ACTIVE

PHARMA DAIVE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

41,7 k €

+349.9% YoY

Gross margin

77,4 k €

+18.2% YoY

Equity

136,3 k €

-52.8% YoY

What does PHARMA DAIVE do?

PHARMA DAIVE is a Private limited company incorporated in 1989. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.411.206

Incorporation

02/05/1989

Legal form

Private limited company

Registered office

Avenue de la Basilique(B.S) 32
7603 Péruwelz · WallonieSee on map

Contributed capital

10 000,00 €

Latest accounts

31/12/2024

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	77,4 k €	+18.2%	65,5 k €	-25.4%	87,8 k €	+44.1%	61 k €	-23.6%	79,9 k €	+40.0%	57,1 k €	-38.4%	92,7 k €	+34.7%	68,8 k €	+14.8%	59,9 k €	-12.1%	68,2 k €	+1.6%	67,1 k €	-7.5%	72,5 k €	-7.0%	78 k €	-14.1%	90,8 k €	+30.4%	69,6 k €	-16.8%	83,7 k €	-12.7%	95,9 k €
EBITDA	33 k €	+48.1%	22,3 k €	-19.6%	27,7 k €	+20.6%	23 k €	-47.7%	43,9 k €	+115%	20,4 k €	-63.5%	55,9 k €	+160%	21,6 k €	+20.7%	17,9 k €	-26.6%	24,4 k €	+13.3%	21,5 k €	-0.1%	21,5 k €	-36.9%	34 k €	-41.3%	58 k €	+109%	27,8 k €	-30.1%	39,8 k €	+12.1%	35,5 k €
Operating result	31 k €	+135%	13,2 k €	-30.2%	18,9 k €	+259%	5,3 k €	-80.3%	26,7 k €	+49.0%	17,9 k €	-66.6%	53,5 k €	+187%	18,6 k €	+15.7%	16,1 k €	-3.7%	16,7 k €	+29.5%	12,9 k €	+29.2%	10 k €	-52.8%	21,2 k €	-49.4%	41,8 k €	+91.8%	21,8 k €	-37.0%	34,7 k €	+44.6%	24 k €
Net result	41,7 k €	+350%	9,3 k €	-81.6%	50,4 k €	+766%	5,8 k €	-68.9%	18,7 k €	+81.5%	10,3 k €	-80.3%	52,3 k €	+253%	14,8 k €	-2.9%	15,3 k €	-3.4%	15,8 k €	+81.0%	8,7 k €	+729%	1,1 k €	-95.3%	22,3 k €	-36.7%	35,2 k €	+65.5%	21,3 k €	-35.4%	32,9 k €	+93.9%	17 k €
Balance sheet
Equity	136,3 k €	-52.8%	289 k €	+3.3%	279,7 k €	+22.0%	229,3 k €	-3.6%	237,7 k €	-2.6%	244 k €	-1.6%	248 k €	+18.1%	209,9 k €	+0.3%	209,4 k €	+2.6%	204,1 k €	+1.2%	201,7 k €	-2.2%	206,3 k €	-5.6%	218,5 k €	+4.3%	209,6 k €	+11.6%	187,7 k €	+4.4%	179,8 k €	+12.1%	160,4 k €
Total assets	407,3 k €	+5.7%	385,4 k €	+5.3%	366,2 k €	+7.7%	339,9 k €	-4.6%	356,4 k €	+2.7%	347,2 k €	+4.0%	334 k €	+12.5%	296,9 k €	-0.1%	297,2 k €	-4.4%	310,9 k €	-7.0%	334,2 k €	+2.8%	325,2 k €	+16.3%	279,6 k €	+7.6%	259,8 k €	-8.7%	284,7 k €	+9.1%	260,9 k €	+34.8%	193,5 k €
Cash	90 k €	-22.1%	115,5 k €	+23.2%	93,7 k €	-0.7%	94,3 k €	+10.5%	85,4 k €	-1.4%	86,6 k €	+13.4%	76,4 k €	+94.3%	39,3 k €	-26.0%	53,1 k €	+41.3%	37,6 k €	-60.5%	95,1 k €	+14.0%	83,5 k €	+56.0%	53,5 k €	+118%	24,5 k €	-57.4%	57,6 k €	+140%	24 k €	-30.6%	34,6 k €
Debts	271 k €	+181%	96,5 k €	+11.6%	86,5 k €	-21.8%	110,6 k €	-6.8%	118,7 k €	+15.0%	103,2 k €	+20.0%	86 k €	-1.2%	87 k €	-1.0%	87,8 k €	-17.7%	106,7 k €	+2.7%	103,9 k €	+15.2%	90,2 k €	+319%	21,5 k €	+35.2%	15,9 k €	-64.9%	45,3 k €	+64.9%	27,5 k €	+110%	13,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP		–		–		–		1,1 ETP	0.0%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Fabienne Louviaux

Director

Active

Olivier Maerten

Director

Active

Ended mandates

Olivier Maerten

Director · since 05 mars 1999

Ended

Fabienne Louviaux

Managing director · since 05 mars 1990

Ended

Olivier Maerten

Director · since 05 mars 1990

Ended

Fabienne Louviaux

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	14/08/2024	30/08/2023	07/08/2022	28/11/2021	31/08/2019
General meeting	27/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	14/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	14/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	07/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	28/11/2021	French	PDF
Micro model	31/12/2018	14/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	31/08/2018	French	PDF
Abridged model	31/12/2015	06/06/2016	28/02/2017	French	PDF
Abridged model	31/12/2014	06/06/2015	31/12/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	31/12/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	12/04/2013	French	PDF
Abridged model	31/12/2010	30/06/2011	12/12/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	30/12/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/10/2009	French	PDF
Abridged modelCorrection	31/12/2007	30/06/2008	18/02/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	11/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Fabienne Louviaux

Director

Active

Olivier Maerten

Director

Active

Ended mandates

Olivier Maerten

Director · since 05 mars 1999

Ended

Fabienne Louviaux

Managing director · since 05 mars 1990

Ended

Olivier Maerten

Director · since 05 mars 1990

Ended

Fabienne Louviaux

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202441,7 k €↑
2023
Annual accounts 20239,3 k €↓
2022
Annual accounts 202250,4 k €↑
2021
Annual accounts 20215,8 k €↓
2020
Annual accounts 202018,7 k €↑
2018
Annual accounts 201810,3 k €↓
2017
Annual accounts 201752,3 k €↑
2016
Annual accounts 201614,8 k €↓
2015
Annual accounts 201515,3 k €↓
2014
Annual accounts 201415,8 k €↑
2013
Annual accounts 20138,7 k €↑
2012
Annual accounts 20121,1 k €↓
2011
Annual accounts 201122,3 k €↓
2010
Annual accounts 201035,2 k €↑
2009
Annual accounts 200921,3 k €↓
2008
Annual accounts 200832,9 k €↑
2007
Annual accounts 200717 k €
02/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMA DAIVE

Overview

What does PHARMA DAIVE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline