ACTIVE

DELAVI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

601,1 k €

+71.1% YoY

Revenue

99,9 M €

+8.8% YoY

Equity

6,5 M €

+6.6% YoY

Workforce

49,1 ETP

+2.1% YoY

What does DELAVI do?

DELAVI is a Public limited company incorporated in 1989. Its main activity is: Processing and preserving of meat. Its registered office is in Tielt. It employs on average 49,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.565.911

Incorporation

24/05/1989

Legal form

Public limited company

Registered office

Tenhovestraat 10
8700 Tielt · FlandreSee on map

Contributed capital

562 419,18 €

Latest accounts

30/06/2025

Average workforce

49,1 ETP

Activities (NACE)

10110Processing and preserving of meat· main 10111Processing and preserving of meat 15111Tanning and dressing of leather; dressing and dyeing of fur 46321Wholesale of meat and meat products 46321Wholesale of meat and meat products 51321Air transport+6

Joint committees (4)

118
1180
220
2200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	99,9 M €	+8.8%	91,8 M €	+9.4%	83,9 M €	+27.1%	66 M €	+12.6%	58,7 M €	-4.2%	61,3 M €	+13.9%	53,8 M €	-6.9%	57,8 M €	+3.4%	55,8 M €	+4.0%	53,7 M €	+2.6%	52,3 M €	+7.4%	48,7 M €	-3.5%	50,5 M €	+5.2%	48 M €	+1.0%	47,6 M €
EBITDA	2 M €	+56.6%	1,3 M €	+2070%	-64,2 k €	-106%	1 M €	-36.4%	1,6 M €	+40.7%	1,2 M €	+164%	440,1 k €	-46.8%	827,5 k €	+3.1%	802,3 k €	-13.9%	931,6 k €	-16.3%	1,1 M €	+1.7%	1,1 M €	-3.6%	1,1 M €	-7.9%	1,2 M €	+47.3%	836,5 k €
Operating result	1 M €	+96.7%	509,1 k €	+194%	-540,4 k €	-155%	975 k €	-25.7%	1,3 M €	+42.7%	919,5 k €	+385%	189,5 k €	-65.3%	545,8 k €	+4.6%	522 k €	-1.9%	532,2 k €	+16.9%	455,1 k €	+13.3%	401,6 k €	+14.6%	350,6 k €	-22.8%	454,2 k €	+70.8%	265,9 k €
Net result	601,1 k €	+71.1%	351,3 k €	+143%	-825,3 k €	-202%	810,2 k €	-32.7%	1,2 M €	+87.4%	642,1 k €	+22.0%	526,4 k €	+21.6%	432,9 k €	+15.7%	374,2 k €	-5.7%	396,9 k €	+7.6%	369 k €	+12.5%	328 k €	+89.3%	173,3 k €	+18.9%	145,8 k €	-78.7%	683,3 k €
Balance sheet
Equity	6,5 M €	+6.6%	6,1 M €	+6.1%	5,7 M €	-12.6%	6,6 M €	+18.6%	5,5 M €	+27.8%	4,3 M €	+8.7%	4 M €	+12.9%	3,5 M €	+4.0%	3,4 M €	+2.3%	3,3 M €	+3.0%	3,2 M €	+2.0%	3,2 M €	+4.3%	3 M €	+5.2%	2,9 M €	+5.5%	2,7 M €
Total assets	20,3 M €	+7.5%	18,9 M €	+11.9%	16,9 M €	+3.5%	16,3 M €	+54.5%	10,6 M €	+19.0%	8,9 M €	+1.7%	8,7 M €	+5.4%	8,3 M €	-7.5%	9 M €	+5.9%	8,5 M €	+1.8%	8,3 M €	+3.9%	8 M €	-2.2%	8,2 M €	+7.9%	7,6 M €	+6.2%	7,1 M €
Cash	866,6 k €	+983%	80 k €	-36.1%	125,2 k €	-84.7%	820 k €	-46.6%	1,5 M €	+1216%	116,6 k €	-64.7%	330,1 k €	-70.8%	1,1 M €	+129%	495,1 k €	-17.1%	597,4 k €	+18.4%	504,6 k €	+14.5%	440,6 k €	+20.3%	366,4 k €	+27.6%	287,1 k €	-10.0%	319 k €
Debts	13,8 M €	+7.7%	12,8 M €	+15.1%	11,2 M €	+16.6%	9,6 M €	+92.2%	5 M €	+12.4%	4,4 M €	+6.5%	4,2 M €	-3.4%	4,3 M €	-16.7%	5,2 M €	+12.1%	4,6 M €	-0.4%	4,6 M €	+6.9%	4,3 M €	-6.4%	4,6 M €	+11.1%	4,2 M €	+9.8%	3,8 M €
Other
Workforce	49,1 ETP	+2.1%	48,1 ETP	-8.6%	52,6 ETP	-4.2%	54,9 ETP	+2.4%	53,6 ETP	-0.7%	54,0 ETP	+14.4%	47,2 ETP	-5.2%	49,8 ETP	+4.8%	47,5 ETP	-2.3%	48,6 ETP	+28.6%	37,8 ETP	-10.8%	42,4 ETP	+0.2%	42,3 ETP	-3.0%	43,6 ETP	-4.4%	45,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 16 ended

Active mandates

Caroline Van Bruwaene

Director

Active

DEBRUMA

Managing director · 0863.529.830

Represented by Kris De Laere

Active

Guy Vandenberghe

Director

Active

TEN BERGHE

Managing director · 0863.664.046

Represented by Ann De Laere

Active

Ended mandates

Caroline VAN BRUWAENE

Director · since 27 août 2015 · until 02 janvier 2021

Ended

DEBRUMA

Managing director · since 27 août 2015 · until 02 janvier 2021 · 0863.529.830

Represented by Kris De Laere

Ended

DEBRUMA

Managing director · since 27 août 2015 · until 02 janvier 2021 · 0863.529.830

Represented by Kris DE LAERE

Ended

Guy Vandenberghe

Director · since 27 août 2015 · until 02 janvier 2021

Ended

At this address

Other companies at this address

Company	CBE no.
DELAVI - TENHOVE● Active	0652.650.444
DE POELBERG● Active	0478.832.976
IMMO TNT● Active	0431.160.050
TENHOVE● Active	0649.782.115

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/08/2019	01/08/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	31/07/2019
Length of the financial year	12 months	12 months	12 months	12 months	23 months	12 months
Filing date	12/01/2026	06/01/2025	29/01/2024	21/12/2022	26/01/2022	27/01/2020
General meeting	20/12/2025	20/12/2024	30/12/2023	03/12/2022	30/12/2021	25/01/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	20/12/2025	12/01/2026	Dutch	PDF
Full model	30/06/2024	20/12/2024	06/01/2025	Dutch	PDF
Full model	30/06/2023	30/12/2023	29/01/2024	Dutch	PDF
Full model	30/06/2022	03/12/2022	21/12/2022	Dutch	PDF
Full model	30/06/2021	30/12/2021	26/01/2022	Dutch	PDF
Full model	31/07/2019	25/01/2020	27/01/2020	Dutch	PDF
Full model	31/07/2018	05/01/2019	27/02/2019	Dutch	PDF
Full model	31/07/2017	06/01/2018	05/02/2018	Dutch	PDF
Full model	31/07/2016	07/01/2017	23/01/2017	Dutch	PDF
Full model	31/07/2015	29/01/2016	26/02/2016	Dutch	PDF
Full model	31/07/2014	03/01/2015	29/01/2015	Dutch	PDF
Full model	31/07/2013	25/01/2014	27/02/2014	Dutch	PDF
Full model	31/07/2012	05/01/2013	01/02/2013	Dutch	PDF
Full model	31/07/2011	07/01/2012	02/02/2012	Dutch	PDF
Full model	31/07/2010	08/01/2011	17/01/2011	Dutch	PDF
Full model	31/07/2009	02/01/2010	12/01/2010	Dutch	PDF
Full model	31/07/2008	03/01/2009	22/01/2009	Dutch	PDF
Full model	31/07/2007	05/01/2008	25/01/2008	Dutch	PDF
Full model	31/07/2006	06/01/2007	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 16 ended

Active mandates

Caroline Van Bruwaene

Director

Active

DEBRUMA

Managing director · 0863.529.830

Represented by Kris De Laere

Active

Guy Vandenberghe

Director

Active

TEN BERGHE

Managing director · 0863.664.046

Represented by Ann De Laere

Active

Ended mandates

Caroline VAN BRUWAENE

Director · since 27 août 2015 · until 02 janvier 2021

Ended

DEBRUMA

Managing director · since 27 août 2015 · until 02 janvier 2021 · 0863.529.830

Represented by Kris De Laere

Ended

DEBRUMA

Managing director · since 27 août 2015 · until 02 janvier 2021 · 0863.529.830

Represented by Kris DE LAERE

Ended

Guy Vandenberghe

Director · since 27 août 2015 · until 02 janvier 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other07/07/2020
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates14/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring04/07/2016
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/03/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/10/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other24/09/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025601,1 k €↑
2024
Annual accounts 2024351,3 k €↑
2023
Annual accounts 2023-825,3 k €↓
2022
Annual accounts 2022810,2 k €↓
2018
Annual accounts 20181,2 M €↑
2017
Annual accounts 2017642,1 k €↑
2015
Annual accounts 2015526,4 k €↑
2014
Annual accounts 2014432,9 k €↑
2013
Annual accounts 2013374,2 k €↓
2012
Annual accounts 2012396,9 k €↑
2011
Annual accounts 2011369 k €↑
2010
Annual accounts 2010328 k €↑
2009
Annual accounts 2009173,3 k €↑
2008
Annual accounts 2008145,8 k €↓
2007
Annual accounts 2007683,3 k €
24/05/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DELAVI

Overview

What does DELAVI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline