ACTIVE

COMIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-67,2 k €

+13.1% YoY

Gross margin

78,3 k €

-3.8% YoY

Equity

2,4 M €

-2.8% YoY

What does COMIMMO do?

COMIMMO is a Public limited company incorporated in 1989. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.857.307

Incorporation

22/06/1989

Legal form

Public limited company

Registered office

Avenue Montjoie 88
1180 Uccle · BruxellesSee on map

Contributed capital

2 637 149,63 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	78,3 k €	-3.8%	81,4 k €	-5.2%	85,8 k €	+18.8%	72,2 k €	+196%	24,4 k €	-61.5%	63,4 k €	-19.4%	78,8 k €	+15.9%	67,9 k €	-8.8%	74,5 k €	-3.6%	77,3 k €	-3.8%	80,3 k €	+22.6%	65,5 k €	-0.8%	66,1 k €	+10.9%	59,6 k €	+89.6%	31,4 k €	+16.6%	26,9 k €	-52.2%	56,4 k €	+51.4%	37,2 k €	-21.3%	47,3 k €	-37.5%	75,7 k €
EBITDA	60 k €	-5.5%	63,5 k €	-1.1%	64,2 k €	+12.3%	57,2 k €	+666%	7,5 k €	-85.0%	49,9 k €	-23.6%	65,3 k €	+18.7%	55 k €	-11.0%	61,8 k €	-8.6%	67,6 k €	-2.5%	69,3 k €	+27.1%	54,5 k €	+0.2%	54,4 k €	+6.8%	51 k €	+121%	23,1 k €	+26.0%	18,3 k €	-62.1%	48,4 k €	+68.3%	28,8 k €	-28.1%	40 k €	-39.5%	66,1 k €
Operating result	-67 k €	+13.0%	-77,1 k €	+3.1%	-79,6 k €	+0.3%	-79,8 k €	+18.1%	-97,4 k €	-120%	-44,4 k €	-61.9%	-27,4 k €	+22.0%	-35,1 k €	-19.0%	-29,5 k €	-64.2%	-18 k €	-75.3%	-10,3 k €	+54.8%	-22,7 k €	-5.6%	-21,5 k €	-185%	25,4 k €	+1120%	-2,5 k €	+84.9%	-16,5 k €	-118%	93,6 k €	+1642%	-6,1 k €	-200%	6,1 k €	-78.4%	28,1 k €
Net result	-67,2 k €	+13.1%	-77,3 k €	+3.1%	-79,8 k €	+0.8%	-80,4 k €	+17.7%	-97,7 k €	-120%	-44,4 k €	-60.1%	-27,7 k €	+21.4%	-35,3 k €	-15.7%	-30,5 k €	-429%	-5,8 k €	-199%	5,8 k €	+176%	-7,7 k €	-16.9%	-6,6 k €	-116%	41,2 k €	+109%	19,7 k €	+404%	3,9 k €	-96.7%	118,1 k €	+682%	15,1 k €	-42.0%	26 k €	-39.6%	43,1 k €
Balance sheet
Equity	2,4 M €	-2.8%	2,4 M €	-3.1%	2,5 M €	-3.1%	2,6 M €	-3.0%	2,7 M €	-3.5%	2,8 M €	-1.6%	2,8 M €	-1.0%	2,8 M €	-1.2%	2,9 M €	-1.0%	2,9 M €	-29.7%	4,1 M €	+0.1%	4,1 M €	-0.2%	4,1 M €	-0.2%	4,1 M €	+195%	1,4 M €	+1.4%	1,4 M €	+0.3%	1,4 M €	+9.3%	1,3 M €	+1.2%	1,3 M €	+2.1%	1,2 M €
Total assets	4,4 M €	-1.3%	4,5 M €	-1.8%	4,6 M €	-1.6%	4,7 M €	+11.4%	4,2 M €	+27.7%	3,3 M €	-1.7%	3,3 M €	-1.7%	3,4 M €	-2.5%	3,5 M €	-0.5%	3,5 M €	-15.8%	4,1 M €	+0.2%	4,1 M €	-0.1%	4,1 M €	-0.2%	4,2 M €	+195%	1,4 M €	+1.4%	1,4 M €	+0.4%	1,4 M €	+2.5%	1,4 M €	+1.3%	1,3 M €	+0.4%	1,3 M €
Cash	55,8 k €	-22.8%	72,3 k €	-0.8%	72,9 k €	+5.7%	68,9 k €	+6440%	1,1 k €	-82.3%	6 k €	-5.6%	6,3 k €	+196%	2,1 k €	-74.2%	8,3 k €	+997%	752,6 €	-94.1%	12,8 k €	+43.5%	9 k €	-74.1%	34,6 k €	+313%	8,4 k €	+23324%	35,8 €	-99.2%	4,4 k €	-71.9%	15,7 k €	+257%	4,4 k €	+325%	1 k €	-92.0%	12,9 k €
Debts	2,1 M €	+0.5%	2,1 M €	+0.1%	2,1 M €	+0.1%	2,1 M €	+37.1%	1,5 M €	+200%	501,3 k €	-2.1%	512,3 k €	-5.6%	542,7 k €	-8.6%	593,9 k €	+2.4%	580 k €	+14283%	4 k €	+57.8%	2,6 k €		–		2,4 k €	+172%	874,3 €	-43.5%	1,5 k €	+249%	443,1 €	-90.7%	4,8 k €	+69.3%	2,8 k €	-85.6%	19,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

François LEPLAT

Managing director · since 02 novembre 2023 · until 24 mai 2029

Active

Luc Estenne

Managing director · since 25 mai 2023 · until 24 mai 2029

Active

Sophie Estenne

Managing director · since 25 mai 2023 · until 24 mai 2029

Active

Ended mandates

Luc Estenne

Managing director · since 25 mai 2023 · until 25 mai 2029

Ended

Sophie Estenne

Managing director · since 25 mai 2023 · until 25 mai 2029

Ended

Luc Estenne

Managing director · since 25 mai 2017 · until 25 mai 2023

Ended

Sophie Estenne

Managing director · since 25 mai 2017 · until 25 mai 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	05/06/2025	02/07/2024	01/06/2023	14/06/2022	02/06/2021
General meeting	08/06/2026	04/06/2025	30/05/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	04/06/2025	05/06/2025	French	PDF
Micro model	31/12/2023	30/05/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	01/06/2023	French	PDF
Abridged model	31/12/2021	26/05/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	02/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	30/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	02/06/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	29/05/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	27/05/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

François LEPLAT

Managing director · since 02 novembre 2023 · until 24 mai 2029

Active

Luc Estenne

Managing director · since 25 mai 2023 · until 24 mai 2029

Active

Sophie Estenne

Managing director · since 25 mai 2023 · until 24 mai 2029

Active

Ended mandates

Luc Estenne

Managing director · since 25 mai 2023 · until 25 mai 2029

Ended

Sophie Estenne

Managing director · since 25 mai 2023 · until 25 mai 2029

Ended

Luc Estenne

Managing director · since 25 mai 2017 · until 25 mai 2023

Ended

Sophie Estenne

Managing director · since 25 mai 2017 · until 25 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/12/2016
CAPITAL, ACTIONS
PDF
Mandates07/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/04/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-67,2 k €↑
2024
Annual accounts 2024-77,3 k €↑
2023
Annual accounts 2023-79,8 k €↑
2022
Annual accounts 2022-80,4 k €↑
2021
Annual accounts 2021-97,7 k €↓
2020
Annual accounts 2020-44,4 k €↓
2019
Annual accounts 2019-27,7 k €↑
2018
Annual accounts 2018-35,3 k €↓
2017
Annual accounts 2017-30,5 k €↓
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 20155,8 k €↑
2014
Annual accounts 2014-7,7 k €↓
2013
Annual accounts 2013-6,6 k €↓
2012
Annual accounts 201241,2 k €↑
2011
Annual accounts 201119,7 k €↑
2010
Annual accounts 20103,9 k €↓
2009
Annual accounts 2009118,1 k €↑
2008
Annual accounts 200815,1 k €↓
2007
Annual accounts 200726 k €↓
2006
Annual accounts 200643,1 k €
22/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMIMMO

Overview

What does COMIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline