ACTIVE

INTRASKINS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

215,1 k €

+95.6% YoY

Gross margin

1,3 M €

+10.0% YoY

Equity

1,9 M €

+12.8% YoY

Workforce

14,9 ETP

-1.3% YoY

What does INTRASKINS do?

INTRASKINS is a Public limited company incorporated in 1989. Its main activity is: Tanning and dressing of leather; dressing and dyeing of fur. Its registered office is in Mouscron. It employs on average 14,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.813.161

Incorporation

13/04/1989

Legal form

Public limited company

Registered office

Rue du Blanc Bleu Belge 18
7700 Mouscron · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/03/2025

Average workforce

14,9 ETP

Activities (NACE)

15110Tanning and dressing of leather; dressing and dyeing of fur· main 15110Tanning and dressing of leather; dressing and dyeing of fur 19100Manufacture of coke oven products 46240Wholesale of hides, skins and leather 46240Wholesale of hides, skins and leather 51240Freight air transport and space transport+3

Joint committees (4)

128
12801
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	+10.0%	1,2 M €	-6.7%	1,3 M €	+12.5%	1,2 M €	+2.9%	1,1 M €	-4.2%	1,2 M €	-2.5%	1,2 M €	+21.4%	995,3 k €	-6.5%	1,1 M €	-4.6%	1,1 M €	+60.4%	695,5 k €	-32.3%	1 M €	-3.1%	1,1 M €	-2.6%	1,1 M €	-4.2%	1,1 M €	+19.5%	951,8 k €	+14.0%	834,9 k €	-2.4%	855,5 k €	+4.0%	822,3 k €
EBITDA	471,9 k €	+45.3%	324,7 k €	-22.1%	417 k €	+38.1%	302 k €	+0.8%	299,6 k €	+41.8%	211,3 k €	-14.5%	247,3 k €	-0.3%	248,1 k €	-5.7%	263 k €	-20.0%	328,9 k €	+4166%	-8,1 k €	-102%	337,9 k €	-1.6%	343,5 k €	+1.6%	338,2 k €	-15.4%	400 k €	+34.6%	297,3 k €	+55.4%	191,4 k €	-15.5%	226,5 k €	+30.0%	174,2 k €
Operating result	310,8 k €	+89.7%	163,9 k €	-39.2%	269,5 k €	+40.2%	192,2 k €	+8.4%	177,3 k €	+294%	45 k €	-34.1%	68,4 k €	+75.3%	39 k €	-31.3%	56,7 k €	-66.3%	168,4 k €	+205%	-160 k €	-216%	138,2 k €	+1.6%	136 k €	+37.1%	99,2 k €	-48.4%	192,1 k €	+119%	87,6 k €	+1217%	6,7 k €	-88.9%	60 k €	+164%	22,8 k €
Net result	215,1 k €	+95.6%	110 k €	-42.3%	190,5 k €	+36.0%	140,1 k €	+12.0%	125,1 k €	+324%	29,5 k €	-50.3%	59,4 k €	+226%	18,2 k €	-41.2%	31 k €	-69.0%	100,1 k €	+2044%	4,7 k €	-95.0%	93 k €	+17.8%	79 k €	+11.9%	70,6 k €	-43.8%	125,5 k €	+73.1%	72,5 k €	+58.1%	45,9 k €	-41.1%	77,8 k €	+233%	23,4 k €
Balance sheet
Equity	1,9 M €	+12.8%	1,7 M €	+7.0%	1,6 M €	+13.8%	1,4 M €	+11.3%	1,2 M €	+10.9%	1,1 M €	+1.9%	1,1 M €	+8.1%	1 M €	+0.9%	1 M €	+2.2%	982 k €	+10.2%	890,9 k €	-0.5%	895,2 k €	+9.5%	817,6 k €	+8.3%	755,1 k €	+7.5%	702,2 k €	-3.9%	730,8 k €	+8.7%	672 k €	+3.9%	646,6 k €	+9.5%	590,4 k €
Total assets	2,7 M €	+8.8%	2,5 M €	+1.8%	2,5 M €	+10.2%	2,2 M €	+3.6%	2,2 M €	+8.5%	2 M €	-5.2%	2,1 M €	-14.7%	2,5 M €	-12.4%	2,8 M €	+2.1%	2,8 M €	-0.0%	2,8 M €	+17.2%	2,4 M €	-13.3%	2,7 M €	-1.1%	2,8 M €	+22.3%	2,3 M €	+7.3%	2,1 M €	+37.2%	1,5 M €	-13.5%	1,8 M €	-1.6%	1,8 M €
Cash	262,9 k €	-69.4%	860,3 k €	-6.9%	923,7 k €	+161%	354,5 k €	-49.5%	701,5 k €	+68.7%	415,9 k €	+1035%	36,6 k €	-73.4%	137,6 k €	+209%	44,5 k €	-92.8%	616,6 k €	+135%	262,7 k €	+227%	80,3 k €	+742%	9,5 k €	-77.1%	41,6 k €	-81.1%	219,6 k €	+66.9%	131,6 k €	+9.5%	120,2 k €	-4.0%	125,1 k €	+164%	47,4 k €
Debts	843,4 k €	+1.0%	835 k €	-6.3%	891,3 k €	+4.8%	850,7 k €	-6.4%	908,5 k €	+4.8%	867 k €	-11.9%	984,1 k €	-30.5%	1,4 M €	-20.7%	1,8 M €	+2.1%	1,7 M €	-5.0%	1,8 M €	+28.8%	1,4 M €	-23.6%	1,9 M €	-4.4%	2 M €	+30.2%	1,5 M €	+18.0%	1,3 M €	+59.0%	800,8 k €	-24.2%	1,1 M €	-6.9%	1,1 M €
Other
Workforce	14,9 ETP	-1.3%	15,1 ETP	-10.7%	16,9 ETP	-2.3%	17,3 ETP	-0.6%	17,4 ETP	-7.0%	18,7 ETP	-3.6%	19,4 ETP	+0.5%	19,3 ETP	+11.6%	17,3 ETP	-5.5%	18,3 ETP	+28.9%	14,2 ETP	+0.7%	14,1 ETP	-1.4%	14,3 ETP	-10.1%	15,9 ETP	-2.5%	16,3 ETP	+12.4%	14,5 ETP	0.0%	14,5 ETP	-5.8%	15,4 ETP	-11.5%	17,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 14 ended

Active mandates

Bernard Vereenooghe

Director

Active

Oskar Vereenooghe

Director

Active

Viktor Vereenooghe

Director

Active

Ended mandates

Oskar Vereenooghe

Director · since 30 octobre 2019

Ended

Viktor Vereenooghe

Director · since 30 octobre 2019

Ended

Maureen Schreel

Director · since 24 mars 2010

Ended

ROECUIR

Director · since 01 avril 2009 · until 23 mars 2010 · 0448.086.946

Represented by Bernard Vereenooghe

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	22/09/2023	02/11/2022	02/11/2021	07/09/2020
General meeting	06/09/2025	07/09/2024	02/09/2023	03/09/2022	04/09/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	06/09/2025	31/10/2025	Dutch	PDF
Abridged model	31/03/2024	07/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	02/09/2023	22/09/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	02/11/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	02/11/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	07/09/2020	Dutch	PDF
Abridged model	31/03/2019	30/10/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	30/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	06/10/2016	11/10/2016	Dutch	PDF
Abridged model	31/03/2015	30/09/2015	02/10/2015	French	PDF
Abridged model	31/03/2014	27/11/2014	28/11/2014	Dutch	PDF
Abridged model	31/03/2013	08/11/2013	13/11/2013	Dutch	PDF
Abridged model	31/03/2012	29/10/2012	31/10/2012	French	PDF
Abridged model	31/03/2011	21/10/2011	27/10/2011	French	PDF
Abridged model	31/03/2010	30/09/2010	21/10/2010	French	PDF
Abridged model	31/03/2009	29/10/2009	30/10/2009	French	PDF
Abridged model	31/03/2008	30/10/2008	31/10/2008	Dutch	PDF
Abridged model	31/03/2007	18/12/2007	27/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 14 ended

Active mandates

Bernard Vereenooghe

Director

Active

Oskar Vereenooghe

Director

Active

Viktor Vereenooghe

Director

Active

Ended mandates

Oskar Vereenooghe

Director · since 30 octobre 2019

Ended

Viktor Vereenooghe

Director · since 30 octobre 2019

Ended

Maureen Schreel

Director · since 24 mars 2010

Ended

ROECUIR

Director · since 01 avril 2009 · until 23 mars 2010 · 0448.086.946

Represented by Bernard Vereenooghe

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/12/2025
DEMISSIONS, NOMINATIONS
PDF
Other24/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025215,1 k €↑
2024
Annual accounts 2024110 k €↓
2023
Annual accounts 2023190,5 k €↑
2022
Annual accounts 2022140,1 k €↑
2021
Annual accounts 2021125,1 k €↑
2020
Annual accounts 202029,5 k €↓
2019
Annual accounts 201959,4 k €↑
2018
Annual accounts 201818,2 k €↓
2017
Annual accounts 201731 k €↓
2016
Annual accounts 2016100,1 k €↑
2015
Annual accounts 20154,7 k €↓
2014
Annual accounts 201493 k €↑
2013
Annual accounts 201379 k €↑
2012
Annual accounts 201270,6 k €↓
2011
Annual accounts 2011125,5 k €↑
2010
Annual accounts 201072,5 k €↑
2009
Annual accounts 200945,9 k €↓
2008
Annual accounts 200877,8 k €↑
2007
Annual accounts 200723,4 k €
13/04/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTRASKINS

Overview

What does INTRASKINS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline