ACTIVE

ATELIER DE L'IMAGIER - TINYGALLERY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,1 k €

+293.2% YoY

Gross margin

30 k €

+1838.2% YoY

Equity

98,8 k €

+18.1% YoY

What does ATELIER DE L'IMAGIER - TINYGALLERY do?

ATELIER DE L'IMAGIER - TINYGALLERY is a Public limited company incorporated in 1989. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.800.788

Incorporation

22/06/1989

Legal form

Public limited company

Registered office

Rue des Bollandistes 23
1040 Etterbeek · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

74401Other professional, scientific and technical activities· main 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 63920Other information service activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	30 k €	+1838%	1,5 k €	+111%	-14,4 k €	-249%	9,7 k €	-44.2%	17,4 k €	+34.2%	12,9 k €	-51.5%	26,7 k €	+28.9%	20,7 k €	+15.4%	18 k €	+251%	5,1 k €	-84.7%	33,5 k €	+9.3%	30,6 k €	-28.4%	42,8 k €	-40.1%	71,4 k €	+92.4%	37,1 k €	+23.1%	30,1 k €	-55.8%	68,2 k €	+151%	27,1 k €	-45.3%	49,6 k €	+132%	21,4 k €
EBITDA	23,6 k €	+900%	-3 k €	+84.3%	-18,8 k €	-519%	4,5 k €	-42.6%	7,8 k €	-6.0%	8,3 k €	-59.7%	20,7 k €	+29.1%	16 k €	+28.2%	12,5 k €	+2279%	525,1 €	-98.2%	29,1 k €	+14.6%	25,4 k €	-32.8%	37,8 k €	-42.9%	66,2 k €	+124%	29,6 k €	+21.1%	24,4 k €	-59.3%	60 k €	+174%	21,9 k €	-50.6%	44,4 k €	+190%	15,3 k €
Operating result	17,9 k €	+348%	-7,2 k €	+72.8%	-26,5 k €	-773%	-3 k €	-334%	1,3 k €	+151%	-2,5 k €	-137%	6,8 k €	+16.6%	5,9 k €	+26778%	-22 €	+99.9%	-15,7 k €	-1320%	-1,1 k €	+82.9%	-6,5 k €	-278%	3,6 k €	-87.8%	29,9 k €	+942%	2,9 k €	-3.6%	3 k €	-92.6%	40,1 k €	+1024%	3,6 k €	-87.9%	29,4 k €	+979%	2,7 k €
Net result	15,1 k €	+293%	-7,8 k €	+71.7%	-27,6 k €	-527%	-4,4 k €	-382%	1,6 k €	+125%	-6,2 k €	-282%	3,4 k €	-26.7%	4,6 k €	+314%	-2,2 k €	+86.7%	-16,3 k €	-569%	-2,4 k €	+71.2%	-8,5 k €	-935%	1 k €	-94.8%	19,5 k €	+1383%	1,3 k €	+231%	-1 k €	-104%	27,3 k €	+4942%	542 €	-97.8%	25 k €	+1198%	-2,3 k €
Balance sheet
Equity	98,8 k €	+18.1%	83,7 k €	-8.5%	91,5 k €	-23.2%	119,1 k €	-3.6%	123,5 k €	+1.3%	122 k €	-4.8%	128,1 k €	+2.7%	124,8 k €	+3.9%	120,1 k €	-1.8%	122,3 k €	-11.8%	138,6 k €	-1.7%	141 k €	-5.7%	149,5 k €	+0.7%	148,5 k €	+15.1%	129 k €	+1.0%	127,7 k €	-0.8%	128,7 k €	+27.0%	101,4 k €	+0.5%	100,8 k €	+28.9%	78,2 k €
Total assets	123,7 k €	+4.1%	118,8 k €	-16.3%	141,9 k €	-22.7%	183,7 k €	-5.9%	195,1 k €	-22.1%	250,5 k €	-4.7%	262,9 k €	-2.8%	270,6 k €	+4.3%	259,4 k €	-1.3%	262,7 k €	-9.3%	289,6 k €	-0.6%	291,5 k €	-21.1%	369,4 k €	-6.8%	396,2 k €	+14.6%	345,9 k €	+16.7%	296,4 k €	-10.5%	331,2 k €	+22.8%	269,6 k €	-2.4%	276,2 k €	+12.0%	246,5 k €
Cash	47,4 k €	+125%	21 k €	-65.9%	61,7 k €	-37.7%	99 k €	-4.0%	103,1 k €	+3.6%	99,5 k €	-2.1%	101,7 k €	+17.2%	86,8 k €	+14.7%	75,6 k €	-6.6%	81 k €	-32.0%	119,1 k €	+44.7%	82,3 k €	-34.7%	126 k €	+257%	35,3 k €	-72.8%	129,9 k €	+115%	60,3 k €	-7.1%	64,9 k €	+33.4%	48,7 k €	+6.6%	45,7 k €	+114%	21,3 k €
Debts	24,9 k €	-29.2%	35,2 k €	-30.2%	50,4 k €	-21.9%	64,5 k €	-9.9%	71,6 k €	-36.9%	113,6 k €	-15.7%	134,7 k €	-7.6%	145,8 k €	+4.7%	139,3 k €	-0.8%	140,5 k €	-0.8%	141,6 k €	-5.9%	150,4 k €	-30.3%	215,8 k €	-2.2%	220,7 k €	+1.8%	216,9 k €	+28.6%	168,7 k €	-11.9%	191,5 k €	+13.8%	168,2 k €	-4.0%	175,3 k €	+4.2%	168,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Marie-Hélène SION

Administratrice · until 25 mai 2027

Active

Olivier GUYAUX

Managing director · until 25 mai 2027

Active

Ended mandates

Arnaud GUYAUX

Director · since 25 juin 2021 · until 25 mai 2027

Ended

Marie-Hélène SION

Director · until 30 juin 2009

Ended

Marie-Hélène SION

Director · until 30 juin 2015

Ended

Marie-Hélène SION

Director · until 30 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
LE CONSERVATOIRE NUMERIQUE● Active	0806.097.912
YFMC● Active	0795.678.825

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	25/07/2025	25/06/2024	29/06/2023	15/12/2022	30/07/2021
General meeting	30/06/2026	25/06/2025	28/05/2024	30/05/2023	15/11/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	25/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	29/06/2023	French	PDF
Abridged modelCorrection	31/12/2021	15/11/2022	15/12/2022	French	PDF
Abridged model	31/12/2021	31/05/2022	10/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	24/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Marie-Hélène SION

Administratrice · until 25 mai 2027

Active

Olivier GUYAUX

Managing director · until 25 mai 2027

Active

Ended mandates

Arnaud GUYAUX

Director · since 25 juin 2021 · until 25 mai 2027

Ended

Marie-Hélène SION

Director · until 30 juin 2009

Ended

Marie-Hélène SION

Director · until 30 juin 2015

Ended

Marie-Hélène SION

Director · until 30 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET
PDF
Mandates10/12/2021
DEMISSIONS, NOMINATIONS
PDF
Other27/08/2009
RENOUVELLEMENT DE MANDATS
PDF
Other21/01/2004
ASSEMBLEE GENERALE EXTRAORDINAIRE - MODIFICATION DES
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,1 k €↑
2024
Annual accounts 2024-7,8 k €↑
2023
Annual accounts 2023-27,6 k €↓
2023
Name changeATELIER D E L'IMAGIER- TINYGALLERY, en abrégé "O.G.C."
2022
Annual accounts 2022-4,4 k €↓
2021
Annual accounts 20211,6 k €↑
2021
Name changeOLIVIER GUYAUX COMMUNICATION - ATELIER D E L'IMAGIER, en abrégé "O.G.C."
2020
Annual accounts 2020-6,2 k €↓
2019
Annual accounts 20193,4 k €↓
2018
Annual accounts 20184,6 k €↑
2017
Annual accounts 2017-2,2 k €↑
2016
Annual accounts 2016-16,3 k €↓
2015
Annual accounts 2015-2,4 k €↑
2014
Annual accounts 2014-8,5 k €↓
2013
Annual accounts 20131 k €↓
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 20111,3 k €↑
2010
Annual accounts 2010-1 k €↓
2009
Annual accounts 200927,3 k €↑
2008
Annual accounts 2008542 €↓
2007
Annual accounts 200725 k €↑
2006
Annual accounts 2006-2,3 k €
22/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ATELIER DE L'IMAGIER - TINYGALLERY

Overview

What does ATELIER DE L'IMAGIER - TINYGALLERY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline