ACTIVE

DAMORIN

Financial year 2025 · closed on 31/12/2025
Net result
69,9 k €
-49.5% YoY
Gross margin
155,1 k €
-28.5% YoY
Equity
639,8 k €
+12.3% YoY

What does DAMORIN do?

DAMORIN is a Public limited company incorporated in 1989. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.807.520
Incorporation
05/07/1989
Legal form
Public limited company
Registered office
Avenue Louise 500
1050 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin155,1 k €217 k €266,5 k €227,2 k €153,3 k €46,3 k €119,6 k €118,5 k €67,3 k €68,3 k €-18 k €36,5 k €65,2 k €91,1 k €65,9 k €73,8 k €137,5 k €205,1 k €
EBITDA94,6 k €216,6 k €263,2 k €208,3 k €149,1 k €46 k €119,2 k €118,2 k €66,7 k €67,9 k €-18,9 k €31,1 k €63,1 k €83,1 k €42,1 k €60,9 k €121,5 k €187,9 k €
Operating result86,5 k €206,5 k €253,3 k €201,6 k €145,4 k €45,3 k €118,9 k €118,2 k €66,7 k €65,8 k €-21,2 k €-23,1 k €63,1 k €-38,2 k €34,1 k €41,6 k €102,2 k €170 k €
Net result69,9 k €138,2 k €174,4 k €141,6 k €114,6 k €45,2 k €118,8 k €118,1 k €66,6 k €66 k €-53,4 k €-90,8 k €29,7 k €-53,8 k €15,7 k €50 k €96,1 k €147,7 k €
Balance sheet
Equity639,8 k €569,9 k €431,7 k €257,3 k €115,7 k €79,1 k €34 k €-84,9 k €-203 k €-269,6 k €-335,6 k €-282,2 k €-191,5 k €-221,2 k €-167,4 k €-183,2 k €-233,2 k €-329,3 k €
Total assets682,7 k €648 k €603,4 k €349,8 k €157,1 k €99,2 k €151,9 k €33,4 k €12,9 k €89,8 k €41,6 k €55,7 k €394,9 k €51,5 k €233,4 k €197,8 k €152,3 k €113,4 k €
Cash238,6 k €10,5 k €30,5 k €22,6 k €11,9 k €53,8 k €110 k €8,8 k €2,5 k €7,4 k €37 €269,1 k €1,9 k €10,5 €1,4 k €
Debts43 k €71,1 k €169,5 k €91,5 k €41,5 k €20,1 k €117,9 k €118,3 k €215,9 k €359,3 k €377,1 k €338 k €586,3 k €272,7 k €395,5 k €381 k €385,4 k €442,7 k €
Other
Workforce0,1 ETP0,5 ETP0,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Felix Meyer Horn

Administrateur Statutaire · since 05 juin 2012

Active

Ended mandates

Dominique Arckens

Director · since 05 juin 2018 · until 05 juin 2024

Ended
Felix Meyer-Horn

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended
Dominique Arckens

Director · since 05 juin 2012 · until 05 juin 2018

Ended
Dominique Arckens

Director · since 05 juin 2012 · until 05 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
0850.243.503
ACT & EVOLVEActive
0456.073.313
0798.974.647
ADWORLDActive
0828.516.788
0806.023.181
AION ConsultingActive
0701.962.670
ALIGHIERIActive
0849.912.614
ALPHA CAPITALActive
0820.827.460
0862.972.772
ALYNAActive
0719.564.806
ANIXTONActive
0880.036.656
ARTAMISActive
0826.073.576
0842.796.277
0803.943.027
0408.940.815
1011.005.363
0409.212.217
0791.766.755
0719.976.659
0771.680.530
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/07/202502/10/202431/08/202331/08/202231/08/2021
General meeting30/07/202631/07/202530/09/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/07/202631/08/2026FrenchPDF
Micro model31/12/202431/07/202531/07/2025DutchPDF
Micro model31/12/202330/09/202402/10/2024DutchPDF
Micro model31/12/202219/05/202331/08/2023DutchPDF
Micro model31/12/202120/05/202231/08/2022FrenchPDF
Micro model31/12/202021/05/202131/08/2021FrenchPDF
Micro model31/12/201915/05/202005/06/2020FrenchPDF
Micro model31/12/201817/05/201905/07/2019FrenchPDF
Micro model31/12/201709/07/201810/07/2018FrenchPDF
Micro model31/12/201625/08/201731/08/2017FrenchPDF
Abridged model31/12/201520/05/201627/05/2016FrenchPDF
Abridged model31/12/201415/05/201529/06/2015FrenchPDF
Abridged model31/12/201328/08/201429/08/2014FrenchPDF
Abridged model31/12/201229/08/201312/12/2013FrenchPDF
Abridged model31/12/201115/06/201212/12/2013FrenchPDF
Abridged model31/12/201020/05/201122/11/2011DutchPDF
Abridged model31/12/200921/05/201031/08/2010DutchPDF
Abridged model31/12/200819/05/200931/08/2009DutchPDF
Abridged model31/12/200720/05/200831/10/2008DutchPDF
Abridged model31/12/200630/06/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Felix Meyer Horn

Administrateur Statutaire · since 05 juin 2012

Active

Ended mandates

Dominique Arckens

Director · since 05 juin 2018 · until 05 juin 2024

Ended
Felix Meyer-Horn

Managing director · since 05 juin 2018 · until 05 juin 2024

Ended
Dominique Arckens

Director · since 05 juin 2012 · until 05 juin 2018

Ended
Dominique Arckens

Director · since 05 juin 2012 · until 05 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/10/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/08/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/08/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202569,9 k €
  2. 2024
    Annual accounts 2024138,2 k €
  3. 2023
    Annual accounts 2023174,4 k €
  4. 2022
    Annual accounts 2022141,6 k €
  5. 2021
    Annual accounts 2021114,6 k €
  6. 2018
    Annual accounts 201845,2 k €
  7. 2017
    Annual accounts 2017118,8 k €
  8. 2016
    Annual accounts 2016118,1 k €
  9. 2015
    Annual accounts 201566,6 k €
  10. 2014
    Annual accounts 201466 k €
  11. 2013
    Annual accounts 2013-53,4 k €
  12. 2012
    Annual accounts 2012-90,8 k €
  13. 2011
    Annual accounts 201129,7 k €
  14. 2010
    Annual accounts 2010-53,8 k €
  15. 2009
    Annual accounts 200915,7 k €
  16. 2008
    Annual accounts 200850 k €
  17. 2007
    Annual accounts 200796,1 k €
  18. 2006
    Annual accounts 2006147,7 k €
  19. 05/07/1989
    IncorporationPublic limited company