GEMOFI
0437.832.264 · rovalta.com · 22/09/2026
ACTIVE
GEMOFI
Financial year 2025 · closed on 31/03/2025
Net result
-300,9 k €
-148.2% YoY
Gross margin
-16,7 k €
-134.2% YoY
Equity
4,4 M €
-5.9% YoY
Overview
What does GEMOFI do?
GEMOFI is a Public limited company incorporated in 1989. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0437.832.264
Incorporation
23/06/1989
Legal form
Public limited company
Registered office
Av Général Baron Empain 37
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
5 175 694,00 €
Latest accounts
31/03/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -16,7 k € | -134% | 48,8 k € | +309% | -23,4 k € | +64.7% | -66,3 k € | +56.7% | -153,1 k € | -893% | 19,3 k € | -50.7% | 39,1 k € | +81.6% | 21,5 k € | -18.4% | 26,4 k € | +36.8% | 19,3 k € | -11.7% | 21,8 k € | -46.6% | 40,9 k € | +66.0% | 24,7 k € | +960% | 2,3 k € | -82.9% | 13,6 k € | -54.6% | 30 k € | +866% | -3,9 k € | -123% | 16,7 k € |
| EBITDA | -73,8 k € | -612% | 14,4 k € | +142% | -34,4 k € | +57.7% | -81,3 k € | +49.3% | -160,4 k € | -1453% | 11,9 k € | -63.1% | 32,1 k € | +121% | 14,5 k € | -30.3% | 20,8 k € | +51.5% | 13,7 k € | -14.8% | 16,1 k € | -54.5% | 35,5 k € | +82.1% | 19,5 k € | +631% | -3,7 k € | -143% | 8,6 k € | -65.9% | 25,2 k € | +233% | -18,9 k € | -270% | 11,1 k € |
| Operating result | -205,8 k € | -6.1% | -194 k € | -79.4% | -108,2 k € | +44.8% | -196,1 k € | +5.6% | -207,7 k € | -2388% | -8,3 k € | -167% | 12,5 k € | +169% | -18,3 k € | -260% | -5,1 k € | +57.7% | -12 k € | -22.6% | -9,8 k € | -199% | 9,8 k € | +175% | -13,1 k € | +62.1% | -34,4 k € | -66.6% | -20,7 k € | -430% | -3,9 k € | +91.8% | -47,6 k € | -2007% | -2,3 k € |
| Net result | -300,9 k € | -148% | 624,6 k € | +565% | -134,4 k € | +42.6% | -234,3 k € | +50.7% | -475,1 k € | -172% | 659,8 k € | +20613% | 3,2 k € | -97.7% | 139,4 k € | +188% | -158,2 k € | -237% | 115,6 k € | -32.6% | 171,5 k € | +4548% | -3,9 k € | +98.3% | -231,5 k € | -107% | -112 k € | +36.2% | -175,6 k € | +78.4% | -813,7 k € | -729% | -98,2 k € | -496% | -16,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,4 M € | -5.9% | 4,7 M € | +16.1% | 4 M € | -3.2% | 4,2 M € | +0.3% | 4,2 M € | -10.2% | 4,6 M € | +1060% | -483,9 k € | +0.7% | -487,1 k € | +22.3% | -626,6 k € | -33.8% | -468,3 k € | +19.8% | -583,9 k € | +22.7% | -755,5 k € | -0.5% | -751,6 k € | -44.5% | -520,1 k € | -27.4% | -408,1 k € | -75.5% | -232,5 k € | -140% | 581,1 k € | -14.5% | 679,3 k € |
| Total assets | 5,1 M € | -4.7% | 5,4 M € | -3.8% | 5,6 M € | +13.7% | 4,9 M € | +1.5% | 4,8 M € | -8.0% | 5,3 M € | +219% | 1,6 M € | +1.4% | 1,6 M € | +14.8% | 1,4 M € | -10.1% | 1,6 M € | +8.2% | 1,5 M € | +12.9% | 1,3 M € | -0.0% | 1,3 M € | -13.4% | 1,5 M € | -5.1% | 1,6 M € | -7.6% | 1,7 M € | -29.7% | 2,4 M € | +173% | 884,9 k € |
| Cash | 445,5 k € | -53.4% | 955,9 k € | -15.2% | 1,1 M € | -9.1% | 1,2 M € | +32711% | 3,8 k € | -99.0% | 385,9 k € | +1702% | 21,4 k € | +22.4% | 17,5 k € | +143% | 7,2 k € | +273% | 1,9 k € | -61.9% | 5,1 k € | -71.3% | 17,6 k € | +127% | 7,8 k € | +5.6% | 7,4 k € | -65.4% | 21,3 k € | -0.1% | 21,3 k € | +82.8% | 11,7 k € | +179% | 4,2 k € |
| Debts | 681,4 k € | +6.4% | 640,3 k € | -57.3% | 1,5 M € | +114% | 701,9 k € | +9.3% | 642,2 k € | +5.9% | 606,2 k € | -71.3% | 2,1 M € | +0.0% | 2,1 M € | +3.4% | 2 M € | +0.0% | 2 M € | +0.2% | 2 M € | +0.2% | 2 M € | +0.0% | 2 M € | +1.6% | 2 M € | +1.5% | 2 M € | +3.4% | 1,9 M € | +5.8% | 1,8 M € | +777% | 204,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 20 ended
Active mandates
Erard DE BECKER
ActiveMarie KLUYSKENS
ActiveWilhelmus Guillaume BOTERMANS
ActiveEnded mandates
Erard De Becker
EndedMARIE KLUYSKENS
EndedW. GUILLAUME BOTERMANS
EndedWilhelmus BOTERMANS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DORSADRIELO● Active | 1027.663.035 |
| 0893.426.715 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/11/2025 | 03/01/2025 | 30/10/2023 | 28/11/2022 | 03/11/2021 | 10/11/2020 |
| General meeting | 26/09/2025 | 17/12/2024 | 21/10/2023 | 30/09/2022 | 24/09/2021 | 07/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 26/09/2025 | 22/11/2025 | French | |
| Micro model | 31/03/2024 | 17/12/2024 | 03/01/2025 | French | |
| Abridged model | 31/03/2023 | 21/10/2023 | 30/10/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 28/11/2022 | French | |
| Abridged model | 31/03/2021 | 24/09/2021 | 03/11/2021 | French | |
| Abridged model | 31/03/2020 | 07/11/2020 | 10/11/2020 | French | |
| Abridged model | 31/03/2019 | 27/09/2019 | 30/10/2019 | French | |
| Abridged model | 31/03/2018 | 28/09/2018 | 26/10/2018 | French | |
| Abridged model | 31/03/2017 | 29/09/2017 | 04/10/2017 | French | |
| Abridged model | 31/03/2016 | 30/09/2016 | 04/10/2016 | French | |
| Abridged model | 31/03/2015 | 25/09/2015 | 25/09/2015 | French | |
| Abridged model | 31/03/2014 | 26/09/2014 | 29/09/2014 | French | |
| Abridged model | 31/03/2013 | 27/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/03/2012 | 28/09/2012 | 30/10/2012 | French | |
| Abridged model | 31/03/2011 | 30/09/2011 | 14/10/2011 | French | |
| Abridged model | 31/03/2010 | 24/09/2010 | 01/10/2010 | French | |
| Abridged model | 31/03/2009 | 23/10/2009 | 08/12/2009 | French | |
| Abridged model | 31/03/2008 | 30/09/2008 | 31/10/2008 | French | |
| Abridged model | 31/03/2007 | 28/09/2007 | 09/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 20 ended
Active mandates
Erard DE BECKER
ActiveMarie KLUYSKENS
ActiveWilhelmus Guillaume BOTERMANS
ActiveEnded mandates
Erard De Becker
EndedMARIE KLUYSKENS
EndedW. GUILLAUME BOTERMANS
EndedWilhelmus BOTERMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/03/2026SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other05/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office30/09/2022SIEGE SOCIAL
- Mandates06/01/2020DEMISSIONS, NOMINATIONS
- Other31/12/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office28/10/2016SIEGE SOCIAL
- Mandates04/04/2014DEMISSIONS, NOMINATIONS
- Mandates09/04/2010DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-300,9 k €↓
- 2024Annual accounts 2024624,6 k €↑
- 2023Annual accounts 2023-134,4 k €↑
- 2022Annual accounts 2022-234,3 k €↑
- 2020Annual accounts 2020-475,1 k €↓
- 2019Annual accounts 2019659,8 k €↑
- 2018Annual accounts 20183,2 k €↓
- 2017Annual accounts 2017139,4 k €↑
- 2016Annual accounts 2016-158,2 k €↓
- 2015Annual accounts 2015115,6 k €↓
- 2014Annual accounts 2014171,5 k €↑
- 2013Annual accounts 2013-3,9 k €↑
- 2012Annual accounts 2012-231,5 k €↓
- 2011Annual accounts 2011-112 k €↑
- 2010Annual accounts 2010-175,6 k €↑
- 2009Annual accounts 2009-813,7 k €↓
- 2008Annual accounts 2008-98,2 k €↓
- 2007Annual accounts 2007-16,5 k €
- 23/06/1989IncorporationPublic limited company