ACTIVE

KOSAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

951,7 €

-30.2% YoY

Gross margin

2,6 k €

+7.0% YoY

Equity

36,6 k €

+2.7% YoY

What does KOSAM do?

KOSAM is a Private limited company incorporated in 1989. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.459.607

Incorporation

22/05/1989

Legal form

Private limited company

Registered office

Mechelsesteenweg 70
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

11 163,19 €

Latest accounts

31/12/2025

Activities (NACE)

47740Retail sale of medical and orthopaedic goods in specialised stores· main 47741Retail sale of medical and orthopaedic goods in specialised stores 52320Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	2,6 k €	+7.0%	2,4 k €	-16.4%	2,9 k €	+12.1%	2,6 k €	-46.1%	4,8 k €	-10.7%	5,3 k €	+260%	1,5 k €	+8.1%	1,4 k €	-17.0%	1,7 k €	-8.8%	1,8 k €	+49.0%	1,2 k €	-46.1%	2,3 k €	+58.5%	1,4 k €	-19.1%	1,8 k €	-36.2%	2,8 k €	+71.8%	1,6 k €	-6.6%	1,7 k €	-4.5%	1,8 k €
EBITDA	1,9 k €	+8.6%	1,8 k €	-21.6%	2,3 k €	+12.9%	2 k €	-52.2%	4,2 k €	-12.0%	4,8 k €	+410%	938,2 €	+12.8%	831,5 €	-10.2%	926,1 €	-27.7%	1,3 k €	+87.6%	682,6 €	-60.4%	1,7 k €	+92.5%	896 €	-31.1%	1,3 k €	-43.5%	2,3 k €	+100%	1,1 k €	-9.1%	1,3 k €	-6.3%	1,3 k €
Operating result	1,9 k €	+8.6%	1,8 k €	-21.6%	2,3 k €	+12.9%	2 k €	-52.2%	4,2 k €	-12.0%	4,8 k €	+410%	938,2 €	+12.8%	831,5 €	-10.2%	926,1 €	-27.7%	1,3 k €	+87.6%	682,6 €	-60.4%	1,7 k €	+92.5%	896 €	-31.1%	1,3 k €	-43.5%	2,3 k €	+100%	1,1 k €	-9.1%	1,3 k €	-6.3%	1,3 k €
Net result	951,7 €	-30.2%	1,4 k €	+6.9%	1,3 k €	+3.3%	1,2 k €	-55.1%	2,7 k €	-16.4%	3,3 k €	+847%	347,3 €	-26.1%	470,2 €	+4.4%	450,4 €	-36.7%	712,1 €	-27.2%	977,9 €	-2.1%	998,5 €	+40.3%	711,6 €	+7.3%	663,1 €	-40.0%	1,1 k €	+6.5%	1 k €	-8.3%	1,1 k €	+39.2%	812,5 €
Balance sheet
Equity	36,6 k €	+2.7%	35,7 k €	+4.0%	34,3 k €	+3.9%	33 k €	+3.9%	31,8 k €	+9.5%	29 k €	+12.8%	25,8 k €	+1.4%	25,4 k €	+1.9%	24,9 k €	+1.8%	24,5 k €	+3.0%	23,8 k €	+4.3%	22,8 k €	+4.6%	21,8 k €	+3.4%	21,1 k €	+3.2%	20,4 k €	+5.7%	19,3 k €	+5.7%	18,3 k €	+6.6%	17,1 k €
Total assets	106,7 k €	+32.8%	80,4 k €	-16.6%	96,4 k €	+1.5%	95 k €	-17.5%	115,2 k €	+11.3%	103,5 k €	+43.3%	72,2 k €	-17.5%	87,5 k €	+12.2%	78 k €	+1.8%	76,6 k €	-0.4%	76,9 k €	-3.9%	80 k €	-2.8%	82,3 k €	+12.8%	73 k €	-5.7%	77,4 k €	-5.3%	81,7 k €	-8.2%	88,9 k €	+5.5%	84,3 k €
Cash	21,1 k €	+89.7%	11,1 k €	+34.6%	8,3 k €	-52.1%	17,3 k €	-35.8%	26,9 k €	+58.3%	17 k €	+64.9%	10,3 k €	-52.9%	21,9 k €	+64.9%	13,3 k €	+49.1%	8,9 k €	-23.8%	11,7 k €	-43.5%	20,7 k €	+59.4%	13 k €	+60.8%	8,1 k €	-57.4%	18,9 k €	+10.0%	17,2 k €	-1.8%	17,5 k €	+7.5%	16,3 k €
Debts	70,1 k €	+56.8%	44,7 k €	-28.0%	62,1 k €	+0.2%	62 k €	-25.7%	83,4 k €	+12.0%	74,5 k €	+60.3%	46,5 k €	-25.2%	62,1 k €	+17.1%	53 k €	+1.7%	52,1 k €	-1.9%	53,1 k €	-7.1%	57,2 k €	-5.5%	60,5 k €	+16.7%	51,9 k €	-8.9%	56,9 k €	-8.7%	62,4 k €	-11.7%	70,6 k €	+5.3%	67,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Willy Renap

Director

Active

Ended mandates

Willy Renap

Director · since 10 mai 2019 · until 30 juin 2025

Ended

Willy Renap

Director · since 11 mai 2013 · until 10 mai 2019

Ended

Willy Renap

Manager · since 11 mai 2013 · until 10 mai 2019

Ended

Willy Renap

Manager · since 22 avril 2007 · until 11 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
huisartsenwachtpost regio Heist● Active	0502.710.121

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2026	26/06/2025	26/08/2024	20/06/2023	13/06/2022	21/06/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	10/06/2023	04/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	20/06/2026	Dutch	PDF
Micro model	31/12/2024	19/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	20/06/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	10/06/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	13/06/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	20/06/2020	08/07/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	14/04/2018	23/04/2018	Dutch	PDF
Micro model	31/12/2016	21/04/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/04/2011	26/05/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	24/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	22/04/2007	16/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Willy Renap

Director

Active

Ended mandates

Willy Renap

Director · since 10 mai 2019 · until 30 juin 2025

Ended

Willy Renap

Director · since 11 mai 2013 · until 10 mai 2019

Ended

Willy Renap

Manager · since 11 mai 2013 · until 10 mai 2019

Ended

Willy Renap

Manager · since 22 avril 2007 · until 11 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates25/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/06/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/02/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025951,7 €↓
2024
Annual accounts 20241,4 k €↑
2023
Annual accounts 20231,3 k €↑
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 20212,7 k €↓
2020
Annual accounts 20203,3 k €↑
2019
Annual accounts 2019347,3 €↓
2018
Annual accounts 2018470,2 €↑
2017
Annual accounts 2017450,4 €↓
2016
Annual accounts 2016712,1 €↓
2015
Annual accounts 2015977,9 €↓
2014
Annual accounts 2014998,5 €↑
2013
Annual accounts 2013711,6 €↑
2012
Annual accounts 2012663,1 €↓
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 20101 k €↓
2009
Annual accounts 20091,1 k €↑
2008
Annual accounts 2008812,5 €
22/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOSAM

Overview

What does KOSAM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline