NORMAL SITUATION

KRISMAR

Financial year 2025 · closed on 30/06/2025
Net result
122,3 k €
+20.1% YoY
Revenue
1,4 M €
+14.9% YoY
Equity
4,1 M €
+1.5% YoY
Workforce
19,5 ETP
+12.1% YoY

Company — Normal situation.

What does KRISMAR do?

KRISMAR is a company registered in Belgium. It employs on average 19,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.013.209
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
30/06/2025
Average workforce
19,5 ETP
Joint committees (7)
  • 140
  • 140003
  • 14003
  • 14004
  • 226
  • 22600
  • 341
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue1,4 M €1,2 M €820,6 k €3,8 M €5,7 M €6,4 M €7,5 M €8,2 M €9,2 M €12,4 M €12,9 M €12,1 M €12,6 M €13,5 M €12,8 M €11 M €10,1 M €11,9 M €12,1 M €
EBITDA121,6 k €101,5 k €-1,3 M €20,5 k €1,8 k €203,5 k €74,6 k €303 k €422,1 k €825,7 k €604,4 k €717,7 k €580 k €317 k €1,5 M €1,2 M €1,2 M €1,4 M €1,5 M €
Operating result101,8 k €72,8 k €-1,4 M €-16,7 k €-26,4 k €27,2 k €-39,6 k €132,2 k €71 k €125,9 k €45,4 k €127,6 k €255,4 k €11,2 k €998,1 k €423,3 k €176,9 k €15,8 k €258,5 k €
Net result122,3 k €101,8 k €-1,3 M €33,5 k €116,6 k €35,5 k €75,3 k €158,5 k €105,2 k €235,3 k €390,4 k €130,5 k €261,1 k €1,7 M €895,8 k €368,9 k €293,2 k €-38,1 k €228,9 k €
Balance sheet
Equity4,1 M €4 M €3,9 M €5,3 M €5,2 M €5,2 M €5,3 M €5,3 M €5,3 M €5,3 M €5,1 M €4,8 M €4,7 M €4,4 M €2,7 M €2,1 M €1,7 M €1,4 M €1,4 M €
Total assets9,2 M €8,8 M €9,6 M €9,3 M €9,6 M €10,2 M €10,7 M €9,2 M €8,6 M €10,4 M €9,6 M €9,7 M €8,4 M €6,6 M €5,3 M €5,8 M €5,7 M €6,3 M €8,4 M €
Cash148,5 k €67,9 k €39,4 k €396,7 k €284,7 k €470,4 k €93,4 k €95,8 k €188,5 k €159,9 k €157,4 k €113,6 k €82,3 k €328,1 k €28,4 k €124,1 k €420,1 k €266,2 k €365,1 k €
Debts5,1 M €4,7 M €5,7 M €4 M €4,4 M €5 M €5,4 M €3,9 M €3,3 M €5 M €4,4 M €4,9 M €3,8 M €2,2 M €2,6 M €3,8 M €4 M €4,9 M €6,9 M €
Other
Workforce19,5 ETP17,4 ETP11,3 ETP7,0 ETP7,2 ETP8,0 ETP7,3 ETP7,8 ETP9,0 ETP9,8 ETP10,8 ETP9,0 ETP7,3 ETP2,9 ETP2,8 ETP3,0 ETP2,5 ETP2,8 ETP3,3 ETP
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 19 ended

Active mandates

KRISMAR STABLES

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien GOEMAERE

Active
S-WORKS

Chairman of the board of directors · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris CALLEWAERT

Active

Ended mandates

KRISMAR STABLES

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien GOEMAERE

Ended
KRISMAR STABLES

Director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien Goemaere

Ended
S-WORKS

Chairman of the board of directors · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris CALLEWAERT

Ended
S-WORKS

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris Callewaert

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202530/01/202423/12/202212/01/202221/12/2020
General meeting15/10/202531/12/202430/12/202322/12/202223/12/202120/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

34 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202515/10/202530/01/2026DutchPDF
Full model30/06/202431/12/202431/01/2025DutchPDF
Full model30/06/202330/12/202330/01/2024DutchPDF
Full model30/06/202222/12/202223/12/2022DutchPDF
Full model30/06/202123/12/202112/01/2022DutchPDF
Full model30/06/202020/12/202021/12/2020DutchPDF
Full model30/06/201923/12/201907/01/2020DutchPDF
Full model30/06/201831/12/201830/01/2019DutchPDF
Full model30/06/201723/12/201704/01/2018DutchPDF
Full model30/06/201628/12/201630/12/2016DutchPDF
Full model30/06/201529/12/201530/12/2015DutchPDF
Full model30/06/201429/12/201413/01/2015DutchPDF
Full model30/06/201318/12/201330/12/2013DutchPDF
Full model30/06/201220/12/201228/01/2013DutchPDF
Full model30/06/201128/12/201116/02/2012DutchPDF
Full model30/06/201029/12/201028/01/2011DutchPDF
Full model30/06/200905/12/200917/12/2009DutchPDF
Full model30/06/200806/12/200830/12/2008DutchPDF
Full model30/06/200729/12/200716/01/2008DutchPDF
Abridged model30/06/200629/12/200602/02/2007DutchPDF
Abridged model30/06/200503/12/200505/12/2005DutchPDF
Abridged model30/06/200404/12/200410/01/2005DutchPDF
Abridged model30/06/200306/12/200316/01/2004DutchPDF
Abridged model30/06/200207/12/200204/08/2003DutchPDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 19 ended

Active mandates

KRISMAR STABLES

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien GOEMAERE

Active
S-WORKS

Chairman of the board of directors · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris CALLEWAERT

Active

Ended mandates

KRISMAR STABLES

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien GOEMAERE

Ended
KRISMAR STABLES

Director · since 22 décembre 2022 · until 02 décembre 2028 · 0434.709.854

Represented by Katrien Goemaere

Ended
S-WORKS

Chairman of the board of directors · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris CALLEWAERT

Ended
S-WORKS

Managing director · since 22 décembre 2022 · until 02 décembre 2028 · 0426.844.837

Represented by Kris Callewaert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring25/11/2025
    Fusie door overneming
    PDF
  • Restructuring11/08/2025
    NEERLEGGING FUSIEVOORSTEL INZAKE DE FUSIE DOOR OVERNEMING
    PDF
  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/01/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/06/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/10/2006
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,3 k €
  2. 2024
    Annual accounts 2024101,8 k €
  3. 2023
    Annual accounts 2023-1,3 M €
  4. 2022
    Annual accounts 202233,5 k €
  5. 2021
    Annual accounts 2021116,6 k €
  6. 2020
    Annual accounts 202035,5 k €
  7. 2019
    Annual accounts 201975,3 k €
  8. 2018
    Annual accounts 2018158,5 k €
  9. 2017
    Annual accounts 2017105,2 k €
  10. 2016
    Annual accounts 2016235,3 k €
  11. 2015
    Annual accounts 2015390,4 k €
  12. 2014
    Annual accounts 2014130,5 k €
  13. 2013
    Annual accounts 2013261,1 k €
  14. 2012
    Annual accounts 20121,7 M €
  15. 2011
    Annual accounts 2011895,8 k €
  16. 2010
    Annual accounts 2010368,9 k €
  17. 2009
    Annual accounts 2009293,2 k €
  18. 2008
    Annual accounts 2008-38,1 k €
  19. 2007
    Annual accounts 2007228,9 k €