ACTIVE

TEMPAC COMP.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

420,1 k €

+36.7% YoY

Gross margin

1,2 M €

+9.9% YoY

Equity

3,4 M €

+13.9% YoY

Workforce

7,7 ETP

-8.3% YoY

What does TEMPAC COMP. do?

TEMPAC COMP. is a Public limited company incorporated in 1989. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Herentals. It employs on average 7,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.065.667

Incorporation

07/04/1989

Legal form

Public limited company

Registered office

Diamantstraat (HRT) 2
2200 Herentals · FlandreSee on map

Contributed capital

498 265,98 €

Latest accounts

31/12/2025

Average workforce

7,7 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+9.9%	1,1 M €	-28.9%	1,5 M €	-15.5%	1,8 M €	+47.1%	1,2 M €	+18.7%	1 M €	-3.5%	1,1 M €	+13.1%	947,4 k €	+243%	276,1 k €	-71.4%	967,1 k €	+15.3%	839,1 k €	-4.9%	882,3 k €	-15.1%	1 M €	-3.2%	1,1 M €	-11.2%	1,2 M €	+66.0%	729,1 k €	-11.4%	822,8 k €	-56.1%	1,9 M €	+17.2%	1,6 M €	+11.8%	1,4 M €
EBITDA	694,3 k €	+29.5%	536,1 k €	-44.6%	966,7 k €	-23.9%	1,3 M €	+79.5%	707,7 k €	+21.2%	583,8 k €	-7.6%	631,5 k €	+46.3%	431,6 k €	+311%	-204,3 k €	-143%	470,2 k €	+14.2%	411,7 k €	-3.6%	427,1 k €	-27.7%	590,8 k €	-4.6%	619,4 k €	-13.2%	713,5 k €	+199%	238,8 k €	-25.4%	319,8 k €	-72.4%	1,2 M €	+35.7%	855,4 k €	+10.0%	777,7 k €
Operating result	411,6 k €	+19.0%	345,9 k €	-58.5%	832,8 k €	-26.4%	1,1 M €	+69.7%	666,7 k €	+29.8%	513,5 k €	-4.3%	536,6 k €	+40.3%	382,5 k €	+217%	-326,7 k €	-205%	312,3 k €	+20.9%	258,4 k €	+12.4%	229,8 k €	-53.6%	495 k €	-6.8%	531,1 k €	+7.9%	492,1 k €	+3044%	-16,7 k €	+92.5%	-222,3 k €	-168%	328,4 k €	+2085%	15 k €	+103%	-459,4 k €
Net result	420,1 k €	+36.7%	307,4 k €	-54.0%	668 k €	-24.0%	879,1 k €	+83.7%	478,5 k €	+56.2%	306,3 k €	-20.3%	384,4 k €	-1.8%	391,5 k €	+200%	-391,4 k €	-329%	171,1 k €	-22.5%	220,7 k €	-8.2%	240,5 k €	+403%	47,9 k €	-90.4%	501 k €	-4.6%	525,4 k €	+33982%	-1,6 k €	-106%	25,8 k €	-80.4%	131,9 k €	-56.5%	303 k €	-66.9%	916,2 k €
Balance sheet
Equity	3,4 M €	+13.9%	3 M €	+11.3%	2,7 M €	+32.5%	2,1 M €	+74.9%	1,2 M €	+68.0%	698,9 k €	-23.4%	912,7 k €	+11.7%	817,4 k €	+91.9%	425,8 k €	-47.9%	817,2 k €	-23.7%	1,1 M €	+26.0%	850,4 k €	+39.4%	609,8 k €	-55.2%	1,4 M €	-26.8%	1,9 M €	+39.3%	1,3 M €	-52.3%	2,8 M €	+0.9%	2,8 M €	+5.0%	2,6 M €	+12.9%	2,3 M €
Total assets	4,2 M €	+2.8%	4,1 M €	+12.5%	3,7 M €	+22.2%	3 M €	+36.6%	2,2 M €	+36.2%	1,6 M €	-9.9%	1,8 M €	-6.6%	1,9 M €	+16.1%	1,7 M €	-6.7%	1,8 M €	-4.7%	1,9 M €	+7.9%	1,7 M €	+3.9%	1,7 M €	-4.3%	1,7 M €	-26.4%	2,4 M €	+36.3%	1,7 M €	-47.3%	3,3 M €	-18.1%	4 M €	+17.9%	3,4 M €	-30.1%	4,8 M €
Cash	1,8 M €	+20.7%	1,5 M €	-1.7%	1,5 M €	-9.2%	1,7 M €	+114%	785,8 k €	+13.6%	691,8 k €	+377%	145,1 k €	-69.2%	471,1 k €	+377%	98,8 k €	+39.3%	70,9 k €	-39.8%	117,8 k €	-41.2%	200,2 k €	-26.3%	271,7 k €	+0.3%	270,8 k €	-18.5%	332,2 k €	+1.9%	326,1 k €	-29.4%	462,2 k €	-61.8%	1,2 M €	+133%	518,7 k €	-21.3%	659,4 k €
Debts	792,4 k €	-27.8%	1,1 M €	+15.8%	947,4 k €	-0.2%	949,3 k €	-7.2%	1 M €	+11.9%	914,1 k €	+5.1%	869,8 k €	-20.3%	1,1 M €	-8.0%	1,2 M €	+25.5%	945,1 k €	+21.7%	776,8 k €	-9.9%	862 k €	-16.9%	1 M €	+211%	333,5 k €	-31.1%	484 k €	+26.6%	382,4 k €	-17.6%	464,2 k €	-61.7%	1,2 M €	+74.3%	695,7 k €	-71.9%	2,5 M €
Other
Workforce	7,7 ETP	-8.3%	8,4 ETP	-3.4%	8,7 ETP	-10.3%	9,7 ETP	+4.3%	9,3 ETP	+9.4%	8,5 ETP	0.0%	8,5 ETP	+10.4%	7,7 ETP	+2.7%	7,5 ETP	-31.8%	11,0 ETP	+20.9%	9,1 ETP	0.0%	9,1 ETP	+8.3%	8,4 ETP	+9.1%	7,7 ETP	-30.6%	11,1 ETP	-14.0%	12,9 ETP	-7.9%	14,0 ETP	-15.7%	16,6 ETP	-8.8%	18,2 ETP	+13.7%	16,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Gert Aerts

Managing director · since 03 septembre 2020 · until 02 septembre 2026

Active

Nancy Havermans

Director · since 03 septembre 2020 · until 02 septembre 2026

Active

Ended mandates

FRANS WUYTS

Managing director · since 20 septembre 2016 · until 19 septembre 2022

Ended

Gina Goris

Director · since 20 septembre 2016 · until 19 septembre 2022

Ended

Kim Wuyts

Director · since 20 septembre 2016 · until 19 septembre 2022

Ended

KIM WUYTS

Managing director · since 20 septembre 2016 · until 19 septembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
TEMPAC● Active	0423.985.317

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/12/2022	30/12/2021	30/12/2020
Length of the financial year	12 months	12 months	13 months	13 months	13 months	13 months
Filing date	19/08/2026	12/08/2025	23/07/2024	23/05/2023	20/06/2022	31/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	19/08/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	12/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	23/07/2024	Dutch	PDF
Abridged model	30/12/2022	19/05/2023	23/05/2023	Dutch	PDF
Abridged model	30/12/2021	20/05/2022	20/06/2022	Dutch	PDF
Abridged modelCorrection	30/12/2020	17/05/2021	31/08/2021	Dutch	PDF
Abridged model	30/12/2020	17/05/2021	30/07/2021	Dutch	PDF
Abridged model	30/12/2019	17/05/2020	02/07/2020	Dutch	PDF
Abridged model	30/12/2018	17/05/2019	13/06/2019	Dutch	PDF
Abridged model	30/12/2017	18/05/2018	24/07/2018	Dutch	PDF
Abridged model	30/12/2016	19/05/2017	31/07/2017	Dutch	PDF
Abridged model	30/12/2015	20/05/2016	06/07/2016	Dutch	PDF
Abridged model	30/12/2014	15/05/2015	10/08/2015	Dutch	PDF
Abridged model	30/12/2013	16/05/2014	31/07/2014	Dutch	PDF
Abridged model	30/12/2012	17/05/2013	05/08/2013	Dutch	PDF
Abridged model	30/12/2011	18/05/2012	11/07/2012	Dutch	PDF
Abridged model	30/12/2010	20/05/2011	27/06/2011	Dutch	PDF
Abridged model	30/12/2009	21/05/2010	27/07/2010	Dutch	PDF
Abridged model	30/12/2008	15/05/2009	24/07/2009	Dutch	PDF
Abridged model	30/12/2007	19/05/2008	30/07/2008	Dutch	PDF
Abridged model	30/12/2006	18/02/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Gert Aerts

Managing director · since 03 septembre 2020 · until 02 septembre 2026

Active

Nancy Havermans

Director · since 03 septembre 2020 · until 02 septembre 2026

Active

Ended mandates

FRANS WUYTS

Managing director · since 20 septembre 2016 · until 19 septembre 2022

Ended

Gina Goris

Director · since 20 septembre 2016 · until 19 septembre 2022

Ended

Kim Wuyts

Director · since 20 septembre 2016 · until 19 septembre 2022

Ended

KIM WUYTS

Managing director · since 20 septembre 2016 · until 19 septembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates23/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2016
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office15/09/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares25/01/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025420,1 k €↑
2024
Annual accounts 2024307,4 k €↓
2023
Annual accounts 2023668 k €↓
2022
Annual accounts 2022879,1 k €↑
2021
Annual accounts 2021478,5 k €↑
2020
Annual accounts 2020306,3 k €↓
2019
Annual accounts 2019384,4 k €↓
2018
Annual accounts 2018391,5 k €↑
2017
Annual accounts 2017-391,4 k €↓
2016
Annual accounts 2016171,1 k €↓
2015
Annual accounts 2015220,7 k €↓
2014
Annual accounts 2014240,5 k €↑
2013
Annual accounts 201347,9 k €↓
2012
Annual accounts 2012501 k €↓
2011
Annual accounts 2011525,4 k €↑
2010
Annual accounts 2010-1,6 k €↓
2009
Annual accounts 200925,8 k €↓
2008
Annual accounts 2008131,9 k €↓
2007
Annual accounts 2007303 k €↓
2006
Annual accounts 2006916,2 k €
07/04/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TEMPAC COMP.

Overview

What does TEMPAC COMP. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline