ACTIVE

Rubaco Development

Financial year 2024 · closed on 31/12/2024
Net result
-15,3 k €
-131.9% YoY
Gross margin
17,0 k €
-78.2% YoY
Equity
297,3 k €
-4.9% YoY

What does Rubaco Development do?

Rubaco Development is a Private limited company incorporated in 1989. Its main activity is: Development of building projects. Its registered office is in Lier.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.562.050
Incorporation
08/06/1989
Legal form
Private limited company
Registered office
Duwijckstraat 17
2500 Lier · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (2)
  • 124
  • 200
Signals
Good liquidityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin17,0 k €77,8 k €160,6 k €230,7 k €1,6 k €1,0 k €-4,8 k €-9,3 k €-18,5 k €16,4 k €-2,9 k €1,2 k €167,1 €-4,4 k €704,5 €-5,0 k €
EBITDA7,1 k €74,1 k €149,5 k €227,2 k €401,7 €-441,5 €1,0 k €-0,2 €-4,8 k €-9,8 k €-19,0 k €15,8 k €-4,3 k €-433,4 €-4,9 k €506,2 €-5,0 k €
Operating result-247,4 €66,7 k €146,3 k €227,2 k €401,7 €-441,5 €1,0 k €-0,2 €-4,8 k €-9,8 k €-19,0 k €15,8 k €-4,4 k €-433,4 €-4,9 k €289,0 €-5,2 k €
Net result-15,3 k €48,0 k €108,3 k €172,2 k €401,7 €-619,5 €871,2 €-210,9 €711,9 €-13,5 k €-19,2 k €14,8 k €-4,6 k €701,8 €-2,2 k €3,0 k €-5,4 k €
Balance sheet
Equity297,3 k €312,6 k €264,6 k €156,3 k €-121,1 €-522,8 €96,7 €-784,4 €-573,6 €-1,3 k €12,2 k €31,4 k €16,6 k €21,2 k €21,2 k €48,8 k €51,0 k €48,0 k €
Total assets2,2 M €1,6 M €1,9 M €652,4 k €2,4 k €1,5 k €2,4 k €2,5 k €2,7 k €11,3 k €54,0 k €74,3 k €69,0 k €21,2 k €22,0 k €51,7 k €57,9 k €54,7 k €
Cash323,3 k €16,8 k €21,7 k €66,2 k €423,3 €423,3 €1,0 k €2,5 k €11,3 k €5,3 k €9,9 k €22,1 k €21,2 k €581,7 €581,7 €
Debts1,9 M €1,3 M €1,6 M €496,1 k €2,5 k €2,0 k €2,3 k €3,3 k €3,3 k €12,6 k €41,8 k €42,9 k €48,0 k €795,7 €2,9 k €6,9 k €6,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 13 ended

Active mandates

Fimaco Consultancy

Director · 0733.546.662

Represented by Melissa Ailliet

Active
SB Development

Director · 0733.547.058

Represented by Stefan Baert

Active

Ended mandates

Fimaco Consultancy

Director · since 19 juillet 2022 · 0733.546.662

Represented by Melissa AILLIET

Ended
Fimaco Consultancy

Director · since 19 juillet 2022 · 0733.546.662

Represented by Christel 's Jegers

Ended
Fimaco Consultancy

Director · since 24 décembre 2020 · 0733.546.662

Represented by Christel s' Jegers

Ended
SB Development

Director · since 24 décembre 2020 · 0733.547.058

Represented by Stefan Baert

Ended
At this address

Other companies at this address

CompanyCBE no.
3D-PDGActive
0707.567.092
Alro FoodActive
0683.564.443
Ando PoolCoActive
0802.452.888
0480.206.220
AUXIFINAActive
0464.375.028
AVINEONActive
0832.880.305
BAUWBankrupt
0454.316.524
BIZZAPPSActive
0803.123.871
BLICKLEActive
0416.649.543
0845.056.674
CreafinActive
0455.731.338
0464.659.593
DE KARWEIMANBankrupt
0461.859.263
DELTA BELGIUMActive
0434.193.972
DELTA - EMActive
0463.485.596
0467.369.853
DOUBLE SEVENActive
0893.793.236
DUBRICKActive
0694.579.782
DUHOLDActive
0476.319.290
1027.989.766
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/10/202517/03/202526/02/202431/08/202220/12/202126/10/2020
General meeting29/09/202517/03/202512/02/202430/08/202214/12/202127/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/09/202508/10/2025DutchPDF
Micro model31/12/202317/03/202517/03/2025DutchPDF
Micro model31/12/202212/02/202426/02/2024DutchPDF
Micro model31/12/202130/08/202231/08/2022DutchPDF
Micro model31/12/202014/12/202120/12/2021DutchPDF
Micro model31/12/201927/04/202026/10/2020DutchPDF
Micro model31/12/201815/02/201927/08/2019DutchPDF
Micro model31/12/201715/02/201815/06/2019DutchPDF
Abridged model31/12/201614/08/201718/08/2017DutchPDF
Abridged model31/12/201530/06/201628/08/2016DutchPDF
Abridged model31/12/201404/05/201507/05/2015DutchPDF
Abridged model31/12/201322/07/201431/07/2014DutchPDF
Abridged model31/12/201230/06/201319/07/2013DutchPDF
Abridged model31/12/201101/06/201211/06/2012DutchPDF
Abridged model31/12/201005/06/201120/06/2011DutchPDF
Abridged model31/12/200930/06/201010/10/2010DutchPDF
Abridged model31/12/200830/06/200910/08/2009DutchPDF
Abridged model31/12/200730/06/200826/08/2008DutchPDF
Abridged model31/12/200630/06/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 13 ended

Active mandates

Fimaco Consultancy

Director · 0733.546.662

Represented by Melissa Ailliet

Active
SB Development

Director · 0733.547.058

Represented by Stefan Baert

Active

Ended mandates

Fimaco Consultancy

Director · since 19 juillet 2022 · 0733.546.662

Represented by Melissa AILLIET

Ended
Fimaco Consultancy

Director · since 19 juillet 2022 · 0733.546.662

Represented by Christel 's Jegers

Ended
Fimaco Consultancy

Director · since 24 décembre 2020 · 0733.546.662

Represented by Christel s' Jegers

Ended
SB Development

Director · since 24 décembre 2020 · 0733.547.058

Represented by Stefan Baert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/01/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office25/02/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/12/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-15,3 k €
  2. 2023
    Annual accounts 202348,0 k €
  3. 2022
    Annual accounts 2022108,3 k €
  4. 2021
    Annual accounts 2021172,2 k €
  5. 2019
    Annual accounts 2019401,7 €
  6. 2018
    Annual accounts 2018-619,5 €
  7. 2017
    Annual accounts 2017871,2 €
  8. 2016
    Annual accounts 2016-210,9 €
  9. 2015
    Annual accounts 2015711,9 €
  10. 2014
    Annual accounts 2014-13,5 k €
  11. 2013
    Annual accounts 2013-19,2 k €
  12. 2012
    Annual accounts 201214,8 k €
  13. 2011
    Annual accounts 2011-4,6 k €
  14. 2010
    Annual accounts 2010
  15. 2009
    Annual accounts 2009701,8 €
  16. 2008
    Annual accounts 2008-2,2 k €
  17. 2007
    Annual accounts 20073,0 k €
  18. 2006
    Annual accounts 2006-5,4 k €
  19. 08/06/1989
    IncorporationPrivate limited company