ACTIVE

GORGON MOTORS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,2 k €

+982.7% YoY

Gross margin

1,6 M €

+19.2% YoY

Equity

1,2 M €

+1.2% YoY

Workforce

17,1 ETP

+1.8% YoY

What does GORGON MOTORS do?

GORGON MOTORS is a Public limited company incorporated in 1989. Its registered office is in Sint-Pieters-Leeuw. It employs on average 17,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.109.021

Incorporation

23/03/1989

Legal form

Public limited company

Registered office

Bergensesteenweg 776B
1600 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

850 000,00 €

Latest accounts

31/12/2025

Average workforce

17,1 ETP

Joint committees (5)

112
14902
200
218
220

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,6 M €	+19.2%	1,3 M €	+5.6%	1,3 M €	+21.6%	1,1 M €	+4.8%	1 M €	+11.5%	899,2 k €	-11.4%	1 M €	-1.8%	1 M €	-3.2%	1,1 M €	+7.7%	991,2 k €	+12.1%	884,5 k €	-7.8%	959,8 k €	-8.4%	1 M €	+10.9%	944,6 k €	-0.3%	947,8 k €	-13.0%	1,1 M €	+11.7%	976 k €	-16.1%	1,2 M €	+11.6%	1 M €	-4.4%	1,1 M €
EBITDA	377,2 k €	+43.2%	263,5 k €	-32.3%	389,1 k €	+54.4%	252,1 k €	+22.5%	205,8 k €	+10.2%	186,9 k €	-15.2%	220,4 k €	-15.9%	262,1 k €	-18.0%	319,8 k €	+20.6%	265,3 k €	+26.1%	210,4 k €	-1.6%	213,9 k €	-7.4%	231 k €	+266%	63,1 k €	-60.2%	158,5 k €	-50.2%	318,3 k €	+57.0%	202,7 k €	-19.7%	252,4 k €	+921%	-30,7 k €	-122%	136,9 k €
Operating result	199,7 k €	+31.5%	151,9 k €	-33.9%	229,8 k €	+104%	112,9 k €	+101%	56,1 k €	+0.4%	55,9 k €	-33.0%	83,4 k €	-38.6%	135,8 k €	-29.7%	193,1 k €	+39.9%	138 k €	+80.3%	76,6 k €	-3.5%	79,3 k €	-23.0%	103 k €	+364%	-39 k €	-153%	74,3 k €	-69.3%	242,2 k €	+81.0%	133,8 k €	+2.6%	130,5 k €	+204%	-125,3 k €	-269%	74,1 k €
Net result	15,2 k €	+983%	-1,7 k €	-103%	62,4 k €	+66.8%	37,4 k €	+11022%	336,4 €	+134%	-989,8 €	-107%	14,9 k €	-44.5%	26,8 k €	-62.9%	72,3 k €	+55.6%	46,5 k €	+148%	18,8 k €	+209%	6,1 k €	-74.3%	23,6 k €	+122%	-107,1 k €	-2268%	4,9 k €	-97.2%	178,4 k €	+143%	73,4 k €	+50.9%	48,7 k €	+127%	-181,5 k €	-689%	30,8 k €
Balance sheet
Equity	1,2 M €	+1.2%	1,2 M €	-0.1%	1,2 M €	+5.0%	1,2 M €	+3.3%	1,1 M €	+0.0%	1,1 M €	-0.1%	1,1 M €	+1.3%	1,1 M €	+2.5%	1,1 M €	+1.4%	1,1 M €	+4.5%	1 M €	+1.9%	1 M €	+0.6%	1 M €	+2.4%	982,3 k €	-9.8%	1,1 M €	+0.5%	1,1 M €	+19.7%	906,1 k €	+8.8%	832,7 k €	+6.2%	784 k €	-18.8%	965,5 k €
Total assets	4,6 M €	-11.9%	5,2 M €	+1.4%	5,1 M €	+11.1%	4,6 M €	+18.5%	3,9 M €	-10.3%	4,3 M €	+0.9%	4,3 M €	-4.5%	4,5 M €	-3.0%	4,6 M €	+12.2%	4,1 M €	+22.3%	3,4 M €	-8.8%	3,7 M €	-21.5%	4,7 M €	+10.7%	4,3 M €	+26.5%	3,4 M €	-5.5%	3,6 M €	+13.5%	3,1 M €	-16.3%	3,8 M €	+1.7%	3,7 M €	+5.7%	3,5 M €
Cash	170,9 k €	-46.1%	317,3 k €	+13.8%	278,9 k €	+11.7%	249,7 k €	+5.8%	236 k €	-25.3%	315,9 k €	+33.3%	237 k €	+141%	98,5 k €	-60.6%	249,9 k €	+12.5%	222,2 k €	+207%	72,3 k €	+132%	31,1 k €	+29.6%	24 k €	-84.8%	157,8 k €	+55.7%	101,3 k €	-57.2%	236,6 k €	+80.6%	131 k €	+105%	64,1 k €	-43.8%	113,9 k €	+11.6%	102,1 k €
Debts	3,3 M €	-16.2%	4 M €	+1.7%	3,9 M €	+13.2%	3,4 M €	+24.8%	2,8 M €	-14.0%	3,2 M €	+1.3%	3,2 M €	-6.4%	3,4 M €	-4.6%	3,5 M €	+16.1%	3 M €	+29.6%	2,3 M €	-12.8%	2,7 M €	-27.6%	3,7 M €	+13.3%	3,3 M €	+44.2%	2,3 M €	-8.3%	2,5 M €	+10.8%	2,2 M €	-23.5%	2,9 M €	+1.1%	2,9 M €	+14.3%	2,5 M €
Other
Workforce	17,1 ETP	+1.8%	16,8 ETP	+18.3%	14,2 ETP	+6.0%	13,4 ETP	-11.8%	15,2 ETP	-1.9%	15,5 ETP	-3.1%	16,0 ETP	+6.0%	15,1 ETP	-2.6%	15,5 ETP	+9.2%	14,2 ETP	+6.8%	13,3 ETP	-11.3%	15,0 ETP	-9.1%	16,5 ETP	-8.8%	18,1 ETP	+8.4%	16,7 ETP	+3.1%	16,2 ETP	+1.2%	16,0 ETP	-15.3%	18,9 ETP	-23.5%	24,7 ETP	+7.4%	23,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Bart Gorgon

Managing director · since 02 février 2022 · until 02 février 2028

Active

Sven Gorgon

Managing director · since 02 février 2022 · until 02 février 2028

Active

Ended mandates

Alain Gorgon

Director · since 02 février 2022 · until 17 juin 2024

Ended

Alain Gorgon

Director · since 02 février 2022 · until 02 février 2028

Ended

Christiane Fauconnier

Director · since 02 février 2022 · until 17 juin 2024

Ended

Christiane Fauconnier

Director · since 02 février 2022 · until 02 février 2028

Ended

At this address

Other companies at this address

Company	CBE no.
GORCO● Active	0835.123.280

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	12/08/2025	07/08/2024	30/06/2023	14/07/2022	14/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	12/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	07/08/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	21/03/2014	26/03/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	10/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Bart Gorgon

Managing director · since 02 février 2022 · until 02 février 2028

Active

Sven Gorgon

Managing director · since 02 février 2022 · until 02 février 2028

Active

Ended mandates

Alain Gorgon

Director · since 02 février 2022 · until 17 juin 2024

Ended

Alain Gorgon

Director · since 02 février 2022 · until 02 février 2028

Ended

Christiane Fauconnier

Director · since 02 février 2022 · until 17 juin 2024

Ended

Christiane Fauconnier

Director · since 02 février 2022 · until 02 février 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/06/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,2 k €↑
2024
Annual accounts 2024-1,7 k €↓
2023
Annual accounts 202362,4 k €↑
2022
Annual accounts 202237,4 k €↑
2021
Annual accounts 2021336,4 €↑
2020
Annual accounts 2020-989,8 €↓
2019
Annual accounts 201914,9 k €↓
2018
Annual accounts 201826,8 k €↓
2017
Annual accounts 201772,3 k €↑
2016
Annual accounts 201646,5 k €↑
2015
Annual accounts 201518,8 k €↑
2014
Annual accounts 20146,1 k €↓
2013
Annual accounts 201323,6 k €↑
2012
Annual accounts 2012-107,1 k €↓
2011
Annual accounts 20114,9 k €↓
2010
Annual accounts 2010178,4 k €↑
2009
Annual accounts 200973,4 k €↑
2008
Annual accounts 200848,7 k €↑
2007
Annual accounts 2007-181,5 k €↓
2006
Annual accounts 200630,8 k €
23/03/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GORGON MOTORS

Overview

What does GORGON MOTORS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline