COPHAREM
0437.038.943 · rovalta.com · 24/09/2026
ACTIVE
COPHAREM
Financial year 2024 · Closed on 31/12/2024
Net result
39,4 k €
-44,5 %over 1 yearRevenue
1,7 M €
-10,8 %over 1 yearEquity
626,9 k €
+6,7 %over 1 yearWorkforce
50 000,0 ETP
Overview
Identity
Source · BCE/KBOCOPHAREM is a Private limited company incorporated in 1989. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Molenbeek-Saint-Jean. It employs on average 50 000,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.038.943
- Incorporation
- 22/03/1989
- Legal form
- Private limited company
- Registered office
- Rue de Ribaucourt 5
1080 Molenbeek-Saint-Jean · BruxellesSee on map - Contributed capital
- 18 592,11 €
- Latest accounts
- 31/12/2024
- Average workforce
- 50 000,0 ETP
Activities (NACE)
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,7 M € | -10.8% | 1,9 M € | +9.3% | 1,8 M € | +4.6% | 1,7 M € | +4.7% | 1,6 M € |
| EBITDA | 101,4 k € | -24.3% | 133,9 k € | -48.2% | 258,4 k € | +110% | 122,8 k € | -12.5% | 140,4 k € |
| Operating result | 73,3 k € | -32.7% | 109 k € | -53.3% | 233,6 k € | +148% | 94,2 k € | -14.3% | 110 k € |
| Net result | 39,4 k € | -44.5% | 71 k € | -58.4% | 170,5 k € | +220% | 53,3 k € | -39.0% | 87,3 k € |
| Balance sheet | |||||||||
| Equity | 626,9 k € | +6.7% | 587,5 k € | +13.7% | 516,5 k € | -4.8% | 542,7 k € | +10.9% | 489,4 k € |
| Total assets | 1,2 M € | +4.8% | 1,2 M € | +18.9% | 998 k € | -10.8% | 1,1 M € | -1.4% | 1,1 M € |
| Cash | 133,6 k € | -56.2% | 304,8 k € | +98.2% | 153,8 k € | -9.0% | 168,9 k € | +17.8% | 143,4 k € |
| Debts | 616,8 k € | +2.9% | 599,2 k € | +24.5% | 481,5 k € | -16.5% | 576,8 k € | -10.7% | 646 k € |
| Other | |||||||||
| Workforce | 50 000,0 ETP | – | – | – | 2,5 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
BEN MEHREZ THAMI
ActiveEnded mandates
THAMI BEN MEHREZ
EndedOther companies at this address
Rue de Ribaucourt 5 1080 Molenbeek-Saint-Jean| Company | CBE no. |
|---|---|
CHIFAENIL● Active | 1011.104.838 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2025 | 28/08/2024 | 31/08/2023 | 31/08/2022 | 23/09/2021 | 23/10/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 28/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 23/09/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 23/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 24/09/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 31/07/2017 | 25/09/2017 | French | |
| Abridged model | 31/12/2015 | 26/09/2016 | 03/10/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/08/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 31/08/2013 | 18/09/2013 | French | |
| Abridged model | 31/12/2010 | 31/10/2011 | 20/03/2012 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 31/05/2007 | 25/09/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
BEN MEHREZ THAMI
ActiveEnded mandates
THAMI BEN MEHREZ
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202439,4 k €↓
- 2023Annual accounts 202371 k €↓
- 2022Annual accounts 2022170,5 k €↑
- 2021Annual accounts 202153,3 k €↓
- 2020Annual accounts 202087,3 k €↑
- 2019Annual accounts 201979,8 k €↑
- 2018Annual accounts 201872,2 k €↑
- 2017Annual accounts 20173,6 k €↓
- 2016Annual accounts 201672,4 k €↑
- 2015Annual accounts 201536,4 k €↑
- 2014Annual accounts 20149,7 k €↓
- 2013Annual accounts 201326,6 k €↑
- 2012Annual accounts 2012-4 k €↓
- 2010Annual accounts 20107,6 k €↓
- 2009Annual accounts 20098,3 k €↑
- 2008Annual accounts 20083 k €↑
- 2007Annual accounts 2007-216 €↓
- 2006Annual accounts 20061,5 k €
- 22/03/1989IncorporationPrivate limited company