ACTIVE

FUGZIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

129,7 k €

+511.0% YoY

Gross margin

302,4 k €

+179.1% YoY

Equity

478 k €

+3.7% YoY

What does FUGZIA do?

FUGZIA is a Private limited company incorporated in 1989. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.306.385

Incorporation

17/04/1989

Legal form

Private limited company

Registered office

Karel van Lotharingenstraat 4 box 301
3000 Leuven · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (4)

126
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	302,4 k €	+179%	108,4 k €	-22.1%	139,1 k €	+114%	64,9 k €	-33.3%	97,2 k €	+51.6%	64,1 k €	+32.0%	48,6 k €	-61.5%	126 k €	-26.9%	172,3 k €	-36.4%	270,9 k €	+86.0%	145,6 k €	+0.2%	145,3 k €	+80.2%	80,6 k €	-11.4%	91 k €	+29.5%	70,3 k €	-54.5%	154,5 k €	-31.5%	225,5 k €	+48.2%	152,1 k €	+18.7%	128,2 k €	-25.2%	171,4 k €
EBITDA	225,8 k €	+255%	63,7 k €	-44.3%	114,3 k €	+83.9%	62,2 k €	-34.1%	94,4 k €	+54.4%	61,1 k €	+30.6%	46,8 k €	-59.9%	116,8 k €	-3.8%	121,4 k €	-43.8%	215,8 k €	+118%	98,8 k €	+3.4%	95,6 k €	+175%	34,8 k €	-45.1%	63,4 k €	+131%	27,4 k €	-76.7%	117,7 k €	-31.2%	170,9 k €	+56.8%	109 k €	+43.7%	75,8 k €	-39.5%	125,4 k €
Operating result	187,7 k €	+432%	35,3 k €	-60.7%	89,8 k €	+121%	40,6 k €	-49.1%	79,7 k €	+91.7%	41,6 k €	+58.8%	26,2 k €	-71.5%	91,8 k €	-4.6%	96,1 k €	-52.5%	202,2 k €	+126%	89,4 k €	+3.3%	86,5 k €	+207%	28,2 k €	-43.0%	49,4 k €	+619%	6,9 k €	-92.5%	92,3 k €	-35.8%	143,6 k €	+86.7%	76,9 k €	+23.3%	62,4 k €	-43.5%	110,4 k €
Net result	129,7 k €	+511%	21,2 k €	-65.7%	61,9 k €	+137%	26,2 k €	-51.9%	54,4 k €	+79.4%	30,3 k €	+112%	14,3 k €	-78.0%	64,8 k €	+15.7%	56 k €	-58.1%	133,7 k €	+158%	51,8 k €	-15.6%	61,4 k €	+225%	18,9 k €	-44.6%	34,1 k €	+579%	5 k €	-92.3%	65,5 k €	-37.7%	105,1 k €	+131%	45,5 k €	-15.8%	54 k €	-32.5%	80 k €
Balance sheet
Equity	478 k €	+3.7%	460,8 k €	+1.2%	455,5 k €	-1.1%	460,5 k €	-26.8%	629,4 k €	+2.8%	612,4 k €	-1.1%	619,5 k €	+1.9%	607,7 k €	+11.5%	545,3 k €	+11.0%	491,1 k €	+26.8%	387,4 k €	+15.4%	335,6 k €	+22.4%	274,2 k €	+7.4%	255,3 k €	+15.4%	221,2 k €	+2.3%	216,1 k €	+43.5%	150,6 k €	-25.6%	202,5 k €	+29.0%	157 k €	-25.3%	210,2 k €
Total assets	1 M €	+25.5%	821,7 k €	-8.2%	894,7 k €	+4.7%	854,9 k €	-5.8%	907,5 k €	+8.7%	834,9 k €	-0.5%	839 k €	-4.0%	874,4 k €	+5.0%	833 k €	+21.3%	686,6 k €	-18.0%	837 k €	+0.3%	834,4 k €	+28.5%	649,3 k €	+74.0%	373,2 k €	-32.2%	550,2 k €	+45.4%	378,5 k €	-23.5%	494,6 k €	+20.8%	409,4 k €	-17.8%	498,3 k €	-27.5%	687,5 k €
Cash	330,1 k €	+111%	156,4 k €	-59.4%	385,5 k €	+29.1%	298,7 k €	-31.1%	433,4 k €	+23.9%	349,7 k €	+13.2%	309 k €	-4.0%	321,8 k €	+8.8%	295,8 k €	-27.5%	407,8 k €	-21.6%	519,9 k €	+12.9%	460,3 k €	+293%	117,2 k €	-49.3%	231,1 k €	-21.0%	292,5 k €	+9.8%	266,3 k €	-10.2%	296,6 k €	+60.9%	184,3 k €	+31.4%	140,2 k €	-55.0%	311,7 k €
Debts	284,4 k €	+23.6%	230,1 k €	-21.8%	294,4 k €	-25.4%	394,4 k €	+43.3%	275,1 k €	+23.7%	222,4 k €	+6.8%	208,3 k €	-21.0%	263,7 k €	-8.3%	287,7 k €	+129%	125,8 k €	-35.5%	195,2 k €	+32.2%	147,6 k €	+9.5%	134,8 k €	+162%	51,4 k €	-69.2%	166,9 k €	+28.4%	130 k €	-56.4%	298,4 k €	+130%	129,7 k €	-35.4%	200,7 k €	-36.0%	313,7 k €
Other
Workforce	–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		0,1 ETP	-88.9%	0,9 ETP	-18.2%	1,1 ETP	+22.2%	0,9 ETP	+12.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	+12.5%	0,8 ETP	-20.0%	1,0 ETP	-16.7%	1,2 ETP	-7.7%	1,3 ETP	+30.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Tom Suetens

Director

Active

Wannes Vanhee

Director

Active

Ended mandates

Tom Suetens

Manager · since 01 avril 2010

Ended

Daniël Van de Poel

Manager · since 17 avril 1989 · until 20 avril 2010

Ended

Daniël Van de Poel

Manager

Ended

Tom Suetens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Administratiekantoor Comate Holding● Active	1011.071.085
ATELIER CLAAR● Active	0715.783.982
CAVECA● Active	0453.581.403
COMATE● Active	0827.793.149
Comate Holding● Active	0768.653.437
Comate Ventures● Active	0775.655.847
Service Integrators● Active	0863.630.590
VME te Leuven, Karel Van Lotharingenstraat 4, Gebouw Metalo● Active	0826.176.615

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	26/05/2025	04/06/2024	23/05/2023	30/05/2022	16/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	26/05/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	04/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	23/05/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	30/05/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	16/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Tom Suetens

Director

Active

Wannes Vanhee

Director

Active

Ended mandates

Tom Suetens

Manager · since 01 avril 2010

Ended

Daniël Van de Poel

Manager · since 17 avril 1989 · until 20 avril 2010

Ended

Daniël Van de Poel

Manager

Ended

Tom Suetens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/12/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/06/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/11/2006
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates29/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025129,7 k €↑
2024
Annual accounts 202421,2 k €↓
2023
Annual accounts 202361,9 k €↑
2022
Annual accounts 202226,2 k €↓
2021
Annual accounts 202154,4 k €↑
2020
Annual accounts 202030,3 k €↑
2019
Annual accounts 201914,3 k €↓
2018
Annual accounts 201864,8 k €↑
2017
Annual accounts 201756 k €↓
2016
Annual accounts 2016133,7 k €↑
2015
Annual accounts 201551,8 k €↓
2014
Annual accounts 201461,4 k €↑
2013
Annual accounts 201318,9 k €↓
2012
Annual accounts 201234,1 k €↑
2011
Annual accounts 20115 k €↓
2010
Annual accounts 201065,5 k €↓
2009
Annual accounts 2009105,1 k €↑
2008
Annual accounts 200845,5 k €↓
2007
Annual accounts 200754 k €↓
2006
Annual accounts 200680 k €
17/04/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUGZIA

Overview

What does FUGZIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline