ACTIVE

MACOTI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,3 k €

-64.3% YoY

Gross margin

195,8 k €

-5.8% YoY

Equity

498,5 k €

+1.9% YoY

What does MACOTI do?

MACOTI is a Private company with limited liability incorporated in 1989. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.681.024

Incorporation

21/06/1989

Legal form

Private company with limited liability

Registered office

Groenestraat 313
8800 Roeselare · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 55302Camping grounds, recreational vehicle parks and trailer parks 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities+6

Joint committees (2)

302
30200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	195,8 k €	-5.8%	207,7 k €	+18.1%	175,9 k €	+1.5%	173,3 k €	+18.6%	146,1 k €	-59.3%	359,3 k €	+21.5%	295,8 k €	+7.2%	275,8 k €	+16.1%	237,5 k €	-17.4%	287,7 k €	-0.3%	288,5 k €	+10.5%	261 k €	+8.2%	241,2 k €	+23.0%	196,2 k €	+28.4%	152,8 k €	+14.7%	133,2 k €	-3.9%	138,6 k €	-10.3%	154,6 k €
EBITDA	25,9 k €	-35.7%	40,3 k €	+2137%	1,8 k €	-89.0%	16,3 k €	-68.2%	51,4 k €	-67.7%	158,9 k €	+56.3%	101,7 k €	+7.8%	94,3 k €	+56.5%	60,3 k €	-51.0%	123,1 k €	+0.3%	122,7 k €	+21.2%	101,2 k €	-21.1%	128,2 k €	+48.8%	86,2 k €	+27.7%	67,5 k €	+18.0%	57,2 k €	-22.5%	73,8 k €	+16.7%	63,2 k €
Operating result	13,7 k €	-49.6%	27,2 k €	+378%	-9,8 k €	-331%	4,2 k €	-88.6%	37,1 k €	-73.6%	140,5 k €	+111%	66,5 k €	+19.6%	55,6 k €	+204%	18,3 k €	-77.6%	81,6 k €	+7.2%	76,1 k €	+39.3%	54,6 k €	-36.1%	85,4 k €	+77.1%	48,2 k €	+25.7%	38,4 k €	+53.0%	25,1 k €	-38.0%	40,5 k €	+55.1%	26,1 k €
Net result	9,3 k €	-64.3%	26,1 k €	+347%	-10,6 k €	-618%	2 k €	-93.8%	33 k €	-69.2%	107,1 k €	+186%	37,5 k €	+28.7%	29,1 k €	+167%	10,9 k €	-74.6%	42,8 k €	+21.8%	35,2 k €	+12.3%	31,3 k €	-43.0%	54,9 k €	+129%	24 k €	+38.5%	17,3 k €	-1.9%	17,6 k €	-39.2%	29 k €	+2.8%	28,2 k €
Balance sheet
Equity	498,5 k €	+1.9%	489,2 k €	+5.6%	463 k €	-2.2%	473,6 k €	+0.4%	471,6 k €	+7.8%	437,3 k €	+23.5%	354,2 k €	+11.8%	316,7 k €	+10.1%	287,6 k €	+3.9%	276,7 k €	+18.3%	233,8 k €	+17.7%	198,7 k €	+18.7%	167,4 k €	+39.5%	119,9 k €	+15.9%	103,5 k €	+10.5%	93,7 k €	+23.2%	76 k €	+61.7%	47 k €
Total assets	552,2 k €	+2.4%	539,3 k €	+4.2%	517,6 k €	+0.7%	513,8 k €	-2.2%	525,3 k €	-14.7%	616,1 k €	+11.8%	551,2 k €	-3.0%	568,2 k €	-4.3%	593,8 k €	-6.9%	638 k €	-1.7%	648,8 k €	-2.2%	663,3 k €	-3.9%	690,5 k €	+68.6%	409,6 k €	+31.6%	311,3 k €	-8.8%	341,3 k €	-8.8%	374,3 k €	-4.5%	391,9 k €
Cash	282,6 k €	+3.8%	272,2 k €	+12.8%	241,3 k €	-1.9%	246,1 k €	+1.9%	241,4 k €	-14.3%	281,8 k €	+373%	59,6 k €	+58.0%	37,7 k €	+15.7%	32,6 k €	-45.4%	59,7 k €	+40.1%	42,6 k €	+91.3%	22,3 k €	-66.0%	65,5 k €	+165%	24,7 k €	+262%	6,8 k €	-74.6%	26,8 k €	+1.2%	26,5 k €	+46.9%	18 k €
Debts	53,7 k €	+7.0%	50,2 k €	-7.9%	54,5 k €	+35.5%	40,2 k €	-22.1%	51,6 k €	-71.1%	178,8 k €	-9.2%	197 k €	-21.7%	251,5 k €	-17.9%	306,2 k €	-15.3%	361,3 k €	-12.9%	414,9 k €	-10.7%	464,6 k €	-11.2%	523,1 k €	+80.6%	289,7 k €	+39.4%	207,8 k €	-16.1%	247,6 k €	-15.9%	294,4 k €	-11.2%	331,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		4,6 ETP	+9.5%	4,2 ETP	-4.5%	4,4 ETP	-10.2%	4,9 ETP	+32.4%	3,7 ETP	+23.3%	3,0 ETP	+36.4%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Ignazio Minervini

Mandate

Active

Marleen Stichelbout

Mandate

Active

Ended mandates

FRANCESCO COTTONE

Director · since 28 juin 1989 · until 12 octobre 2007

Ended

FRANCESCO COTTONE

Director · since 28 juin 1989

Ended

IGNACIO MINERVINI

Director · since 28 juin 1989

Ended

MARLEEN STICHELBOUT

Director · since 28 juin 1989

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	05/08/2025	06/06/2024	19/07/2023	07/10/2022	19/10/2021
General meeting	30/06/2026	30/06/2025	31/05/2024	30/06/2023	31/08/2022	01/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	05/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	06/06/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	31/08/2022	07/10/2022	Dutch	PDF
Micro model	31/12/2020	01/09/2021	19/10/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	23/09/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	03/09/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	03/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/07/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	10/08/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	23/08/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/09/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Ignazio Minervini

Mandate

Active

Marleen Stichelbout

Mandate

Active

Ended mandates

FRANCESCO COTTONE

Director · since 28 juin 1989 · until 12 octobre 2007

Ended

FRANCESCO COTTONE

Director · since 28 juin 1989

Ended

IGNACIO MINERVINI

Director · since 28 juin 1989

Ended

MARLEEN STICHELBOUT

Director · since 28 juin 1989

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2013
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,3 k €↓
2024
Annual accounts 202426,1 k €↑
2023
Annual accounts 2023-10,6 k €↓
2022
Annual accounts 20222 k €↓
2021
Annual accounts 202133 k €↓
2018
Annual accounts 2018107,1 k €↑
2017
Annual accounts 201737,5 k €↑
2016
Annual accounts 201629,1 k €↑
2015
Annual accounts 201510,9 k €↓
2014
Annual accounts 201442,8 k €↑
2013
Annual accounts 201335,2 k €↑
2012
Annual accounts 201231,3 k €↓
2011
Annual accounts 201154,9 k €↑
2010
Annual accounts 201024 k €↑
2009
Annual accounts 200917,3 k €↓
2008
Annual accounts 200817,6 k €↓
2007
Annual accounts 200729 k €↑
2006
Annual accounts 200628,2 k €
21/06/1989
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACOTI

Overview

What does MACOTI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline