NORMAL SITUATION

EQIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,6 M €

+697.0% YoY

Revenue

14,4 M €

+31.5% YoY

Equity

7,1 M €

+182.6% YoY

Workforce

22,9 ETP

+8.5% YoY

Company — Normal situation.

What does EQIN do?

EQIN is a company registered in Belgium. It employs on average 22,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.098.331

Legal form

Public limited company

Contributed capital

99 200,00 €

Latest accounts

31/12/2024

Average workforce

22,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	14,4 M €	+31.5%	10,9 M €	+42.3%	7,7 M €	+27.8%	6 M €	-39.6%	10 M €	+6.3%	9,4 M €	+6.3%	8,8 M €	+11.9%	7,9 M €	+8.9%	7,2 M €	-28.7%	10,2 M €	+6.1%	9,6 M €	-15.8%	11,4 M €	+5.6%	10,8 M €	+29.6%	8,3 M €	-32.4%	12,3 M €	-12.0%	14 M €	+77.5%	7,9 M €
EBITDA	6,7 M €	+297%	1,7 M €	+101%	835,7 k €	+244%	242,9 k €	-67.6%	749,5 k €	-46.7%	1,4 M €	+3.0%	1,4 M €	+2181%	-65,6 k €	+83.4%	-394,7 k €	-141%	964,8 k €	+44.5%	667,7 k €	-64.7%	1,9 M €	-5.0%	2 M €	+79.0%	1,1 M €	-63.8%	3,1 M €	-25.8%	4,1 M €	+144%	1,7 M €
Operating result	6 M €	+468%	1,1 M €	+358%	229,9 k €	+558%	-50,2 k €	-110%	514,5 k €	-18.7%	633 k €	-1.4%	641,9 k €	+170%	-918,5 k €	+16.3%	-1,1 M €	-6093%	18,3 k €	+105%	-380,9 k €	-154%	703,1 k €	-24.9%	936,8 k €	+2008%	44,4 k €	-97.0%	1,5 M €	-34.5%	2,2 M €	+265%	614,9 k €
Net result	4,6 M €	+697%	572,1 k €	+175%	207,8 k €	+261%	-128,7 k €	-130%	435,2 k €	-21.8%	556,8 k €	+5.2%	529,3 k €	+159%	-900,2 k €	+8.7%	-985,5 k €	-417%	-190,5 k €	+58.5%	-459,5 k €	-221%	378,8 k €	-29.3%	535,5 k €	+858%	-70,7 k €	-108%	872,8 k €	-36.2%	1,4 M €	+296%	345,6 k €
Balance sheet
Equity	7,1 M €	+183%	2,5 M €	+29.7%	1,9 M €	+2.3%	1,9 M €	-6.4%	2 M €	+27.6%	1,6 M €	+54.7%	1 M €	+108%	488,7 k €	-64.8%	1,4 M €	-41.5%	2,4 M €	-7.4%	2,6 M €	-15.2%	3 M €	+14.3%	2,6 M €	+25.4%	2,1 M €	-16.2%	2,5 M €	-15.0%	3 M €	+85.6%	1,6 M €
Total assets	15,3 M €	+33.6%	11,5 M €	+12.4%	10,2 M €	+87.4%	5,4 M €	-12.6%	6,2 M €	+9.7%	5,7 M €	-6.6%	6,1 M €	+14.2%	5,3 M €	-7.8%	5,8 M €	-23.6%	7,6 M €	+13.1%	6,7 M €	-20.5%	8,4 M €	-2.5%	8,6 M €	+21.2%	7,1 M €	-21.8%	9,1 M €	-11.3%	10,3 M €	+38.7%	7,4 M €
Cash	3,1 M €	+600%	440,5 k €	+1059%	38 k €	-98.0%	1,9 M €	+0.4%	1,9 M €	+173%	697,8 k €	-3.9%	725,9 k €	+229%	220,4 k €	-46.0%	407,9 k €	-57.4%	957,9 k €	+137%	403,3 k €	-69.1%	1,3 M €	+51.1%	864,6 k €	+11.9%	772,7 k €	-43.1%	1,4 M €	+33.8%	1 M €	+11.6%	909,3 k €
Debts	8,2 M €	-8.0%	8,9 M €	+7.8%	8,3 M €	+135%	3,5 M €	-15.8%	4,2 M €	+3.0%	4,1 M €	-19.1%	5 M €	+6.8%	4,7 M €	+10.1%	4,3 M €	-17.5%	5,2 M €	+35.1%	3,8 M €	-27.5%	5,3 M €	-11.1%	5,9 M €	+19.3%	5 M €	-23.3%	6,5 M €	-9.6%	7,2 M €	+24.9%	5,8 M €
Other
Workforce	22,9 ETP	+8.5%	21,1 ETP	-11.3%	23,8 ETP	-19.6%	29,6 ETP	-15.9%	35,2 ETP	-5.9%	37,4 ETP	+7.5%	34,8 ETP	-6.2%	37,1 ETP	-0.5%	37,3 ETP	-12.4%	42,6 ETP	-11.6%	48,2 ETP	+10.3%	43,7 ETP	-3.3%	45,2 ETP	-5.8%	48,0 ETP	+1.3%	47,4 ETP	+15.9%	40,9 ETP	+15.2%	35,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 27 ended

Active mandates

Hendrik Jan Molenaar

Managing director · since 28 février 2025 · until 28 février 2031

Active

Joli Lyn Gross

Director · since 20 décembre 2023 · until 31 mai 2029

Active

Olivier Opsomer

Managing director · since 17 novembre 2023 · until 28 février 2025

Active

Ended mandates

Olivier Opsomer

Managing director · since 17 novembre 2023 · until 31 mai 2029

Ended

Eqin Holding BV

Director · since 27 août 2020

Represented by Erwin Claus

Ended

Erwin CLAUS

Managing director · since 10 décembre 2018 · until 30 mai 2024

Ended

Marco Zuijderwijk

Managing director · since 04 juillet 2015 · until 10 décembre 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	27/06/2024	31/08/2023	22/11/2022	15/11/2022	15/09/2020
General meeting	19/06/2025	20/06/2024	30/08/2023	31/10/2022	28/10/2022	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	19/06/2025	01/07/2025	Dutch	PDF
Full model	31/12/2023	20/06/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	30/08/2023	31/08/2023	Dutch	PDF
Full model	31/12/2021	31/10/2022	22/11/2022	Dutch	PDF
Full model	31/12/2020	28/10/2022	15/11/2022	Dutch	PDF
Full modelCorrection	31/12/2019	26/08/2020	15/09/2020	Dutch	PDF
Full model	31/12/2019	26/08/2020	28/08/2020	Dutch	PDF
Full model	31/12/2018	25/07/2019	25/07/2019	Dutch	PDF
Full model	31/12/2017	07/09/2018	10/09/2018	Dutch	PDF
Full model	31/12/2016	30/08/2017	11/09/2017	Dutch	PDF
Full model	31/12/2015	28/07/2016	30/08/2016	Dutch	PDF
Full model	31/12/2014	24/07/2015	11/09/2015	Dutch	PDF
Full modelCorrection	31/12/2013	20/06/2014	01/09/2014	Dutch	PDF
Full model	31/12/2013	20/06/2014	09/07/2014	Dutch	PDF
Full model	31/12/2012	21/06/2013	11/07/2013	Dutch	PDF
Full model	31/12/2011	31/07/2012	28/08/2012	Dutch	PDF
Full model	31/12/2010	28/07/2011	29/08/2011	Dutch	PDF
Full model	31/12/2009	29/07/2010	11/08/2010	Dutch	PDF
Full model	31/12/2008	30/07/2009	31/07/2009	Dutch	PDF
Full model	31/12/2007	31/07/2008	15/09/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF
Full model	31/12/2005	29/05/2006	22/06/2006	Dutch	PDF
Full model	31/12/2004	03/11/2005	23/11/2005	Dutch	PDF
Full model	31/12/2003	08/09/2004	23/09/2004	Dutch	PDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 27 ended

Active mandates

Hendrik Jan Molenaar

Managing director · since 28 février 2025 · until 28 février 2031

Active

Joli Lyn Gross

Director · since 20 décembre 2023 · until 31 mai 2029

Active

Olivier Opsomer

Managing director · since 17 novembre 2023 · until 28 février 2025

Active

Ended mandates

Olivier Opsomer

Managing director · since 17 novembre 2023 · until 31 mai 2029

Ended

Eqin Holding BV

Director · since 27 août 2020

Represented by Erwin Claus

Ended

Erwin CLAUS

Managing director · since 10 décembre 2018 · until 30 mai 2024

Ended

Marco Zuijderwijk

Managing director · since 04 juillet 2015 · until 10 décembre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,6 M €↑
2023
Annual accounts 2023572,1 k €↑
2022
Annual accounts 2022207,8 k €↑
2019
Annual accounts 2019-128,7 k €↓
2018
Annual accounts 2018435,2 k €↓
2017
Annual accounts 2017556,8 k €↑
2016
Annual accounts 2016529,3 k €↑
2015
Annual accounts 2015-900,2 k €↑
2014
Annual accounts 2014-985,5 k €↓
2013
Annual accounts 2013-190,5 k €↑
2012
Annual accounts 2012-459,5 k €↓
2011
Annual accounts 2011378,8 k €↓
2010
Annual accounts 2010535,5 k €↑
2009
Annual accounts 2009-70,7 k €↓
2008
Annual accounts 2008872,8 k €↓
2007
Annual accounts 20071,4 M €↑
2006
Annual accounts 2006345,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQIN

Overview

What does EQIN do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline