ACTIVE

PACAPE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

178,1 k €

+84.0% YoY

Gross margin

287,9 k €

+3.0% YoY

Equity

3,9 M €

+4.8% YoY

What does PACAPE do?

PACAPE is a Public limited company incorporated in 1989. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.937.578

Incorporation

10/07/1989

Legal form

Public limited company

Registered office

Eikhof 44
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	287,9 k €	+3.0%	279,6 k €	-6.1%	297,8 k €	+9.1%	273 k €	+12.4%	242,8 k €	+19.2%	203,8 k €	-7.2%	219,5 k €	-15.7%	260,4 k €	+4.1%	250,1 k €	-3.8%	260 k €	-3.7%	269,9 k €	-5.4%	285,4 k €	+7.9%	264,5 k €	-0.5%	265,9 k €	+0.4%	264,8 k €	-6.2%	282,2 k €	+7.7%	262 k €	+12.5%	232,8 k €	-16.8%	279,9 k €
EBITDA	245,3 k €	+62.2%	151,2 k €	-41.2%	257,4 k €	+6.2%	242,3 k €	+13.6%	213,3 k €	+24.1%	171,9 k €	-8.9%	188,7 k €	-18.0%	230,1 k €	+4.5%	220,2 k €	-2.6%	226 k €	-4.2%	235,9 k €	-7.5%	254,9 k €	+10.1%	231,6 k €	-2.4%	237,3 k €	+0.2%	236,8 k €	-6.9%	254,2 k €	+7.8%	235,9 k €	+13.1%	208,5 k €	-18.6%	256,3 k €
Operating result	187,6 k €	+106%	90,9 k €	-52.6%	192 k €	+9.5%	175,4 k €	+26.1%	139 k €	+35.0%	103 k €	-11.2%	116 k €	-29.5%	164,5 k €	+5.4%	156,1 k €	-4.7%	163,8 k €	-6.3%	174,9 k €	-10.8%	196 k €	+13.4%	172,9 k €	-3.4%	179 k €	+9.0%	164,2 k €	+9.3%	150,3 k €	+15.3%	130,3 k €	+15.8%	112,6 k €	-28.8%	158,1 k €
Net result	178,1 k €	+84.0%	96,8 k €	-34.9%	148,7 k €	+10.1%	135,1 k €	+43.9%	93,9 k €	+10.9%	84,6 k €	-16.4%	101,2 k €	-14.4%	118,3 k €	-0.8%	119,2 k €	-72.3%	430 k €	+211%	138,2 k €	-10.1%	153,6 k €	+11.1%	138,3 k €	+1.0%	136,9 k €	+7.6%	127,3 k €	+4.4%	122 k €	+14.5%	106,6 k €	+15.7%	92,1 k €	-23.8%	120,9 k €
Balance sheet
Equity	3,9 M €	+4.8%	3,7 M €	+2.7%	3,6 M €	+4.3%	3,5 M €	+4.0%	3,3 M €	+11.4%	3 M €	+2.9%	2,9 M €	+3.2%	2,8 M €	+4.4%	2,7 M €	+4.6%	2,6 M €	+20.0%	2,2 M €	+6.9%	2 M €	+8.3%	1,9 M €	+8.0%	1,7 M €	+8.6%	1,6 M €	+8.7%	1,5 M €	+9.1%	1,3 M €	+8.7%	1,2 M €	+8.1%	1,1 M €
Total assets	4 M €	+4.9%	3,8 M €	+2.2%	3,7 M €	+4.1%	3,6 M €	+3.4%	3,5 M €	+9.9%	3,2 M €	+2.4%	3,1 M €	+3.1%	3 M €	+4.6%	2,9 M €	+3.7%	2,8 M €	+23.8%	2,2 M €	+7.9%	2,1 M €	+8.9%	1,9 M €	+3.1%	1,8 M €	+8.4%	1,7 M €	-3.8%	1,8 M €	+1.6%	1,7 M €	+2.1%	1,7 M €	+3.8%	1,6 M €
Cash	2,3 M €	+135%	995,8 k €	-23.5%	1,3 M €	-23.5%	1,7 M €	+12.4%	1,5 M €	+38.3%	1,1 M €	-14.0%	1,3 M €	-28.3%	1,8 M €	+11.6%	1,6 M €	+12.9%	1,4 M €	+76.8%	798,6 k €	+37.2%	582,1 k €	+76.4%	329,9 k €	-33.7%	498 k €	+59.8%	311,5 k €	+270%	84,2 k €	+664%	11 k €	-62.9%	29,7 k €	-93.4%	448,6 k €
Debts	30,2 k €	+89.1%	16 k €	-41.1%	27,1 k €	+4.3%	26 k €	-39.9%	43,3 k €	+136%	18,3 k €	-21.8%	23,4 k €	+42.5%	16,4 k €	+472%	2,9 k €	-84.4%	18,5 k €	-73.5%	69,6 k €	+52.6%	45,6 k €	+61.5%	28,2 k €	-74.4%	110,1 k €	+5.7%	104,2 k €	-65.9%	305,9 k €	-23.4%	399,3 k €	-15.0%	469,8 k €	-5.9%	499,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Robert Lus

Director · since 26 avril 2023

Active

Ended mandates

PeDiLu

Director · since 08 janvier 2018 · until 07 janvier 2024 · 0685.660.138

Represented by Peter Lus

Ended

Peter Lus

Director · since 26 avril 2017

Ended

PETER LUS

Director · since 26 avril 2017 · until 26 avril 2023

Ended

Robert Hubert Lus

Director · since 26 avril 2017

Ended

At this address

Other companies at this address

Company	CBE no.
MANEFU● Liquidation	0724.519.724
MAPACAP● Active	0724.519.823

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	16/07/2025	03/07/2024	20/06/2023	24/06/2022	25/08/2021
General meeting	17/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/06/2026	16/07/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	16/07/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	03/07/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	29/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Robert Lus

Director · since 26 avril 2023

Active

Ended mandates

PeDiLu

Director · since 08 janvier 2018 · until 07 janvier 2024 · 0685.660.138

Represented by Peter Lus

Ended

Peter Lus

Director · since 26 avril 2017

Ended

PETER LUS

Director · since 26 avril 2017 · until 26 avril 2023

Ended

Robert Hubert Lus

Director · since 26 avril 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other05/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates08/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/05/2011
KAPITAAL - AANDELEN
PDF
Mandates21/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025178,1 k €↑
2024
Annual accounts 202496,8 k €↓
2023
Annual accounts 2023148,7 k €↑
2022
Annual accounts 2022135,1 k €↑
2021
Annual accounts 202193,9 k €↑
2019
Annual accounts 201984,6 k €↓
2018
Annual accounts 2018101,2 k €↓
2017
Annual accounts 2017118,3 k €↓
2016
Annual accounts 2016119,2 k €↓
2015
Annual accounts 2015430 k €↑
2014
Annual accounts 2014138,2 k €↓
2013
Annual accounts 2013153,6 k €↑
2012
Annual accounts 2012138,3 k €↑
2011
Annual accounts 2011136,9 k €↑
2010
Annual accounts 2010127,3 k €↑
2009
Annual accounts 2009122 k €↑
2008
Annual accounts 2008106,6 k €↑
2007
Annual accounts 200792,1 k €↓
2006
Annual accounts 2006120,9 k €
10/07/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PACAPE

Overview

What does PACAPE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline