ACTIVE

OPDESIGN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

406,2 k €

+2546.8% YoY

Gross margin

589,8 k €

+16725.2% YoY

Equity

512,4 k €

+382.6% YoY

What does OPDESIGN do?

OPDESIGN is a Private company with limited liability incorporated in 1989. Its registered office is in Kapellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.427.240

Incorporation

24/04/1989

Legal form

Private company with limited liability

Registered office

Kapellenboslei 12
2950 Kapellen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	589,8 k €	+16725%	3,5 k €	-86.6%	26,2 k €	+3.6%	25,3 k €	-6.9%	27,1 k €	+2.2%	26,5 k €	+41.5%	18,8 k €	-24.9%	25 k €	+32.5%	18,8 k €	-15.5%	22,3 k €	+9.0%	20,4 k €	+721%	2,5 k €	-91.7%	30 k €	+28.4%	23,4 k €	+26.5%	18,5 k €	+56.7%	11,8 k €	-80.3%	59,7 k €	+758%	-9,1 k €	-140%	22,9 k €	-48.0%	44,1 k €
EBITDA	586 k €	+81406%	-720,7 €	-103%	21,7 k €	-0.5%	21,8 k €	-6.8%	23,4 k €	+2.1%	22,9 k €	+50.7%	15,2 k €	-27.8%	21,1 k €	+33.4%	15,8 k €	-16.4%	18,9 k €	+12.1%	16,8 k €	+5787%	-296 €	-101%	26,5 k €	+32.4%	20 k €	+36.2%	14,7 k €	+581%	2,2 k €	-96.2%	57,1 k €	+589%	-11,7 k €	-157%	20,4 k €	-51.2%	41,8 k €
Operating result	586 k €	+3639%	-16,6 k €	-387%	5,8 k €	+0.6%	5,7 k €	-21.6%	7,3 k €	+5.4%	6,9 k €	+1202%	-630 €	-114%	4,7 k €	+697%	-780,6 €	-135%	2,2 k €	+168%	-3,3 k €	+83.8%	-20,2 k €	-414%	6,4 k €	+310%	-3,1 k €	-147%	6,5 k €	+181%	-8,1 k €	-117%	46,4 k €	+302%	-23 k €	-630%	4,3 k €	-82.3%	24,5 k €
Net result	406,2 k €	+2547%	-16,6 k €	-1562%	1,1 k €	+3.1%	1,1 k €	-59.0%	2,7 k €	+16.0%	2,3 k €	+142%	-5,5 k €	-3301%	-160,4 €	+97.3%	-5,9 k €	-22.7%	-4,8 k €	+59.4%	-11,8 k €	+56.4%	-27,1 k €	-528%	6,3 k €	+146%	-13,9 k €	-520%	3,3 k €	+1114%	-325,1 €	-101%	46,4 k €	+301%	-23,1 k €	-716%	3,7 k €	-98.6%	272,4 k €
Balance sheet
Equity	512,4 k €	+383%	106,2 k €	-13.5%	122,8 k €	+0.9%	121,6 k €	+0.9%	120,5 k €	+2.3%	117,9 k €	+2.0%	115,5 k €	-4.5%	121 k €	-0.1%	121,2 k €	-4.6%	127 k €	-3.6%	131,8 k €	-49.8%	262,6 k €	-9.4%	289,7 k €	+2.2%	283,4 k €	-4.7%	297,3 k €	+1.1%	294 k €	-0.1%	294,3 k €	+18.7%	247,9 k €	-8.5%	270,9 k €	+1.4%	267,2 k €
Total assets	833,3 k €	+235%	248,5 k €	-8.6%	271,8 k €	-1.4%	275,7 k €	-23.6%	360,8 k €	-0.3%	361,8 k €	-0.6%	364,1 k €	-2.5%	373,5 k €	-0.1%	373,9 k €	-2.5%	383,5 k €	-0.5%	385,6 k €	-3.2%	398,5 k €	-6.0%	423,8 k €	-20.4%	532,7 k €	-6.1%	567,3 k €	-0.4%	569,6 k €	+3.8%	548,8 k €	+12.0%	489,9 k €	-4.0%	510,5 k €	-2.0%	521 k €
Cash	833,3 k €	+6795%	12,1 k €	-44.8%	21,9 k €	+177%	7,9 k €	-89.8%	77,1 k €	+20.9%	63,8 k €	+29.7%	49,2 k €	+14.8%	42,8 k €	+50.9%	28,4 k €	+32.7%	21,4 k €	+212%	6,9 k €	+28412%	24 €	-99.2%	3,1 k €	-63.6%	8,6 k €	+133%	3,7 k €	-12.0%	4,2 k €	+58.3%	2,7 k €	-49.5%	5,3 k €	-47.6%	10 k €	-2.0%	10,2 k €
Debts	320,9 k €	+125%	142,4 k €	-4.5%	149,1 k €	-3.2%	154,1 k €	-35.9%	240,3 k €	-1.5%	244 k €	-1.8%	248,5 k €	-1.6%	252,5 k €	-0.1%	252,7 k €	-1.4%	256,4 k €	+1.1%	253,7 k €	+86.7%	135,9 k €	+1.4%	134,1 k €	-46.2%	249,3 k €	-7.7%	270 k €	-1.0%	272,7 k €	+7.1%	254,5 k €	+5.2%	242 k €	+1.0%	239,6 k €	-5.6%	253,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Maria Goovaerts

Director · since 26 mars 2015

Active

Ended mandates

Maria Goovaerts

Director · since 07 octobre 2013 · until 07 octobre 2019

Ended

Wilfried Baston

Managing director · since 07 octobre 2013 · until 03 octobre 2014

Ended

Maria Goovaerts

Director · since 26 mai 2013 · until 25 mai 2019

Ended

Wilfried Baston

Managing director · since 26 mai 2013 · until 25 mai 2019

Ended

At this address

Other companies at this address

Company	CBE no.
STICHTING MIA GOOVAERTS● Active	0828.085.238

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	15/07/2025	11/06/2024	07/07/2023	28/06/2022	24/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	11/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	07/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/10/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/10/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Maria Goovaerts

Director · since 26 mars 2015

Active

Ended mandates

Maria Goovaerts

Director · since 07 octobre 2013 · until 07 octobre 2019

Ended

Wilfried Baston

Managing director · since 07 octobre 2013 · until 03 octobre 2014

Ended

Maria Goovaerts

Director · since 26 mai 2013 · until 25 mai 2019

Ended

Wilfried Baston

Managing director · since 26 mai 2013 · until 25 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025406,2 k €↑
2024
Annual accounts 2024-16,6 k €↓
2023
Annual accounts 20231,1 k €↑
2022
Annual accounts 20221,1 k €↓
2021
Annual accounts 20212,7 k €↑
2020
Annual accounts 20202,3 k €↑
2019
Annual accounts 2019-5,5 k €↓
2018
Annual accounts 2018-160,4 €↑
2017
Annual accounts 2017-5,9 k €↓
2016
Annual accounts 2016-4,8 k €↑
2015
Annual accounts 2015-11,8 k €↑
2014
Annual accounts 2014-27,1 k €↓
2013
Annual accounts 20136,3 k €↑
2012
Annual accounts 2012-13,9 k €↓
2011
Annual accounts 20113,3 k €↑
2010
Annual accounts 2010-325,1 €↓
2009
Annual accounts 200946,4 k €↑
2008
Annual accounts 2008-23,1 k €↓
2007
Annual accounts 20073,7 k €↓
2006
Annual accounts 2006272,4 k €
24/04/1989
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPDESIGN

Overview

What does OPDESIGN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline