ACTIVE

BRYVAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

92,9 k €

+248.7% YoY

Gross margin

16 k €

-68.0% YoY

Equity

404,9 k €

+17.4% YoY

What does BRYVAN do?

BRYVAN is a Public limited company incorporated in 1989. Its main activity is: Management consultancy activities. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.723.287

Incorporation

20/06/1989

Legal form

Public limited company

Registered office

Ooststraat 31
8800 Roeselare · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16 k €	-68.0%	50,2 k €	-20.1%	62,8 k €	+4.0%	60,4 k €	+6.1%	56,9 k €	+8.2%	52,6 k €	-13.3%	60,7 k €	+16.0%	52,3 k €	-14.1%	60,9 k €	+11.8%	54,5 k €	-6.7%	58,4 k €	+11.5%	52,4 k €	-5.2%	55,2 k €	+59.2%	34,7 k €	-14.3%	40,5 k €	+1.2%	40 k €	-1.5%	40,6 k €	+2.3%	39,7 k €	+3.2%	38,5 k €	+5.4%	36,5 k €
EBITDA	8,7 k €	-80.0%	43,4 k €	-22.9%	56,3 k €	+3.4%	54,5 k €	+6.5%	51,1 k €	+9.1%	46,9 k €	-15.2%	55,3 k €	+17.6%	47 k €	-15.6%	55,7 k €	+19.4%	46,7 k €	-12.5%	53,3 k €	+12.7%	47,3 k €	-5.8%	50,2 k €	+68.3%	29,8 k €	-16.6%	35,8 k €	+1.4%	35,3 k €	-1.7%	35,9 k €	+2.3%	35,1 k €	+3.9%	33,8 k €	+3.3%	32,7 k €
Operating result	8,4 k €	-78.4%	39 k €	-24.9%	51,9 k €	+3.7%	50,1 k €	+8.4%	46,2 k €	+10.2%	42 k €	-16.7%	50,4 k €	+19.6%	42,1 k €	+3032%	1,3 k €	-97.1%	45,9 k €	-12.7%	52,6 k €	+13.8%	46,2 k €	-0.0%	46,2 k €	+79.0%	25,8 k €	-16.0%	30,7 k €	+70.9%	18 k €	-0.7%	18,1 k €	+3.3%	17,5 k €	+8.0%	16,2 k €	+7.2%	15,1 k €
Net result	92,9 k €	+249%	26,6 k €	-27.6%	36,8 k €	+5.3%	34,9 k €	+5.8%	33 k €	+3.1%	32 k €	-2.9%	33 k €	+20.2%	27,5 k €	+1108%	-2,7 k €	-109%	31,1 k €	-65.4%	89,8 k €	+111%	42,5 k €	+27.7%	33,3 k €	+72.6%	19,3 k €	-13.5%	22,3 k €	+64.0%	13,6 k €	-57.1%	31,6 k €	+152%	12,5 k €	+0.9%	12,4 k €	+22.0%	10,2 k €
Balance sheet
Equity	404,9 k €	+17.4%	345 k €	-0.2%	345,8 k €	+11.9%	309 k €	+1.3%	305 k €	-18.4%	374 k €	+9.4%	341,9 k €	+10.7%	308,9 k €	-43.8%	550,1 k €	-0.5%	552,8 k €	+6.0%	521,7 k €	+20.8%	432 k €	+257%	120,8 k €	-68.7%	386,1 k €	+5.3%	366,8 k €	+6.5%	344,6 k €	+4.1%	331 k €	+10.6%	299,3 k €	+4.4%	286,8 k €	+4.5%	274,4 k €
Total assets	1,3 M €	-2.6%	1,3 M €	+232%	393,3 k €	+11.0%	354,2 k €	+0.5%	352,4 k €	-16.5%	422,3 k €	+7.5%	392,8 k €	+10.0%	357,1 k €	-35.1%	550,1 k €	-1.4%	557,7 k €	+5.8%	527,2 k €	+22.0%	432 k €	+6.5%	405,7 k €	+0.9%	402,2 k €	+5.1%	382,6 k €	+3.9%	368,1 k €	+2.8%	358,1 k €	+3.1%	347,5 k €	-12.8%	398,4 k €	+2.7%	387,8 k €
Cash	20,6 k €	-49.5%	40,7 k €	+4.4%	39 k €	+29.1%	30,2 k €	+10.0%	27,5 k €	-14.5%	32,1 k €	-5.1%	33,8 k €	+5.0%	32,2 k €	+15.1%	28 k €	-70.2%	93,8 k €	+19.1%	78,7 k €	+37.7%	57,2 k €	-36.8%	90,5 k €	-0.2%	90,7 k €	+19.3%	76 k €	+5.1%	72,3 k €	+57.3%	46 k €	+133%	19,8 k €	-62.8%	53,1 k €	+113%	24,9 k €
Debts	868 k €	-9.7%	961,5 k €	+1923%	47,5 k €	+5.0%	45,3 k €	-4.4%	47,4 k €	-1.9%	48,3 k €	-5.0%	50,8 k €	+5.6%	48,1 k €		–		4,9 k €	-9.5%	5,4 k €	+11025%	48,6 €	-100.0%	284,9 k €	+1667%	16,1 k €	+2.3%	15,8 k €	-33.2%	23,6 k €	-13.2%	27,2 k €	-43.6%	48,2 k €	-56.1%	109,6 k €	-3.4%	113,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Christine Van Maele

Managing director · since 02 juin 2020 · until 02 juin 2026

Active

Franky Brysse

Managing director · since 02 juin 2020 · until 02 juin 2026

Active

Michelle Brysse

Director · since 02 juin 2020 · until 02 juin 2026

Active

Ended mandates

Christine Van Maele

Managing director · since 02 juin 2014 · until 02 juin 2020

Ended

Franky Brysse

Managing director · since 02 juin 2014 · until 02 juin 2020

Ended

Michelle Brysse

Director · since 02 juin 2014 · until 02 juin 2020

Ended

Christine Van Maele

Director · since 12 janvier 2009 · until 02 juin 2014

Ended

At this address

Other companies at this address

Company	CBE no.
LOUIS FRANCOIS TAILOR● Active	0419.317.736

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	27/06/2025	28/06/2024	30/06/2023	10/06/2022	30/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	03/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	07/08/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	01/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Christine Van Maele

Managing director · since 02 juin 2020 · until 02 juin 2026

Active

Franky Brysse

Managing director · since 02 juin 2020 · until 02 juin 2026

Active

Michelle Brysse

Director · since 02 juin 2020 · until 02 juin 2026

Active

Ended mandates

Christine Van Maele

Managing director · since 02 juin 2014 · until 02 juin 2020

Ended

Franky Brysse

Managing director · since 02 juin 2014 · until 02 juin 2020

Ended

Michelle Brysse

Director · since 02 juin 2014 · until 02 juin 2020

Ended

Christine Van Maele

Director · since 12 janvier 2009 · until 02 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
PDF
Mandates25/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/04/2018
KAPITAAL - AANDELEN
PDF
Mandates23/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/02/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202592,9 k €↑
2024
Annual accounts 202426,6 k €↓
2023
Annual accounts 202336,8 k €↑
2022
Annual accounts 202234,9 k €↑
2021
Annual accounts 202133 k €↑
2020
Annual accounts 202032 k €↓
2019
Annual accounts 201933 k €↑
2018
Annual accounts 201827,5 k €↑
2017
Annual accounts 2017-2,7 k €↓
2016
Annual accounts 201631,1 k €↓
2015
Annual accounts 201589,8 k €↑
2014
Annual accounts 201442,5 k €↑
2013
Annual accounts 201333,3 k €↑
2012
Annual accounts 201219,3 k €↓
2011
Annual accounts 201122,3 k €↑
2010
Annual accounts 201013,6 k €↓
2009
Annual accounts 200931,6 k €↑
2008
Annual accounts 200812,5 k €↑
2007
Annual accounts 200712,4 k €↑
2006
Annual accounts 200610,2 k €
20/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRYVAN

Overview

What does BRYVAN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline