S.M.C.
0437.540.967 · rovalta.com · 23/09/2026
ACTIVE
S.M.C.
Financial year 2025 · closed on 31/12/2025
Net result
270,7 k €
+498.7% YoY
Gross margin
381,1 k €
+301.2% YoY
Equity
1,4 M €
+17.7% YoY
Overview
What does S.M.C. do?
S.M.C. is a Public limited company incorporated in 1989. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0437.540.967
Incorporation
18/05/1989
Legal form
Public limited company
Registered office
Avenue d'Hougoumont 17
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
87 472,23 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 381,1 k € | +301% | 95 k € | -7.6% | 102,8 k € | +1.1% | 101,6 k € | -75.2% | 410,3 k € | +266% | 112,1 k € | -10.3% | 124,9 k € | -3.5% | 129,4 k € | +6.4% | 121,7 k € | +18.5% | 102,7 k € | -29.1% | 144,9 k € | -14.6% | 169,6 k € | -6.3% | 181 k € | -0.8% | 182,5 k € | +3.1% | 177 k € | +29.2% | 136,9 k € | -15.6% | 162,3 k € | +23.7% | 131,3 k € |
| EBITDA | 371,4 k € | +343% | 83,8 k € | -3.5% | 86,8 k € | -6.2% | 92,5 k € | -76.8% | 398,3 k € | +299% | 99,8 k € | -10.8% | 111,9 k € | -3.9% | 116,4 k € | +6.6% | 109,1 k € | +20.9% | 90,3 k € | -31.9% | 132,6 k € | -16.4% | 158,6 k € | -6.4% | 169,5 k € | +301% | -84,4 k € | -150% | 170,2 k € | +30.2% | 130,7 k € | -15.5% | 154,7 k € | +24.0% | 124,8 k € |
| Operating result | 331,9 k € | +644% | 44,6 k € | -0.5% | 44,8 k € | -11.2% | 50,5 k € | -85.8% | 356,8 k € | +647% | 47,8 k € | -20.3% | 59,9 k € | -7.0% | 64,5 k € | +8.9% | 59,2 k € | +45.1% | 40,8 k € | -51.2% | 83,6 k € | +291% | 21,4 k € | -84.2% | 134,9 k € | +214% | -118,6 k € | -183% | 142,9 k € | +54.8% | 92,3 k € | -19.8% | 115,2 k € | +40.9% | 81,7 k € |
| Net result | 270,7 k € | +499% | 45,2 k € | -1.4% | 45,8 k € | -10.3% | 51,1 k € | -79.3% | 246,5 k € | +464% | 43,7 k € | -11.1% | 49,2 k € | -8.2% | 53,5 k € | +83.3% | 29,2 k € | +77.2% | 16,5 k € | -61.1% | 42,4 k € | -94.2% | 729,9 k € | +618% | 101,7 k € | +172% | -141,3 k € | -390% | 48,7 k € | +107% | 23,5 k € | -0.8% | 23,7 k € | +128% | 10,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +17.7% | 1,2 M € | -2.3% | 1,2 M € | -2.3% | 1,3 M € | -0.9% | 1,3 M € | +17.4% | 1,1 M € | -1.2% | 1,1 M € | +8.9% | 1 M € | -0.3% | 1 M € | +3.0% | 987,3 k € | +1.7% | 970,8 k € | +4.6% | 928,3 k € | +368% | 198,4 k € | +105% | 96,8 k € | -78.4% | 448,1 k € | +12.2% | 399,4 k € | +6.3% | 375,9 k € | +6.7% | 352,2 k € |
| Total assets | 1,6 M € | +8.2% | 1,4 M € | -2.8% | 1,5 M € | -1.2% | 1,5 M € | -0.7% | 1,5 M € | +1.4% | 1,5 M € | -3.4% | 1,5 M € | -4.1% | 1,6 M € | +0.7% | 1,6 M € | -2.3% | 1,6 M € | -3.3% | 1,7 M € | -1.4% | 1,7 M € | +26.3% | 1,4 M € | +3.2% | 1,3 M € | +6.5% | 1,2 M € | -1.4% | 1,3 M € | -3.2% | 1,3 M € | -2.1% | 1,3 M € |
| Cash | 132 k € | -50.4% | 265,9 k € | -6.5% | 284,3 k € | +20.5% | 235,9 k € | +13.9% | 207,2 k € | +423% | 39,6 k € | +119% | 18,1 k € | -74.0% | 69,6 k € | +57.5% | 44,2 k € | +24.2% | 35,6 k € | +3.7% | 34,3 k € | +371% | 7,3 k € | -84.3% | 46,4 k € | +3111% | 1,4 k € | -92.9% | 20,4 k € | +103% | 10,1 k € | +1172% | 790 € | -67.4% | 2,4 k € |
| Debts | 135,1 k € | +70.7% | 79,2 k € | -7.0% | 85,1 k € | +27.7% | 66,7 k € | +17.2% | 56,9 k € | -74.0% | 218,3 k € | -11.8% | 247,4 k € | -17.3% | 299,1 k € | +10.1% | 271,6 k € | -17.3% | 328,3 k € | -14.7% | 384,7 k € | -12.4% | 439 k € | -62.2% | 1,2 M € | -4.7% | 1,2 M € | +56.4% | 779 k € | -8.1% | 847,5 k € | -7.4% | 915,4 k € | -5.6% | 969,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Active mandates
Christophe De Broux
ActiveStéphanie De Broux
ActiveMaxime De Broux
ActiveEnded mandates
Christophe de Broux
EndedMaxime De Broux
EndedStéphanie De Broux
EndedStéphanie de Broux
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0875.437.569 | |
MEDIAVH● Active | 0780.553.852 |
| 0434.115.481 | |
VIRTUAL CONSULTING● Active | 0463.585.665 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 04/06/2025 | 25/06/2024 | 13/07/2023 | 30/06/2022 | 27/05/2021 |
| General meeting | 06/05/2026 | 07/05/2025 | 02/05/2024 | 27/06/2023 | 03/06/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/05/2026 | 10/06/2026 | French | |
| Abridged model | 31/12/2024 | 07/05/2025 | 04/06/2025 | French | |
| Abridged model | 31/12/2023 | 02/05/2024 | 25/06/2024 | French | |
| Micro model | 31/12/2022 | 27/06/2023 | 13/07/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 30/06/2022 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 27/05/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 15/06/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 11/06/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 02/07/2018 | French | |
| Micro model | 31/12/2016 | 31/03/2017 | 05/05/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 02/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 03/07/2014 | French | |
| Abridged model | 31/12/2012 | 26/06/2013 | 23/10/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 09/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 22/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 10/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Active mandates
Christophe De Broux
ActiveStéphanie De Broux
ActiveMaxime De Broux
ActiveEnded mandates
Christophe de Broux
EndedMaxime De Broux
EndedStéphanie De Broux
EndedStéphanie de Broux
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office25/06/2026SIEGE SOCIAL
- Mandates28/12/2023DEMISSIONS, NOMINATIONS
- Registered office01/07/2020SIEGE SOCIAL
- Mandates07/02/2018DEMISSIONS, NOMINATIONS
- Mandates12/02/2015DEMISSIONS, NOMINATIONS
- Capital / shares04/04/2012CAPITAL, ACTIONS
- Mandates16/02/2012DEMISSIONS, NOMINATIONS
- Mandates21/05/2010DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025270,7 k €↑
- 2024Annual accounts 202445,2 k €↓
- 2023Annual accounts 202345,8 k €↓
- 2022Annual accounts 202251,1 k €↓
- 2021Annual accounts 2021246,5 k €↑
- 2020Annual accounts 202043,7 k €↓
- 2019Annual accounts 201949,2 k €↓
- 2018Annual accounts 201853,5 k €↑
- 2017Annual accounts 201729,2 k €↑
- 2016Annual accounts 201616,5 k €↓
- 2015Annual accounts 201542,4 k €↓
- 2014Annual accounts 2014729,9 k €↑
- 2013Annual accounts 2013101,7 k €↑
- 2012Annual accounts 2012-141,3 k €↓
- 2011Annual accounts 201148,7 k €↑
- 2010Annual accounts 201023,5 k €↓
- 2009Annual accounts 200923,7 k €↑
- 2008Annual accounts 200810,4 k €
- 18/05/1989IncorporationPublic limited company