ACTIVE

FOTOKONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,1 k €

-32.8% YoY

Gross margin

234,9 k €

+7.7% YoY

Equity

675,7 k €

+1.8% YoY

Workforce

2,5 ETP

+4.2% YoY

What does FOTOKONCEPT do?

FOTOKONCEPT is a Private limited company incorporated in 1989. Its main activity is: Advertising agencies. Its registered office is in Lennik. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.511.273

Incorporation

24/05/1989

Legal form

Private limited company

Registered office

Jan Baptist Van der Lindenstraat 67
1750 Lennik · FlandreSee on map

Contributed capital

313 676,27 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (5)

100
1000
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	234,9 k €	+7.7%	218 k €	-1.4%	221,1 k €	+14.2%	193,7 k €	-5.1%	204,1 k €	+49.2%	136,9 k €	-52.0%	284,9 k €	-24.2%	375,8 k €	+15.6%	325,1 k €	-0.2%	325,9 k €	+11.0%	293,5 k €	-28.0%	407,5 k €	-22.7%	527,1 k €	+11.1%	474,5 k €	+32.4%	358,4 k €	+5.4%	339,9 k €	+24.1%	273,9 k €	-22.0%	351,2 k €	+4.3%	336,7 k €	+34.9%	249,5 k €
EBITDA	109 k €	-5.4%	115,2 k €	+53.6%	75 k €	+3.1%	72,8 k €	-0.3%	73 k €	+1032%	6,4 k €	-88.5%	56,1 k €	-32.0%	82,5 k €	-6.7%	88,5 k €	-36.0%	138,2 k €	+10.2%	125,4 k €	-42.3%	217,2 k €	-36.8%	343,9 k €	+23.4%	278,6 k €	+17.6%	237 k €	+13.2%	209,4 k €	+17.9%	177,6 k €	-31.0%	257,3 k €	-12.0%	292,2 k €	+18.5%	246,7 k €
Operating result	36,6 k €	-12.9%	42 k €	+1292%	3 k €	-44.0%	5,4 k €	-47.4%	10,3 k €	+117%	-59,6 k €	-270%	-16,1 k €	-378%	5,8 k €	-69.3%	18,8 k €	-80.1%	94,8 k €	+9.0%	87 k €	-46.6%	162,9 k €	-30.2%	233,3 k €	-0.7%	234,9 k €	+21.2%	193,9 k €	+20.9%	160,3 k €	+21.1%	132,4 k €	-37.8%	212,8 k €	-15.1%	250,8 k €	+20.1%	208,8 k €
Net result	18,1 k €	-32.8%	26,9 k €	+1234%	-2,4 k €	-156%	4,2 k €	-63.5%	11,5 k €	+119%	-61,2 k €	-230%	-18,5 k €	-357%	7,2 k €	+114%	3,4 k €	-93.9%	55,5 k €	+18.6%	46,8 k €	-49.4%	92,5 k €	-37.0%	146,9 k €	-3.4%	152 k €	+24.3%	122,3 k €	+19.5%	102,3 k €	+10.8%	92,3 k €	-32.2%	136,3 k €	-15.3%	160,8 k €	+20.6%	133,4 k €
Balance sheet
Equity	675,7 k €	+1.8%	663,7 k €	-10.7%	743 k €	-1.1%	751,4 k €	-0.3%	753,3 k €	+0.7%	747,9 k €	-8.3%	815,2 k €	-2.3%	834,6 k €	+0.2%	833,2 k €	-2.2%	852,2 k €	+32.8%	641,8 k €	+7.9%	594,9 k €	+18.4%	502,4 k €	-3.5%	520,5 k €	+11.1%	468,5 k €	+35.3%	346,2 k €	+42.0%	243,9 k €	+60.9%	151,6 k €	+889%	15,3 k €	+5.5%	14,5 k €
Total assets	1,2 M €	-11.7%	1,4 M €	-0.3%	1,4 M €	-6.8%	1,5 M €	-1.8%	1,5 M €	-3.1%	1,6 M €	-11.6%	1,8 M €	-6.2%	1,9 M €	+6.7%	1,8 M €	+30.2%	1,4 M €	+23.4%	1,1 M €	+1.7%	1,1 M €	-0.2%	1,1 M €	+57.5%	687,7 k €	+21.4%	566,5 k €	+12.6%	503,1 k €	+33.9%	375,9 k €	+23.4%	304,5 k €	+10.2%	276,4 k €	-17.9%	336,7 k €
Cash	249,4 k €	+41.6%	176,1 k €	+90.7%	92,4 k €	-47.5%	175,9 k €	-26.7%	240 k €	-13.4%	277,3 k €	+68.1%	165 k €	-31.6%	241,3 k €	+6.0%	227,6 k €	-52.3%	477,1 k €	+144%	195,1 k €	-22.8%	252,9 k €	+113%	118,7 k €	-54.2%	259,1 k €	+57.8%	164,2 k €	+12.9%	145,4 k €	+84.3%	78,9 k €	+43.0%	55,2 k €	+55.6%	35,5 k €	-48.3%	68,6 k €
Debts	476,7 k €	-20.3%	598,4 k €	-0.1%	599 k €	-12.6%	685,5 k €	-1.0%	692,7 k €	-9.3%	764,1 k €	-12.5%	873,2 k €	-9.6%	965,8 k €	+14.8%	840,9 k €	+78.4%	471,4 k €	+2.9%	458,2 k €	-5.5%	484,9 k €	-16.3%	579,2 k €	+250%	165,3 k €	+72.0%	96,1 k €	-38.0%	155 k €	+19.2%	130,1 k €	-13.9%	151,1 k €	-41.8%	259,4 k €	-19.0%	320,4 k €
Other
Workforce	2,5 ETP	+4.2%	2,4 ETP	-25.0%	3,2 ETP	-11.1%	3,6 ETP	0.0%	3,6 ETP	-5.3%	3,8 ETP	-19.1%	4,7 ETP	-17.5%	5,7 ETP	+9.6%	5,2 ETP	+30.0%	4,0 ETP	+25.0%	3,2 ETP	-30.4%	4,6 ETP	+21.1%	3,8 ETP	-7.3%	4,1 ETP	+70.8%	2,4 ETP	-25.0%	3,2 ETP	+33.3%	2,4 ETP	+9.1%	2,2 ETP	+83.3%	1,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

STUDIO FRIDA

Director · since 18 décembre 2017 · 0686.540.660

Represented by Van der Cruyssen Paula

Active

WILLEM LIPPENS

Director

Active

Ended mandates

FOTOKONCEPT

Director · since 18 décembre 2017 · 0437.511.273

Represented by PAULA VAN DER CRUYSSEN

Ended

FOTOKONCEPT

Manager · since 18 décembre 2017 · 0437.511.273

Represented by PAULA VAN DER CRUYSSEN

Ended

STUDIO FRIDA

Director · since 18 décembre 2017 · 0686.540.660

Represented by Van DER CRUYSSEN PAULA

Ended

Paula Van der Cruyssen

Manager · since 24 mai 1989

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	24/07/2025	29/08/2024	12/05/2023	13/06/2022	17/07/2021
General meeting	05/06/2026	30/06/2025	15/07/2024	08/05/2023	23/05/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/07/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	12/05/2023	Dutch	PDF
Abridged model	31/12/2021	23/05/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	17/07/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/08/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	18/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	25/05/2009	Dutch	PDF
Abridged model	31/12/2007	09/05/2008	16/05/2008	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	15/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

STUDIO FRIDA

Director · since 18 décembre 2017 · 0686.540.660

Represented by Van der Cruyssen Paula

Active

WILLEM LIPPENS

Director

Active

Ended mandates

FOTOKONCEPT

Director · since 18 décembre 2017 · 0437.511.273

Represented by PAULA VAN DER CRUYSSEN

Ended

FOTOKONCEPT

Manager · since 18 décembre 2017 · 0437.511.273

Represented by PAULA VAN DER CRUYSSEN

Ended

STUDIO FRIDA

Director · since 18 décembre 2017 · 0686.540.660

Represented by Van DER CRUYSSEN PAULA

Ended

Paula Van der Cruyssen

Manager · since 24 mai 1989

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates05/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/03/2014
KAPITAAL - AANDELEN
PDF
Capital / shares07/10/2005
KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,1 k €↓
2024
Annual accounts 202426,9 k €↑
2023
Annual accounts 2023-2,4 k €↓
2022
Annual accounts 20224,2 k €↓
2021
Annual accounts 202111,5 k €↑
2020
Annual accounts 2020-61,2 k €↓
2019
Annual accounts 2019-18,5 k €↓
2018
Annual accounts 20187,2 k €↑
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 201655,5 k €↑
2015
Annual accounts 201546,8 k €↓
2014
Annual accounts 201492,5 k €↓
2013
Annual accounts 2013146,9 k €↓
2012
Annual accounts 2012152 k €↑
2011
Annual accounts 2011122,3 k €↑
2010
Annual accounts 2010102,3 k €↑
2009
Annual accounts 200992,3 k €↓
2008
Annual accounts 2008136,3 k €↓
2007
Annual accounts 2007160,8 k €↑
2006
Annual accounts 2006133,4 k €
24/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOTOKONCEPT

Overview

What does FOTOKONCEPT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline