ACTIVE

MULTISERVICE BURO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

17,2 k €

-73.0% YoY

Gross margin

435,1 k €

-2.5% YoY

Equity

1,2 M €

+1.4% YoY

Workforce

2,9 ETP

0.0% YoY

What does MULTISERVICE BURO do?

MULTISERVICE BURO is a Public limited company incorporated in 1989. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ninove. It employs on average 2,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.330.933

Incorporation

14/04/1989

Legal form

Public limited company

Registered office

Ruysbroeckbaan 1
9400 Ninove · FlandreSee on map

Contributed capital

477 195,04 €

Latest accounts

30/06/2025

Average workforce

2,9 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	435,1 k €	-2.5%	446,4 k €	-11.9%	506,5 k €	+21.1%	418,4 k €	+11.0%	376,8 k €	-5.2%	397,5 k €	-3.8%	413,3 k €	+13.3%	364,6 k €	+26.8%	287,5 k €	+14.0%	252,2 k €	+3.3%	244,1 k €	+1.0%	241,5 k €	-5.8%	256,5 k €	+4.4%	245,7 k €	-1.5%	249,3 k €	-3.6%	258,7 k €	+18.0%	219,2 k €	-15.2%	258,5 k €	+10.9%	233 k €	-7.9%	253 k €
EBITDA	195 k €	-16.9%	234,7 k €	-20.5%	295,2 k €	+14.3%	258,2 k €	+3.6%	249,3 k €	-9.0%	274,1 k €	-3.9%	285,3 k €	+17.4%	243,1 k €	+116%	112,4 k €	-19.7%	140 k €	+8.9%	128,5 k €	-6.2%	137,1 k €	-4.7%	143,8 k €	+10.4%	130,3 k €	-7.7%	141,2 k €	+1.6%	138,9 k €	+13.6%	122,3 k €	-24.5%	162 k €	+13.9%	142,2 k €	-17.4%	172,1 k €
Operating result	46,2 k €	-60.9%	118,1 k €	-34.5%	180,3 k €	+23.7%	145,8 k €	+14.4%	127,4 k €	-10.6%	142,6 k €	-2.1%	145,7 k €	+28.4%	113,4 k €	+343%	25,6 k €	-52.5%	53,9 k €	+131%	23,3 k €	-61.7%	60,9 k €	-1.3%	61,7 k €	+97.9%	31,2 k €	-35.9%	48,6 k €	+13.5%	42,8 k €	+69.0%	25,3 k €	-36.1%	39,7 k €	-13.7%	46 k €	-38.1%	74,2 k €
Net result	17,2 k €	-73.0%	63,6 k €	-45.9%	117,5 k €	+28.3%	91,6 k €	+20.2%	76,2 k €	-17.2%	92 k €	-5.1%	96,9 k €	+48.9%	65,1 k €	+824%	7 k €	-75.7%	29 k €	+792%	3,3 k €	-90.2%	33,3 k €	+443%	6,1 k €	+39.5%	4,4 k €	-55.9%	10 k €	+50.5%	6,6 k €	+743%	-1 k €	-110%	10 k €	-85.1%	67 k €	-10.1%	74,6 k €
Balance sheet
Equity	1,2 M €	+1.4%	1,2 M €	+5.6%	1,1 M €	+10.0%	1 M €	+8.4%	953,6 k €	+8.7%	877,5 k €	+10.1%	797 k €	+12.9%	706,1 k €	+10.1%	641,1 k €	+1.1%	634,1 k €	+4.8%	605 k €	+0.5%	601,8 k €	+3.9%	579 k €	+1.1%	572,8 k €	+0.8%	568,4 k €	+1.8%	558,4 k €	+1.2%	551,8 k €	-0.2%	552,8 k €	+1.8%	542,9 k €	+14.1%	475,9 k €
Total assets	2,8 M €	+33.8%	2,1 M €	+2.2%	2 M €	+7.5%	1,9 M €	-3.7%	1,9 M €	-0.7%	2 M €	-2.7%	2 M €	+2.6%	2 M €	+30.3%	1,5 M €	-2.5%	1,5 M €	-6.1%	1,6 M €	+18.3%	1,4 M €	+34.7%	1 M €	-12.4%	1,2 M €	-7.9%	1,3 M €	-11.8%	1,5 M €	-0.8%	1,5 M €	-4.4%	1,5 M €	-5.5%	1,6 M €	-28.3%	2,3 M €
Cash	639,1 k €	-21.3%	812,5 k €	+16.7%	696,5 k €	+71.9%	405,1 k €	-6.2%	431,9 k €	+41.0%	306,2 k €	+29.9%	235,7 k €	-41.9%	405,9 k €	+105%	198,4 k €	+80.3%	110 k €	-58.7%	266,6 k €	+105%	130,1 k €	+181%	46,4 k €	-58.3%	111,1 k €	-34.9%	170,6 k €	+158%	66,1 k €	-13.9%	76,7 k €	+122%	34,6 k €	-85.4%	235,9 k €	-52.2%	493,7 k €
Debts	1,5 M €	+83.0%	808,2 k €	-2.3%	826,9 k €	+3.2%	801,1 k €	-16.0%	953,5 k €	-9.0%	1 M €	-11.6%	1,2 M €	-2.8%	1,2 M €	+46.6%	831,2 k €	-8.6%	909,4 k €	-12.1%	1 M €	+32.8%	779,1 k €	+74.8%	445,8 k €	-24.7%	592,4 k €	-15.5%	701,4 k €	-21.8%	896,6 k €	-1.9%	914,4 k €	-6.0%	972,7 k €	-9.3%	1,1 M €	-36.8%	1,7 M €
Other
Workforce	2,9 ETP	0.0%	2,9 ETP		–		3,1 ETP	+72.2%	1,8 ETP	-18.2%	2,2 ETP	0.0%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP	0.0%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

JAN BOULANGIER

Managing director

Active

VERA VAN PETEGEM

Director

Active

Ended mandates

JAN BOULANGIER

Managing director · since 19 mai 2010 · until 19 mai 2016

Ended

VERA VAN PETEGEM

Mandate · since 19 mai 2010 · until 19 mai 2016

Ended

VERA VAN PETEGEM

Director · since 19 mai 2010 · until 19 mai 2016

Ended

JAN BOULANGIER

Managing director · since 20 mai 2004 · until 19 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
EXCENTRIC INTERIORS● Active	0891.240.156

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	24/02/2025	31/01/2024	31/01/2023	28/02/2022	26/02/2021
General meeting	07/11/2025	04/11/2024	03/11/2023	04/11/2022	25/02/2022	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	07/11/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	04/11/2024	24/02/2025	Dutch	PDF
Abridged model	30/06/2023	03/11/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	25/02/2022	28/02/2022	Dutch	PDF
Abridged model	30/06/2020	06/11/2020	26/02/2021	Dutch	PDF
Abridged model	30/06/2019	02/11/2019	23/01/2020	Dutch	PDF
Abridged model	30/06/2018	02/11/2018	11/02/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	25/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	20/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	01/02/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	25/02/2014	Dutch	PDF
Abridged model	30/06/2012	02/11/2012	28/01/2013	Dutch	PDF
Abridged model	30/06/2011	04/11/2011	06/02/2012	Dutch	PDF
Abridged model	30/06/2010	05/11/2010	01/02/2011	Dutch	PDF
Abridged model	30/06/2009	06/11/2009	10/02/2010	Dutch	PDF
Abridged model	30/06/2008	07/11/2008	11/02/2009	Dutch	PDF
Abridged model	30/06/2007	07/11/2007	15/01/2008	Dutch	PDF
Abridged model	30/06/2006	03/11/2006	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

JAN BOULANGIER

Managing director

Active

VERA VAN PETEGEM

Director

Active

Ended mandates

JAN BOULANGIER

Managing director · since 19 mai 2010 · until 19 mai 2016

Ended

VERA VAN PETEGEM

Mandate · since 19 mai 2010 · until 19 mai 2016

Ended

VERA VAN PETEGEM

Director · since 19 mai 2010 · until 19 mai 2016

Ended

JAN BOULANGIER

Managing director · since 20 mai 2004 · until 19 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,2 k €↓
2024
Annual accounts 202463,6 k €↓
2023
Annual accounts 2023117,5 k €↑
2023
Name changeMultiservice Buro
2022
Annual accounts 202291,6 k €↑
2022
Name changeMultiserviceburo
2021
Annual accounts 202176,2 k €↓
2020
Annual accounts 202092 k €↓
2019
Annual accounts 201996,9 k €↑
2018
Annual accounts 201865,1 k €↑
2017
Annual accounts 20177 k €↓
2016
Annual accounts 201629 k €↑
2015
Annual accounts 20153,3 k €↓
2014
Annual accounts 201433,3 k €↑
2013
Annual accounts 20136,1 k €↑
2012
Annual accounts 20124,4 k €↓
2011
Annual accounts 201110 k €↑
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-1 k €↓
2008
Annual accounts 200810 k €↓
2007
Annual accounts 200767 k €↓
2006
Annual accounts 200674,6 k €
14/04/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTISERVICE BURO

Overview

What does MULTISERVICE BURO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline