchPDF
Full model31/12/201517/06/201618/07/2016DutchPDF
Full model31/12/201419/06/201517/07/2015DutchPDF
Full model31/12/201320/06/201424/06/2014DutchPDF
Full model31/12/201221/06/201324/06/2013DutchPDF
Full model31/12/201130/06/201226/07/2012DutchPDF
Full model31/12/201017/06/201108/07/2011DutchPDF
Full model31/12/200930/06/201026/07/2010DutchPDF
Full model31/12/200819/06/200907/07/2009DutchPDF
Abridged model31/12/200730/06/200815/07/2008DutchPDF
Abridged model31/12/200615/06/200722/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 28 ended

Active mandates

B-Pro

Managing director · since 02 juillet 2023 · until 02 juillet 2029 · 0677.748.896

Represented by Thomas Beckx

Active
Katrien Proost

Director

Active

Ended mandates

B-Pro

Director · since 02 juillet 2023 · until 02 juillet 2029 · 0677.748.896

Represented by Thomas BECKX

Ended
Katrien Annemie Proost

Director · since 02 juillet 2023 · until 02 juillet 2029

Ended
Katrien Proost

Director · since 02 juillet 2023 · until 02 juillet 2029

Ended
B-Pro

Managing director · since 03 juillet 2017 · until 02 juillet 2023 · 0677.748.896

Represented by Thomas Beckx

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/05/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025574,8 k €↑
  2. 2024
    Annual accounts 2024178,8 k €↑
  3. 2023
    Annual accounts 2023-526,1 k €↓
  4. 2022
    Annual accounts 2022436,9 k €↑
  5. 2021
    Annual accounts 2021231,1 k €↓
  6. 2019
    Annual accounts 2019725,8 k €↓
  7. 2018
    Annual accounts 20182,4 M €↑
  8. 2017
    Annual accounts 2017947,2 k €↓
  9. 2016
    Annual accounts 20161,4 M €↑
  10. 2015
    Annual accounts 20151 M €↑
  11. 2014
    Annual accounts 2014168,9 k €↑
  12. 2013
    Annual accounts 2013-43,7 k €↓
  13. 2012
    Annual accounts 201211,6 k €↓
  14. 2011
    Annual accounts 201125,9 k €↓
  15. 2010
    Annual accounts 201088,9 k €↓
  16. 2009
    Annual accounts 2009105,5 k €↑
  17. 2008
    Annual accounts 200870,7 k €↓
  18. 2007
    Annual accounts 2007103,4 k €↓
  19. 2006
    Annual accounts 2006178,7 k €
  20. 17/03/1989
    IncorporationPublic limited company