VIVOX
0437.715.765 · rovalta.com · 23/09/2026
ACTIVE
VIVOX
Financial year 2025 · closed on 30/06/2025
Net result
-41,7 k €
-113.0% YoY
Gross margin
1,2 M €
+33.2% YoY
Equity
667,8 k €
-5.9% YoY
Workforce
10,0 ETP
+23.5% YoY
Overview
What does VIVOX do?
VIVOX is a Public limited company incorporated in 1989. Its main activity is: Manufacture of tanks, reservoirs and containers of metal. Its registered office is in Harelbeke. It employs on average 10,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0437.715.765
Incorporation
12/06/1989
Legal form
Public limited company
Registered office
Gentsesteenweg 121
8530 Harelbeke · FlandreSee on map
8530 Harelbeke · FlandreSee on map
Contributed capital
230 000,00 €
Latest accounts
30/06/2025
Average workforce
10,0 ETP
Activities (NACE)
25220Manufacture of tanks, reservoirs and containers of metal· main25290Manufacture of other tanks, reservoirs and containers of metal28210Manufacture of ovens, furnaces and furnace burners45331Sale of motor vehicle parts and accessories28220Manufacture of lifting and handling equipment43222Plumbing, heat and air-conditioning installation+2
Joint committees (4)
- 111
- 1110
- 209
- 2090
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +33.2% | 881,8 k € | -14.1% | 1 M € | -11.3% | 1,2 M € | +2.2% | 1,1 M € | +1.4% | 1,1 M € | -2.7% | 1,1 M € | +43.7% | 798,4 k € | -15.2% | 941,1 k € | -4.9% | 989,9 k € | +4.7% | 945,1 k € | -7.4% | 1 M € | +28.2% | 795,9 k € | +11.9% | 711,2 k € | -10.0% | 790,4 k € | +17.1% | 675,2 k € |
| EBITDA | 9,1 k € | -98.0% | 448,5 k € | -2.4% | 459,4 k € | -32.2% | 677,5 k € | +2.7% | 659,6 k € | +4.8% | 629,3 k € | -10.4% | 702,4 k € | +74.4% | 402,8 k € | -23.1% | 523,6 k € | -4.5% | 547,9 k € | -3.8% | 569,4 k € | -7.9% | 618,4 k € | +35.5% | 456,4 k € | +15.6% | 394,8 k € | -15.2% | 465,5 k € | +48.3% | 314 k € |
| Operating result | -42,5 k € | -110% | 411 k € | -1.6% | 417,6 k € | -29.1% | 589,2 k € | +4.6% | 563,4 k € | +5.8% | 532,4 k € | -10.4% | 594,3 k € | +98.7% | 299,1 k € | -29.7% | 425,3 k € | -5.6% | 450,7 k € | +3.2% | 436,7 k € | -12.6% | 499,5 k € | +54.1% | 324,2 k € | +34.6% | 240,9 k € | -19.4% | 298,8 k € | +115% | 138,9 k € |
| Net result | -41,7 k € | -113% | 320,2 k € | -1.9% | 326,3 k € | -20.8% | 411,9 k € | +11.8% | 368,4 k € | +1.8% | 361,9 k € | -7.7% | 392 k € | +82.0% | 215,3 k € | -27.1% | 295,3 k € | -2.7% | 303,5 k € | +3.8% | 292,4 k € | -9.5% | 323 k € | +53.6% | 210,3 k € | +31.6% | 159,8 k € | -16.7% | 191,9 k € | +107% | 92,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 667,8 k € | -5.9% | 709,5 k € | -61.4% | 1,8 M € | +52.9% | 1,2 M € | -36.4% | 1,9 M € | +9.8% | 1,7 M € | +12.2% | 1,5 M € | +14.3% | 1,3 M € | -5.9% | 1,4 M € | -0.3% | 1,4 M € | +26.9% | 1,1 M € | -0.7% | 1,1 M € | -6.4% | 1,2 M € | +4.3% | 1,2 M € | +3.1% | 1,1 M € | +3.9% | 1,1 M € |
| Total assets | 1,4 M € | -39.3% | 2,2 M € | +18.6% | 1,9 M € | -27.8% | 2,6 M € | +2.3% | 2,6 M € | +2.2% | 2,5 M € | +1.7% | 2,5 M € | +5.4% | 2,3 M € | -6.4% | 2,5 M € | +10.2% | 2,3 M € | -3.1% | 2,3 M € | -6.2% | 2,5 M € | +5.6% | 2,4 M € | -0.3% | 2,4 M € | -2.5% | 2,4 M € | +5.7% | 2,3 M € |
| Cash | 33,2 k € | -97.5% | 1,3 M € | +381% | 276,1 k € | +121% | 124,8 k € | -78.9% | 592 k € | -0.1% | 592,7 k € | +41.0% | 420,3 k € | -18.3% | 514,3 k € | +2.5% | 501,9 k € | -9.1% | 552,2 k € | +4.8% | 527 k € | -10.1% | 586,4 k € | +278% | 155,1 k € | +4587% | 3,3 k € | +81.0% | 1,8 k € | -38.0% | 3 k € |
| Debts | 692,4 k € | -54.9% | 1,5 M € | +3580% | 41,7 k € | -97.1% | 1,4 M € | +112% | 670 k € | -14.4% | 782,3 k € | -14.7% | 917 k € | -7.8% | 994,9 k € | -7.0% | 1,1 M € | +28.2% | 834,7 k € | -31.1% | 1,2 M € | -10.8% | 1,4 M € | +18.3% | 1,1 M € | -4.8% | 1,2 M € | -7.3% | 1,3 M € | +7.2% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 10,0 ETP | +23.5% | 8,1 ETP | -14.7% | 9,5 ETP | -9.5% | 10,5 ETP | 0.0% | 10,5 ETP | 0.0% | 10,5 ETP | +2.9% | 10,2 ETP | +12.1% | 9,1 ETP | -7.1% | 9,8 ETP | -14.8% | 11,5 ETP | +7.5% | 10,7 ETP | -0.9% | 10,8 ETP | +16.1% | 9,3 ETP | +22.4% | 7,6 ETP | +5.6% | 7,2 ETP | -13.3% | 8,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 4 active · 19 ended
Active mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DEPOVOX● Active | 0437.715.864 |
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/08/2023 | 01/08/2022 | 01/08/2021 | 01/08/2020 | 01/08/2019 | 01/08/2018 |
| Closing of the financial year | 30/06/2025 | 31/07/2023 | 31/07/2022 | 31/07/2021 | 31/07/2020 | 31/07/2019 |
| Length of the financial year | 23 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/02/2026 | 23/10/2023 | 04/11/2022 | 28/01/2022 | 13/11/2020 | 03/02/2020 |
| General meeting | 12/12/2025 | 22/09/2023 | 28/10/2022 | 28/01/2022 | 30/10/2020 | 31/01/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 12/12/2025 | 26/02/2026 | Dutch | |
| Abridged model | 31/07/2023 | 22/09/2023 | 23/10/2023 | Dutch | |
| Abridged model | 31/07/2022 | 28/10/2022 | 04/11/2022 | Dutch | |
| Abridged model | 31/07/2021 | 28/01/2022 | 28/01/2022 | Dutch | |
| Abridged model | 31/07/2020 | 30/10/2020 | 13/11/2020 | Dutch | |
| Abridged model | 31/07/2019 | 31/01/2020 | 03/02/2020 | Dutch | |
| Abridged model | 31/07/2018 | 25/01/2019 | 06/02/2019 | Dutch | |
| Abridged model | 31/07/2017 | 26/01/2018 | 30/01/2018 | Dutch | |
| Abridged model | 31/07/2016 | 27/01/2017 | 06/02/2017 | Dutch | |
| Abridged model | 31/07/2015 | 15/12/2015 | 08/01/2016 | Dutch | |
| Abridged model | 31/07/2014 | 30/01/2015 | 02/02/2015 | Dutch | |
| Abridged model | 31/07/2013 | 31/01/2014 | 04/02/2014 | Dutch | |
| Abridged model | 31/07/2012 | 14/01/2013 | 18/01/2013 | Dutch | |
| Abridged model | 31/07/2011 | 27/01/2012 | 13/02/2012 | Dutch | |
| Abridged model | 31/07/2010 | 28/01/2011 | 02/02/2011 | Dutch | |
| Abridged model | 31/07/2009 | 29/01/2010 | 08/02/2010 | Dutch | |
| Abridged model | 31/07/2008 | 30/01/2009 | 03/02/2009 | Dutch | |
| Abridged model | 31/07/2007 | 25/01/2008 | 12/02/2008 | Dutch | |
| Abridged model | 31/07/2006 | 26/01/2007 | 29/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 4 active · 19 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other29/10/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Other02/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates24/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2018ONTSLAGEN - BENOEMINGEN
- Mandates20/02/2012ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2006ONTSLAGEN - BENOEMINGEN
- Mandates18/03/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-41,7 k €↓
- 2023Annual accounts 2023320,2 k €↓
- 2022Annual accounts 2022326,3 k €↓
- 2019Annual accounts 2019411,9 k €↑
- 2018Annual accounts 2018368,4 k €↑
- 2017Annual accounts 2017361,9 k €↓
- 2016Annual accounts 2016392 k €↑
- 2015Annual accounts 2015215,3 k €↓
- 2014Annual accounts 2014295,3 k €↓
- 2013Annual accounts 2013303,5 k €↑
- 2012Annual accounts 2012292,4 k €↓
- 2011Annual accounts 2011323 k €↑
- 2010Annual accounts 2010210,3 k €↑
- 2009Annual accounts 2009159,8 k €↓
- 2008Annual accounts 2008191,9 k €↑
- 2007Annual accounts 200792,5 k €
- 12/06/1989IncorporationPublic limited company