NORMAL SITUATION

VEM

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

20,3 k €

-35.3% YoY

Gross margin

237,1 k €

-26.6% YoY

Equity

631,9 k €

+3.3% YoY

Workforce

3,6 ETP

-30.8% YoY

Company — Normal situation.

What does VEM do?

VEM is a company registered in Belgium. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.878.190

Legal form

Public limited company

Contributed capital

61 500,00 €

Latest accounts

31/12/2022

Average workforce

3,6 ETP

Joint committees (4)

140
14003
218
226

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	237,1 k €	-26.6%	323,2 k €	-33.4%	485,6 k €	-4.2%	506,8 k €	+30.7%	387,6 k €	-27.7%	535,8 k €	-2.8%	551,4 k €	+22.5%	450 k €	+8.6%	414,5 k €	-8.4%	452,5 k €	+11.4%	406,1 k €	+14.3%	355,3 k €	-13.0%	408,2 k €	+16.3%	351,1 k €	+11.4%	315,3 k €	+4.1%	302,9 k €	+61.6%	187,4 k €
EBITDA	44,2 k €	-28.1%	61,5 k €	-65.3%	177,4 k €	+22.9%	144,3 k €	+51.2%	95,5 k €	-49.9%	190,4 k €	-13.1%	219,2 k €	+64.1%	133,6 k €	-20.7%	168,5 k €	-17.9%	205,2 k €	+29.2%	158,8 k €	+22.8%	129,3 k €	-30.7%	186,5 k €	+18.4%	157,5 k €	+125%	69,9 k €	-36.4%	109,9 k €	+0.9%	108,9 k €
Operating result	35,3 k €	-26.0%	47,7 k €	-71.2%	165,5 k €	+33.6%	123,9 k €	+86.7%	66,3 k €	-57.3%	155,2 k €	-0.6%	156,1 k €	+189%	53,9 k €	+20.6%	44,7 k €	-39.3%	73,7 k €	+89.5%	38,9 k €	+3819%	992,6 €	-97.9%	47,2 k €	+30.0%	36,3 k €	+2569%	-1,5 k €	-103%	46,6 k €	-3.8%	48,5 k €
Net result	20,3 k €	-35.3%	31,3 k €	-72.5%	114 k €	+39.3%	81,8 k €	+84.9%	44,3 k €	-50.3%	89,1 k €	-22.3%	114,7 k €	+158%	44,4 k €	+13.7%	39,1 k €	-19.7%	48,7 k €	-26.3%	66 k €	+808%	-9,3 k €	-128%	33,9 k €	+146%	13,8 k €	+387%	-4,8 k €	-115%	32,1 k €	-15.6%	38 k €
Balance sheet
Equity	631,9 k €	+3.3%	611,6 k €	+5.4%	580,3 k €	+24.5%	466,3 k €	+21.3%	384,5 k €	+13.0%	340,2 k €	-43.3%	600,5 k €	+22.1%	491,8 k €	+8.5%	453,4 k €	+9.4%	414,3 k €	+12.2%	369,2 k €	+14.9%	321,2 k €	-2.8%	330,5 k €	+7.8%	306,6 k €	+4.7%	292,9 k €	-1.6%	297,7 k €	+12.1%	265,6 k €
Total assets	708,2 k €	-2.5%	726,6 k €	-1.2%	735,3 k €	+25.6%	585,5 k €	-2.9%	602,7 k €	-13.8%	699,6 k €	-21.8%	894,5 k €	+14.6%	780,4 k €	-3.2%	806 k €	+8.4%	743,6 k €	+12.6%	660,5 k €	+6.1%	622,7 k €	-6.7%	667,4 k €	+13.6%	587,6 k €	+31.8%	445,8 k €	-2.4%	456,8 k €	+5.6%	432,6 k €
Cash	203,8 k €	-54.0%	443,5 k €	+8.8%	407,7 k €	+158%	158,2 k €	-2.7%	162,5 k €	+7.9%	150,5 k €	-41.4%	256,8 k €	+88.7%	136,1 k €	+13.0%	120,4 k €	-22.3%	154,9 k €	+14.9%	134,9 k €	+9.1%	123,6 k €	+60.3%	77,1 k €	+207%	25,1 k €	-58.8%	60,9 k €	-21.9%	78 k €	+17.6%	66,3 k €
Debts	76,3 k €	-33.6%	115 k €	-25.8%	155 k €	+30.1%	119,1 k €	-45.4%	218,2 k €	-39.3%	359,4 k €	+22.2%	294 k €	+2.3%	287,5 k €	-18.0%	350,5 k €	+7.5%	326 k €	+13.6%	287 k €	-4.8%	301,5 k €	-10.5%	336,9 k €	+19.9%	280,9 k €	+83.7%	152,9 k €	-3.9%	159,1 k €	-4.7%	167,1 k €
Other
Workforce	3,6 ETP	-30.8%	5,2 ETP	-18.8%	6,4 ETP	-8.6%	7,0 ETP	+20.7%	5,8 ETP	-7.9%	6,3 ETP	-1.6%	6,4 ETP	+20.8%	5,3 ETP	+8.2%	4,9 ETP	+4.3%	4,7 ETP	-6.0%	5,0 ETP	+2.0%	4,9 ETP	-7.5%	5,3 ETP	+15.2%	4,6 ETP	-14.8%	5,4 ETP	+17.4%	4,6 ETP	+119%	2,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 12 ended

Active mandates

Dirk Van Eemeren

Managing director · since 26 avril 2019 · until 26 avril 2025

Active

Myriam Metdenanckxt

Director · since 26 avril 2019 · until 26 avril 2025

Active

Ended mandates

Ludovic Van Eemeren

Director · since 26 avril 2019 · until 26 avril 2025

Ended

Dirk Van Eemeren

Managing director · since 29 mai 2013 · until 29 mai 2019

Ended

Ludovic Van Eemeren

Director · since 29 mai 2013 · until 29 mai 2019

Ended

Myriam Metdenancxt

Director · since 29 mai 2013 · until 29 mai 2019

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2023	13/05/2022	30/04/2021	18/05/2020	24/05/2019	25/05/2018
General meeting	28/04/2023	22/04/2022	23/04/2021	24/04/2020	26/04/2019	27/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	28/04/2023	28/04/2023	Dutch	PDF
Abridged model	31/12/2021	22/04/2022	13/05/2022	Dutch	PDF
Abridged model	31/12/2020	23/04/2021	30/04/2021	Dutch	PDF
Abridged model	31/12/2019	24/04/2020	18/05/2020	Dutch	PDF
Abridged model	31/12/2018	26/04/2019	24/05/2019	Dutch	PDF
Abridged model	31/12/2017	27/04/2018	25/05/2018	Dutch	PDF
Abridged model	31/12/2016	28/04/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	22/04/2016	28/06/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	24/04/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2014	24/04/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2013	25/04/2014	21/05/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	24/05/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	22/04/2011	20/05/2011	Dutch	PDF
Abridged model	31/12/2009	23/04/2010	30/04/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	27/04/2009	Dutch	PDF
Abridged model	31/12/2007	25/04/2008	29/04/2008	Dutch	PDF
Abridged model	31/12/2006	27/04/2007	09/05/2007	Dutch	PDF
Abridged model	31/12/2005	28/04/2006	24/05/2006	Dutch	PDF
Abridged model	31/12/2004	22/04/2005	27/04/2005	Dutch	PDF
Abridged model	31/12/2003	23/04/2004	29/04/2004	Dutch	PDF
Abridged model	31/12/2002	25/04/2003	29/04/2003	Dutch	PDF
Abridged model	31/12/2001	26/04/2002	03/05/2002	Dutch	PDF
Abridged model	31/12/2000	27/04/2001	18/05/2001	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 12 ended

Active mandates

Dirk Van Eemeren

Managing director · since 26 avril 2019 · until 26 avril 2025

Active

Myriam Metdenanckxt

Director · since 26 avril 2019 · until 26 avril 2025

Active

Ended mandates

Ludovic Van Eemeren

Director · since 26 avril 2019 · until 26 avril 2025

Ended

Dirk Van Eemeren

Managing director · since 29 mai 2013 · until 29 mai 2019

Ended

Ludovic Van Eemeren

Director · since 29 mai 2013 · until 29 mai 2019

Ended

Myriam Metdenancxt

Director · since 29 mai 2013 · until 29 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution10/09/2024
Ontbinding & vereffening
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202220,3 k €↓
2021
Annual accounts 202131,3 k €↓
2020
Annual accounts 2020114 k €↑
2019
Annual accounts 201981,8 k €↑
2018
Annual accounts 201844,3 k €↓
2017
Annual accounts 201789,1 k €↓
2016
Annual accounts 2016114,7 k €↑
2015
Annual accounts 201544,4 k €↑
2014
Annual accounts 201439,1 k €↓
2013
Annual accounts 201348,7 k €↓
2012
Annual accounts 201266 k €↑
2011
Annual accounts 2011-9,3 k €↓
2010
Annual accounts 201033,9 k €↑
2009
Annual accounts 200913,8 k €↑
2008
Annual accounts 2008-4,8 k €↓
2007
Annual accounts 200732,1 k €↓
2006
Annual accounts 200638 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEM

Overview

What does VEM do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline