ACTIVE

TORSON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,7 k €

+111.2% YoY

Gross margin

725,3 k €

-0.4% YoY

Equity

687,4 k €

+0.5% YoY

Workforce

10,9 ETP

+1.9% YoY

What does TORSON do?

TORSON is a Public limited company incorporated in 1989. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Lummen. It employs on average 10,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.964.205

Incorporation

07/07/1989

Legal form

Public limited company

Registered office

Europaweg 22
3560 Lummen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

10,9 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.28990Manufacture of other special-purpose machinery n.e.c.28990Manufacture of other special-purpose machinery n.e.c.29564Manufacture of motor vehicles, trailers and semi-trailers

Joint committees (4)

111
11100
209
20900

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	725,3 k €	-0.4%	728,1 k €	-22.0%	933,1 k €	-10.6%	1 M €	+56.5%	667,3 k €	-1.9%	680,3 k €	-45.8%	1,3 M €	+18.0%	1,1 M €	-7.2%	1,1 M €	+12.9%	1 M €	+2.2%	993,1 k €	+3.0%	964,4 k €	-8.3%	1,1 M €	+19.2%	882,3 k €	-27.3%	1,2 M €	+9.9%	1,1 M €	-11.1%	1,2 M €	-25.0%	1,7 M €	+11.7%	1,5 M €	-8.8%	1,6 M €
EBITDA	10,3 k €	+164%	-16 k €	-138%	42,3 k €	-46.5%	79 k €	+170%	-113,5 k €	+27.9%	-157,4 k €	-151%	311,4 k €	+87.5%	166,1 k €	+23.2%	134,8 k €	-5.6%	142,8 k €	+11.1%	128,5 k €	+7.0%	120,1 k €	+1.4%	118,5 k €	+96.8%	60,2 k €	+37.2%	43,9 k €	+18.7%	37 k €	-72.2%	132,8 k €	-58.0%	316,5 k €	-21.6%	403,6 k €	-9.2%	444,6 k €
Operating result	2,6 k €	+107%	-39,3 k €	-381%	14 k €	-75.5%	56,9 k €	+136%	-157,5 k €	+25.4%	-211,1 k €	-193%	227,7 k €	+267%	62 k €	+167%	23,2 k €	+1153%	1,9 k €	+111%	-16,9 k €	-176%	22,2 k €	-6.2%	23,7 k €	+237%	-17,3 k €	-284%	9,4 k €	+224%	-7,6 k €	-161%	12,3 k €	-93.1%	178,3 k €	-3.5%	184,7 k €	-3.3%	190,9 k €
Net result	3,7 k €	+111%	-33,5 k €	-266%	20,1 k €	-69.1%	65 k €	+143%	-149,9 k €	+27.1%	-205,8 k €	-231%	157,5 k €	+273%	42,2 k €	+275%	11,2 k €	+1552%	680,8 €	-57.8%	1,6 k €	-86.9%	12,3 k €	+1.7%	12,1 k €	+1936%	-659,2 €	-107%	9,4 k €	+134%	-27,3 k €	-1131%	-2,2 k €	-102%	111,1 k €	-8.3%	121,3 k €	-13.6%	140,3 k €
Balance sheet
Equity	687,4 k €	+0.5%	683,6 k €	-4.7%	717,1 k €	+2.9%	697 k €	+10.3%	632 k €	-19.2%	781,9 k €	-20.8%	987,7 k €	+19.0%	830,2 k €	+5.4%	788 k €	+1.4%	776,8 k €	+0.1%	776,1 k €	+0.2%	774,5 k €	+1.6%	762,2 k €	+1.6%	750,1 k €	-0.1%	750,7 k €	+1.3%	741,3 k €	-13.7%	858,6 k €	-0.3%	860,8 k €	-5.8%	913,4 k €	-0.4%	917,2 k €
Total assets	1,3 M €	+16.7%	1,1 M €	-15.4%	1,3 M €	+3.2%	1,3 M €	+10.7%	1,2 M €	-6.5%	1,3 M €	-21.6%	1,6 M €	-7.0%	1,7 M €	+8.0%	1,6 M €	-3.2%	1,6 M €	-0.8%	1,7 M €	+5.6%	1,6 M €	+1.0%	1,6 M €	-4.1%	1,6 M €	-2.7%	1,7 M €	+6.4%	1,6 M €	-8.3%	1,7 M €	-19.3%	2,1 M €	+20.0%	1,8 M €	-15.0%	2,1 M €
Cash	111,1 k €	+442%	20,5 k €	-83.2%	122 k €	+229%	37,1 k €	-77.4%	164,1 k €	-55.8%	371,7 k €	-22.3%	478,3 k €	+25.5%	381,1 k €	+77.0%	215,3 k €	+0.2%	214,9 k €	+43.7%	149,6 k €	-65.9%	439,1 k €	-27.4%	605,2 k €	+170%	224,5 k €	-59.4%	553,3 k €	-18.2%	676,6 k €	-41.6%	1,2 M €	+7.5%	1,1 M €	+26.7%	850,5 k €	+1.0%	841,7 k €
Debts	630,8 k €	+41.7%	445,2 k €	-27.9%	617,8 k €	+3.4%	597,5 k €	+11.1%	537,9 k €	+14.6%	469,3 k €	-22.9%	608,8 k €	-31.3%	885,7 k €	+13.0%	783,9 k €	-9.5%	866,2 k €	-1.5%	879,5 k €	+10.8%	794 k €	+0.3%	791,5 k €	-9.0%	869,9 k €	+10.7%	785,9 k €	+12.0%	702 k €	-3.1%	724,6 k €	-34.5%	1,1 M €	+30.6%	847 k €	-19.0%	1 M €
Other
Workforce	10,9 ETP	+1.9%	10,7 ETP	-14.4%	12,5 ETP	-9.4%	13,8 ETP	+7.8%	12,8 ETP	-13.5%	14,8 ETP	-2.6%	15,2 ETP	+2.0%	14,9 ETP	-8.0%	16,2 ETP	+9.5%	14,8 ETP	+5.7%	14,0 ETP	-2.8%	14,4 ETP	-12.7%	16,5 ETP	-4.6%	17,3 ETP	-11.3%	19,5 ETP	-12.9%	22,4 ETP	-5.9%	23,8 ETP	-5.9%	25,3 ETP	+10.0%	23,0 ETP	-12.9%	26,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Mario Victor Valkeneers

Managing director · since 16 mai 2024 · until 15 juin 2030

Active

V.M.T MANAGEMENT

Director · since 16 mai 2024 · until 15 juin 2030 · 0881.422.271

Represented by Petra Van Eyken

Active

Ended mandates

Mario Valkeneers

Managing director · since 16 mai 2024 · until 16 mai 2030

Ended

V.M.T MANAGEMENT

Director · since 16 mai 2024 · until 16 mai 2030 · 0881.422.271

Represented by Petra Van Eyken

Ended

V.M.T MANAGEMENT

Managing director · since 16 mai 2024 · until 16 mai 2030 · 0881.422.271

Represented by Petra Van Eyken

Ended

V.M.T MANAGEMENT

Managing director · since 18 juin 2022 · until 17 juin 2028 · 0881.422.271

Represented by Mario Victor Valkeneers

Ended

At this address

Other companies at this address

Company	CBE no.
PEMA TECHNICS● Active	0477.282.758
V.M.T MANAGEMENT● Active	0881.422.271

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	13/08/2025	27/08/2024	28/08/2023	31/08/2022	27/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	06/08/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	13/08/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	27/08/2024	Dutch	PDF
Abridged model	31/12/2022	17/06/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	18/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Mario Victor Valkeneers

Managing director · since 16 mai 2024 · until 15 juin 2030

Active

V.M.T MANAGEMENT

Director · since 16 mai 2024 · until 15 juin 2030 · 0881.422.271

Represented by Petra Van Eyken

Active

Ended mandates

Mario Valkeneers

Managing director · since 16 mai 2024 · until 16 mai 2030

Ended

V.M.T MANAGEMENT

Director · since 16 mai 2024 · until 16 mai 2030 · 0881.422.271

Represented by Petra Van Eyken

Ended

V.M.T MANAGEMENT

Managing director · since 16 mai 2024 · until 16 mai 2030 · 0881.422.271

Represented by Petra Van Eyken

Ended

V.M.T MANAGEMENT

Managing director · since 18 juin 2022 · until 17 juin 2028 · 0881.422.271

Represented by Mario Victor Valkeneers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 k €↑
2024
Annual accounts 2024-33,5 k €↓
2023
Annual accounts 202320,1 k €↓
2022
Annual accounts 202265 k €↑
2021
Annual accounts 2021-149,9 k €↑
2020
Annual accounts 2020-205,8 k €↓
2019
Annual accounts 2019157,5 k €↑
2018
Annual accounts 201842,2 k €↑
2017
Annual accounts 201711,2 k €↑
2016
Annual accounts 2016680,8 €↓
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 201412,3 k €↑
2013
Annual accounts 201312,1 k €↑
2012
Annual accounts 2012-659,2 €↓
2011
Annual accounts 20119,4 k €↑
2010
Annual accounts 2010-27,3 k €↓
2009
Annual accounts 2009-2,2 k €↓
2008
Annual accounts 2008111,1 k €↓
2007
Annual accounts 2007121,3 k €↓
2006
Annual accounts 2006140,3 k €
07/07/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TORSON

Overview

What does TORSON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline