ACTIVE

VAMAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

81,3 k €

-65.4% YoY

Gross margin

668 k €

-29.5% YoY

Equity

2,1 M €

+0.1% YoY

Workforce

6,4 ETP

-20.0% YoY

What does VAMAC do?

VAMAC is a Public limited company incorporated in 1989. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Diepenbeek. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.385.866

Incorporation

03/05/1989

Legal form

Public limited company

Registered office

Demerstraat 7
3590 Diepenbeek · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28520Manufacture of machinery and equipment n.e.c.28755Manufacture of machinery and equipment n.e.c.

Joint committees (4)

111
11100
209
20900

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	668 k €	-29.5%	947 k €	+9.3%	866,8 k €	-6.2%	924,2 k €	-4.0%	962,7 k €	+50.0%	641,7 k €	-33.0%	957,3 k €	-4.9%	1 M €	+11.0%	906,9 k €	+14.0%	795,6 k €	-17.7%	966,2 k €	+9.8%	879,8 k €	-1.6%	893,8 k €	-6.9%	960,3 k €	-0.3%	963,1 k €	+10.2%	874,3 k €	+41.7%	617,1 k €	-13.7%	715 k €	+7.4%	665,8 k €	+59.1%	418,4 k €
EBITDA	201,8 k €	-50.5%	407,7 k €	+6.8%	381,7 k €	-13.2%	439,5 k €	-17.7%	534,3 k €	+115%	248,8 k €	-48.4%	482,5 k €	-17.8%	586,7 k €	+14.2%	513,9 k €	+21.8%	421,9 k €	-29.9%	602,1 k €	+19.1%	505,6 k €	-10.2%	563 k €	-11.3%	635 k €	-5.4%	671,2 k €	+10.4%	608,2 k €	+70.1%	357,6 k €	-15.5%	423,4 k €	-0.8%	426,7 k €	+118%	195,5 k €
Operating result	104,6 k €	-66.5%	311,8 k €	+13.1%	275,7 k €	-21.4%	350,8 k €	-24.1%	462,2 k €	+196%	156,3 k €	-57.2%	365,6 k €	-26.6%	498 k €	+23.0%	404,8 k €	+22.3%	331 k €	-32.2%	488,5 k €	+35.1%	361,7 k €	-12.3%	412,5 k €	-14.5%	482,3 k €	-6.1%	513,8 k €	+13.5%	452,8 k €	+144%	185,9 k €	-18.5%	228,2 k €	-28.3%	318,4 k €	+239%	93,9 k €
Net result	81,3 k €	-65.4%	234,6 k €	+11.4%	210,6 k €	-7.0%	226,5 k €	-31.5%	330,5 k €	+212%	106 k €	-56.5%	243,8 k €	-28.2%	339,4 k €	+33.8%	253,6 k €	+22.2%	207,6 k €	-32.9%	309,2 k €	+35.0%	228,9 k €	-15.5%	270,8 k €	-12.5%	309,4 k €	-7.2%	333,5 k €	+14.9%	290,4 k €	+169%	107,8 k €	-23.0%	140,1 k €	-38.8%	229,1 k €	+196%	77,4 k €
Balance sheet
Equity	2,1 M €	+0.1%	2,1 M €	+12.7%	1,9 M €	+0.0%	1,9 M €	+13.9%	1,6 M €	+25.5%	1,3 M €	0.0%	1,3 M €	+23.2%	1,1 M €	+47.6%	712,8 k €	+0.0%	712,7 k €	+0.1%	712,1 k €	+0.0%	711,9 k €	+0.0%	711,7 k €	+0.0%	711,7 k €	+0.1%	711,3 k €	+0.1%	710,7 k €	+0.0%	710,6 k €	+1.1%	702,8 k €	+6.1%	662,6 k €	+24.2%	533,5 k €
Total assets	2,7 M €	+3.5%	2,6 M €	-0.6%	2,7 M €	+4.5%	2,6 M €	+23.3%	2,1 M €	+7.1%	1,9 M €	-2.5%	2 M €	+12.4%	1,8 M €	+20.9%	1,5 M €	-12.0%	1,7 M €	+21.4%	1,4 M €	-6.6%	1,5 M €	-7.3%	1,6 M €	+4.8%	1,5 M €	-16.4%	1,8 M €	+8.7%	1,7 M €	+3.6%	1,6 M €	-6.4%	1,7 M €	+34.4%	1,3 M €	+25.4%	1 M €
Cash	1 M €	+29.8%	779,6 k €	-0.2%	780,8 k €	-8.4%	852,4 k €	+31.7%	647,2 k €	-39.6%	1,1 M €	+0.3%	1,1 M €	+21.4%	879,2 k €	+58.4%	554,9 k €	-27.4%	764,2 k €	+74.7%	437,5 k €	-7.7%	473,7 k €	-27.4%	652,2 k €	+23.2%	529,3 k €	-29.2%	747,2 k €	+19.2%	626,9 k €	-12.4%	715,5 k €	+18.6%	603,5 k €	+61.5%	373,8 k €	+104%	183,3 k €
Debts	647,2 k €	+16.1%	557,4 k €	-29.9%	795,5 k €	+16.5%	682,9 k €	+55.2%	439,9 k €	-30.6%	633,8 k €	-7.2%	682,8 k €	-3.5%	707,7 k €	-4.7%	742,3 k €	-21.1%	940,7 k €	+44.7%	649,9 k €	-12.9%	745,9 k €	-13.3%	860,4 k €	+9.1%	788,6 k €	-27.2%	1,1 M €	+15.2%	940,1 k €	+6.4%	883,3 k €	-11.6%	999,2 k €	+65.6%	603,5 k €	+26.8%	475,9 k €
Other
Workforce	6,4 ETP	-20.0%	8,0 ETP	+5.3%	7,6 ETP	-6.2%	8,1 ETP	+11.0%	7,3 ETP	-7.6%	7,9 ETP	-8.1%	8,6 ETP	+7.5%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	+1.3%	7,9 ETP	+6.8%	7,4 ETP	+2.8%	7,2 ETP	+10.8%	6,5 ETP	+14.0%	5,7 ETP	-5.0%	6,0 ETP	-10.4%	6,7 ETP	+17.5%	5,7 ETP	-14.9%	6,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Eline Valkeneers

Director · since 01 novembre 2025

Active

RUBEN VALKENEERS

Director · since 01 novembre 2025 · 1003.521.715

Represented by Valkeneers Ruben

Active

VAMAC - INVEST

Director · since 01 novembre 2025 · 0477.339.869

Represented by Marc Valkeneers

Active

Ended mandates

VAMAC - INVEST

Director · since 01 janvier 2004 · until 21 mai 2015 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · until 15 mai 2021 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · until 21 mai 2021 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · 0477.339.869

Represented by Marc Valkeneers

Ended

At this address

Other companies at this address

Company	CBE no.
VAMAC - INVEST● Active	0477.339.869

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	23/05/2025	03/06/2024	23/06/2023	28/06/2022	17/08/2021
General meeting	15/05/2026	16/05/2025	16/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	23/05/2025	Dutch	PDF
Abridged model	31/12/2023	16/05/2024	03/06/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	17/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	13/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Eline Valkeneers

Director · since 01 novembre 2025

Active

RUBEN VALKENEERS

Director · since 01 novembre 2025 · 1003.521.715

Represented by Valkeneers Ruben

Active

VAMAC - INVEST

Director · since 01 novembre 2025 · 0477.339.869

Represented by Marc Valkeneers

Active

Ended mandates

VAMAC - INVEST

Director · since 01 janvier 2004 · until 21 mai 2015 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · until 15 mai 2021 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · until 21 mai 2021 · 0477.339.869

Represented by Marc Valkeneers

Ended

VAMAC - INVEST

Director · since 01 janvier 2004 · 0477.339.869

Represented by Marc Valkeneers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2015
Benoeming bestuurders
PDF
Capital / shares17/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/06/2009
Ontslag en benoeming bestuurders
PDF
Mandates09/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/02/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,3 k €↓
2024
Annual accounts 2024234,6 k €↑
2023
Annual accounts 2023210,6 k €↓
2022
Annual accounts 2022226,5 k €↓
2021
Annual accounts 2021330,5 k €↑
2020
Annual accounts 2020106 k €↓
2019
Annual accounts 2019243,8 k €↓
2018
Annual accounts 2018339,4 k €↑
2017
Annual accounts 2017253,6 k €↑
2016
Annual accounts 2016207,6 k €↓
2015
Annual accounts 2015309,2 k €↑
2014
Annual accounts 2014228,9 k €↓
2013
Annual accounts 2013270,8 k €↓
2012
Annual accounts 2012309,4 k €↓
2011
Annual accounts 2011333,5 k €↑
2010
Annual accounts 2010290,4 k €↑
2009
Annual accounts 2009107,8 k €↓
2008
Annual accounts 2008140,1 k €↓
2007
Annual accounts 2007229,1 k €↑
2006
Annual accounts 200677,4 k €
03/05/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAMAC

Overview

What does VAMAC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline