ACTIVE

Her-Ve&co

Financial year 2025 · closed on 31/03/2025
Net result
156,2 k €
+154.5% YoY
Gross margin
213 k €
+117.1% YoY
Equity
826,9 k €
+22.0% YoY

What does Her-Ve&co do?

Her-Ve&co is a Private limited company incorporated in 1989. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Hamme (Vl.).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.381.809
Incorporation
27/04/1989
Legal form
Private limited company
Registered office
Sint Bernarduswijk 13
9220 Hamme (Vl.) · FlandreSee on map
Contributed capital
95 000,00 €
Latest accounts
31/03/2025
Joint committees (2)
  • 14901
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin213 k €98,1 k €74,9 k €19,5 k €108,8 k €140,7 k €117,2 k €116,6 k €114,7 k €113,4 k €119,3 k €130,4 k €216,5 k €485 k €621,5 k €689,6 k €611,9 k €
EBITDA211,7 k €96,7 k €72,3 k €9,4 k €20,4 k €50,3 k €32,4 k €34,7 k €33,9 k €32,5 k €28 k €36,7 k €37,4 k €28,9 k €152,8 k €220 k €143,4 k €
Operating result206,3 k €91,3 k €70,3 k €5,8 k €18,9 k €48,8 k €30,9 k €31,1 k €30,2 k €12,7 k €2,8 k €15,9 k €12,9 k €-7,6 k €116,5 k €187,2 k €108,1 k €
Net result156,2 k €61,4 k €36,4 k €15,4 k €14,1 k €45,6 k €35,6 k €35,6 k €30 k €42 k €6,9 k €18,3 k €18,8 k €-10,8 k €93 k €102 k €53,3 k €
Balance sheet
Equity826,9 k €678 k €630,6 k €639,2 k €788,1 k €882 k €836,4 k €800,8 k €765,1 k €735,2 k €725,2 k €718,3 k €720 k €751,2 k €782 k €709 k €627 k €
Total assets899,5 k €707,9 k €760,7 k €704,4 k €852,3 k €935,7 k €914,6 k €944,9 k €874,1 k €777,9 k €813,2 k €780,7 k €838,3 k €971,3 k €1,2 M €1,1 M €1,1 M €
Cash293,2 k €264,6 k €317,7 k €575,2 k €266 k €258,5 k €198,3 k €218 k €179,3 k €227,8 k €216,6 k €240,6 k €261,5 k €295,5 k €202,4 k €315,2 k €306,9 k €
Debts72,6 k €29,9 k €121,1 k €65,1 k €64,1 k €53,7 k €78,2 k €144,1 k €109 k €42,8 k €79,8 k €62,4 k €108,4 k €220,1 k €356,2 k €341,8 k €434,5 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP2,4 ETP6,4 ETP7,2 ETP7,9 ETP8,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Herman Vercauteren

Director

Active

Ended mandates

Julie Vercauteren

Director · since 10 septembre 2016 · until 10 septembre 2022

Ended
Koen Vercauteren

Director · since 10 septembre 2016 · until 10 septembre 2022

Ended
Herman Vercauteren

Director · since 12 septembre 2015 · until 11 septembre 2021

Ended
Herman Vercauteren

Managing director · since 12 septembre 2015 · until 11 septembre 2021

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/10/202511/10/202427/09/202306/10/202205/10/202105/10/2020
General meeting13/09/202514/09/202409/09/202310/09/202211/09/202114/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202513/09/202509/10/2025DutchPDF
Micro model31/03/202414/09/202411/10/2024DutchPDF
Micro model31/03/202309/09/202327/09/2023DutchPDF
Micro model31/03/202210/09/202206/10/2022DutchPDF
Micro model31/03/202111/09/202105/10/2021DutchPDF
Abridged model31/03/202014/09/202005/10/2020DutchPDF
Abridged model31/03/201914/09/201907/10/2019DutchPDF
Abridged model31/03/201808/09/201804/10/2018DutchPDF
Abridged model31/03/201709/09/201706/10/2017DutchPDF
Abridged model31/03/201610/09/201606/10/2016DutchPDF
Abridged model31/03/201512/09/201521/09/2015DutchPDF
Abridged model31/03/201413/09/201424/09/2014DutchPDF
Abridged model31/03/201314/09/201310/10/2013DutchPDF
Abridged model31/03/201208/09/201225/09/2012DutchPDF
Abridged model31/03/201110/09/201110/10/2011DutchPDF
Abridged model31/03/201011/09/201021/09/2010DutchPDF
Abridged model31/03/200912/09/200929/09/2009DutchPDF
Abridged model31/03/200812/09/200806/10/2008DutchPDF
Abridged model31/03/200713/09/200702/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Herman Vercauteren

Director

Active

Ended mandates

Julie Vercauteren

Director · since 10 septembre 2016 · until 10 septembre 2022

Ended
Koen Vercauteren

Director · since 10 septembre 2016 · until 10 septembre 2022

Ended
Herman Vercauteren

Director · since 12 septembre 2015 · until 11 septembre 2021

Ended
Herman Vercauteren

Managing director · since 12 septembre 2015 · until 11 septembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates02/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/05/2010
    KAPITAAL - AANDELEN - DIVERSEN
    PDF
  • Mandates23/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025156,2 k €
  2. 2024
    Annual accounts 202461,4 k €
  3. 2023
    Annual accounts 202336,4 k €
  4. 2022
    Annual accounts 202215,4 k €
  5. 2019
    Annual accounts 201914,1 k €
  6. 2018
    Annual accounts 201845,6 k €
  7. 2017
    Annual accounts 201735,6 k €
  8. 2016
    Annual accounts 201635,6 k €
  9. 2015
    Annual accounts 201530 k €
  10. 2014
    Annual accounts 201442 k €
  11. 2013
    Annual accounts 20136,9 k €
  12. 2012
    Annual accounts 201218,3 k €
  13. 2011
    Annual accounts 201118,8 k €
  14. 2010
    Annual accounts 2010-10,8 k €
  15. 2009
    Annual accounts 200993 k €
  16. 2008
    Annual accounts 2008102 k €
  17. 2007
    Annual accounts 200753,3 k €
  18. 27/04/1989
    IncorporationPrivate limited company