ACTIVE

IMMO T.S.W.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3 k €

+84.8% YoY

Gross margin

18,5 k €

+71.0% YoY

Equity

254,2 k €

-1.1% YoY

What does IMMO T.S.W. do?

IMMO T.S.W. is a Private limited company incorporated in 1989. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.196.321

Incorporation

04/04/1989

Legal form

Private limited company

Registered office

Allée Gabrielle Petit 17/10
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

34 500,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18,5 k €	+71.0%	10,8 k €	-95.0%	215,6 k €	+224911%	-95,9 €	-101%	13,1 k €	+7.5%	12,2 k €	+9.3%	11,1 k €	+1618%	-732,1 €	-102%	36,1 k €	+5.8%	34,2 k €	-4.3%	35,7 k €	-11.5%	40,3 k €	+77.7%	22,7 k €	+194%	7,7 k €	-10.7%	8,6 k €	+11.9%	7,7 k €	+0.8%	7,7 k €	-13.2%	8,8 k €	+8.1%	8,2 k €
EBITDA	15 k €	+101%	7,5 k €	-96.5%	211,9 k €	+6192%	-3,5 k €	-134%	10,1 k €	+11.4%	9,1 k €	+5.5%	8,6 k €	+488%	-2,2 k €	-107%	33 k €	+9.7%	30,1 k €	-4.3%	31,4 k €	-13.9%	36,5 k €	+79.6%	20,3 k €	+212%	6,5 k €	-12.6%	7,4 k €	+14.0%	6,5 k €	+0.4%	6,5 k €	-15.4%	7,7 k €	+9.2%	7 k €
Operating result	-4,8 k €	+70.0%	-16 k €	-111%	148,6 k €	+498%	-37,4 k €	-441%	-6,9 k €	+8.5%	-7,5 k €	+11.3%	-8,5 k €	+51.5%	-17,6 k €	-164%	27,6 k €	+22.5%	22,5 k €	+144%	-51,1 k €	-276%	29,1 k €	+124%	13 k €	+780%	1,5 k €	-36.5%	2,3 k €	+77.1%	1,3 k €	+10.9%	1,2 k €	-42.9%	2,1 k €	+114%	968 €
Net result	-3 k €	+84.8%	-19,4 k €	-130%	64,3 k €	+281%	-35,6 k €	-549%	-5,5 k €	-3.2%	-5,3 k €	-8.7%	-4,9 k €	+66.0%	-14,4 k €	-110%	144,2 k €	+1159%	11,5 k €	+119%	-60 k €	-435%	17,9 k €	-78.4%	82,9 k €	+27740%	297,6 €	+148%	-621,7 €	-178%	-223,8 €	+60.4%	-565,2 €	-236%	-168 €	+87.3%	-1,3 k €
Balance sheet
Equity	254,2 k €	-1.1%	257,2 k €	-1.7%	261,5 k €	+26.8%	206,2 k €	-14.7%	241,8 k €	-4.4%	253 k €	-2.1%	258,3 k €	-1.9%	263,2 k €	-13.7%	305,1 k €	+89.7%	160,9 k €	+7.7%	149,4 k €	-28.7%	209,4 k €	+9.4%	191,5 k €	+76.3%	108,6 k €	+0.3%	108,4 k €	-0.6%	109 k €	-0.2%	109,2 k €	-0.5%	109,8 k €	-0.2%	109,9 k €
Total assets	537 k €	-3.5%	556,2 k €	-0.4%	558,2 k €	+38.7%	402,5 k €	+24.7%	322,7 k €	-6.4%	344,9 k €	-3.3%	356,7 k €	-3.2%	368,5 k €	-5.5%	390,2 k €	+104%	191,1 k €	+3.9%	183,9 k €	-34.5%	280,6 k €	+1.3%	277 k €	+108%	133,2 k €	+1.7%	131 k €	-0.9%	132,2 k €	+8.4%	121,9 k €	-8.2%	132,8 k €	-2.0%	135,4 k €
Cash	1,3 k €	+86.7%	712,9 €	+7.7%	661,8 €	-88.9%	6 k €	-84.8%	39,3 k €	+6.0%	37 k €	-2.0%	37,8 k €	-66.9%	114 k €	-64.8%	323,5 k €	+520%	52,2 k €	+45.6%	35,9 k €	-35.2%	55,3 k €	+8.2%	51,2 k €	+83.3%	27,9 k €	+240%	8,2 k €	+32.3%	6,2 k €	+126%	2,7 k €	+19.2%	2,3 k €	+26.5%	1,8 k €
Debts	199,4 k €	-6.7%	213,8 k €	+6.8%	200,2 k €	+32.5%	151,1 k €	+369%	32,2 k €	-7.0%	34,7 k €	-10.6%	38,8 k €	-7.9%	42,1 k €	+126%	18,7 k €	-38.3%	30,3 k €	-12.4%	34,6 k €	-51.2%	70,7 k €	-17.3%	85,5 k €	+248%	24,6 k €	+8.3%	22,7 k €	-2.3%	23,2 k €	+82.3%	12,7 k €	-44.7%	23 k €	-9.8%	25,5 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

Sylvie Vanden Eynde

Director

Active

Willy Thiels

Director

Active

Ended mandates

Sandra Thiels

Director · since 13 juin 2015 · until 13 juin 2021

Ended

Stéphanie Thiels

Director · since 13 juin 2015 · until 13 juin 2021

Ended

Sylvie Vanden Eynde

Managing director · since 13 juin 2015 · until 13 juin 2021

Ended

Sandra Thiels

Director · since 13 juin 2009 · until 13 juin 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	19/08/2025	10/07/2024	12/06/2023	11/07/2022	30/08/2021
General meeting	21/08/2026	23/07/2025	08/06/2024	10/06/2023	15/06/2022	23/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/08/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	23/07/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	23/07/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	13/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	09/06/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

Sylvie Vanden Eynde

Director

Active

Willy Thiels

Director

Active

Ended mandates

Sandra Thiels

Director · since 13 juin 2015 · until 13 juin 2021

Ended

Stéphanie Thiels

Director · since 13 juin 2015 · until 13 juin 2021

Ended

Sylvie Vanden Eynde

Managing director · since 13 juin 2015 · until 13 juin 2021

Ended

Sandra Thiels

Director · since 13 juin 2009 · until 13 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/09/2026
Transfert du siège social
PDF
Mandates11/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2017
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/02/2011
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates22/03/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3 k €↑
2024
Annual accounts 2024-19,4 k €↓
2023
Annual accounts 202364,3 k €↑
2022
Annual accounts 2022-35,6 k €↓
2021
Annual accounts 2021-5,5 k €↓
2019
Annual accounts 2019-5,3 k €↓
2018
Annual accounts 2018-4,9 k €↑
2017
Annual accounts 2017-14,4 k €↓
2016
Annual accounts 2016144,2 k €↑
2015
Annual accounts 201511,5 k €↑
2014
Annual accounts 2014-60 k €↓
2013
Annual accounts 201317,9 k €↓
2012
Annual accounts 201282,9 k €↑
2011
Annual accounts 2011297,6 €↑
2010
Annual accounts 2010-621,7 €↓
2009
Annual accounts 2009-223,8 €↑
2008
Annual accounts 2008-565,2 €↓
2007
Annual accounts 2007-168 €↑
2006
Annual accounts 2006-1,3 k €
04/04/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO T.S.W.

Overview

What does IMMO T.S.W. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline