ACTIVE

SIROCO - SOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

812 k €

+750.0% YoY

Gross margin

1,1 M €

+1221.1% YoY

Equity

2,1 M €

+62.5% YoY

What does SIROCO - SOL do?

SIROCO - SOL is a Private limited company incorporated in 1989. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.489.893

Incorporation

18/05/1989

Legal form

Private limited company

Registered office

Peerlaarstraat 2A
2820 Bonheiden · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+1221%	-100,2 k €	-28.6%	-77,9 k €	-33.7%	-58,3 k €	+37.1%	-92,7 k €	-107%	1,3 M €	+1370%	85,5 k €	-70.4%	289 k €	-64.6%	817,5 k €	+22.6%	667 k €	+4582%	-14,9 k €	-119%	78,6 k €	-10.1%	87,4 k €	-14.9%	102,7 k €	+14.9%	89,4 k €	-7.4%	96,5 k €	+1.5%	95,1 k €	+8.6%	87,5 k €	-0.7%	88,1 k €	+0.7%	87,5 k €
EBITDA	1,1 M €	+992%	-123,1 k €	-24.4%	-99 k €	-27.5%	-77,6 k €	+28.2%	-108,2 k €	-109%	1,2 M €	+1681%	69,7 k €	-74.9%	277,1 k €	-65.8%	810,1 k €	+22.7%	660,3 k €	+1480%	41,8 k €	+390%	-14,4 k €	-129%	49,9 k €	-41.5%	85,4 k €	+17.6%	72,6 k €	-8.8%	79,6 k €	+1.9%	78,1 k €	+9.6%	71,3 k €	+172%	-99,4 k €	-237%	72,6 k €
Operating result	995,2 k €	+549%	-221,8 k €	-12.2%	-197,6 k €	-12.2%	-176 k €	-0.9%	-174,4 k €	-115%	1,2 M €	+67625%	1,8 k €	-99.2%	209,2 k €	-71.5%	734,7 k €	+11.4%	659,6 k €	+1504%	41,1 k €	+365%	-15,5 k €	-194%	16,6 k €	-67.1%	50,3 k €	+35.8%	37 k €	-14.5%	43,3 k €	+13.9%	38,1 k €	+28.2%	29,7 k €	+121%	-140,7 k €	-549%	31,3 k €
Net result	812 k €	+750%	-124,9 k €	-65.6%	-75,5 k €	-39.6%	-54 k €	-42.3%	-38 k €	-104%	902,1 k €	+13312%	6,7 k €	-95.9%	162,2 k €	-66.7%	486,5 k €	+9.8%	443,3 k €	+1444%	28,7 k €	+201%	-28,4 k €	-1651%	-1,6 k €	-103%	50,6 k €	+36.6%	37 k €	-15.4%	43,7 k €	+10.8%	39,5 k €	+27.5%	30,9 k €	+119%	-160,8 k €	-1253%	13,9 k €
Balance sheet
Equity	2,1 M €	+62.5%	1,3 M €	-39.8%	2,2 M €	-6.7%	2,3 M €	-2.3%	2,4 M €	-1.6%	2,4 M €	+67.6%	1,4 M €	+0.5%	1,4 M €	+18.6%	1,2 M €	+67.9%	717 k €	+162%	273,7 k €	+11.7%	245 k €	-10.4%	273,4 k €	-0.6%	275 k €	+22.5%	224,4 k €	+19.7%	187,4 k €	+30.4%	143,7 k €	+37.8%	104,3 k €	-67.3%	319,1 k €	-33.5%	479,9 k €
Total assets	4 M €	+6.0%	3,8 M €	-6.2%	4,1 M €	-5.4%	4,3 M €	-2.6%	4,4 M €	+20.0%	3,7 M €	+45.5%	2,5 M €	-0.7%	2,5 M €	+5.8%	2,4 M €	+106%	1,2 M €	+123%	523,3 k €	-9.3%	577 k €	+5.8%	545,4 k €	-8.9%	598,8 k €	+3.1%	580,8 k €	-0.7%	585 k €	-3.1%	603,5 k €	-20.9%	762,9 k €	-5.3%	806 k €	-16.2%	961,7 k €
Cash	1 M €	+4719%	21,6 k €	-87.8%	177,3 k €	+11847%	1,5 k €	-92.4%	19,4 k €	-98.8%	1,6 M €	+1787%	82,4 k €	+67.1%	49,3 k €	+128%	21,7 k €	+51.5%	14,3 k €	-47.6%	27,3 k €	-16.8%	32,8 k €	+156%	12,8 k €	-80.8%	66,8 k €	+4.4%	64 k €	+96.1%	32,6 k €	+104%	16 k €	-56.2%	36,6 k €	-51.8%	75,9 k €	+266%	20,7 k €
Debts	1,3 M €	-39.6%	2,2 M €	+73.6%	1,3 M €	-4.0%	1,3 M €	-2.9%	1,4 M €	+134%	584,9 k €	-6.9%	628,4 k €	-3.7%	652,5 k €	-9.2%	718,3 k €	+245%	208,1 k €	-4.7%	218,3 k €	-5.0%	229,8 k €	-8.4%	250,8 k €	-20.1%	313,8 k €	-9.0%	344,7 k €	-12.2%	392,4 k €	-14.0%	456,1 k €	-30.3%	654,2 k €	+35.1%	484,1 k €	+1.1%	479 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

AMARIGES

Director · 0759.801.691

Represented by Katleen Bogaerts

Active

Ended mandates

Heinrich GOEMINNE

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

Ivan Goeminne

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

Lorenz Goeminne

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

HEINRICH GOEMINNE

Director · since 18 mars 2008 · until 18 mars 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	26/09/2024	01/09/2023	30/08/2022	24/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	26/09/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	10/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	19/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

AMARIGES

Director · 0759.801.691

Represented by Katleen Bogaerts

Active

Ended mandates

Heinrich GOEMINNE

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

Ivan Goeminne

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

Lorenz Goeminne

Managing director · since 19 avril 2014 · until 19 avril 2020

Ended

HEINRICH GOEMINNE

Director · since 18 mars 2008 · until 18 mars 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2008
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025812 k €↑
2024
Annual accounts 2024-124,9 k €↓
2023
Annual accounts 2023-75,5 k €↓
2022
Annual accounts 2022-54 k €↓
2021
Annual accounts 2021-38 k €↓
2020
Annual accounts 2020902,1 k €↑
2019
Annual accounts 20196,7 k €↓
2018
Annual accounts 2018162,2 k €↓
2017
Annual accounts 2017486,5 k €↑
2016
Annual accounts 2016443,3 k €↑
2015
Annual accounts 201528,7 k €↑
2014
Annual accounts 2014-28,4 k €↓
2013
Annual accounts 2013-1,6 k €↓
2012
Annual accounts 201250,6 k €↑
2011
Annual accounts 201137 k €↓
2010
Annual accounts 201043,7 k €↑
2009
Annual accounts 200939,5 k €↑
2008
Annual accounts 200830,9 k €↑
2007
Annual accounts 2007-160,8 k €↓
2006
Annual accounts 200613,9 k €
18/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIROCO - SOL

Overview

What does SIROCO - SOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline