ACTIVE

IMOTAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-17,7 k €

-164.8% YoY

Gross margin

74,6 k €

-42.1% YoY

Equity

739,5 k €

-2.3% YoY

What does IMOTAM do?

IMOTAM is a Public limited company incorporated in 1989. Its registered office is in Sankt Vith.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.998.253

Incorporation

08/07/1989

Legal form

Public limited company

Registered office

Weiherstraße,Recht 14
4780 Sankt Vith · WallonieSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	74,6 k €	-42.1%	128,8 k €	-59.8%	320,4 k €	+1031%	28,3 k €	-31.5%	41,4 k €	+1197%	-3,8 k €	-107%	53,1 k €	-7.9%	57,6 k €	+30.4%	44,2 k €	-16.4%	52,9 k €	+6.3%	49,8 k €	-73.3%	186,2 k €	+22.2%	152,3 k €	+57.5%	96,7 k €	+55.2%	62,3 k €	-35.1%	96 k €	-27.3%	132,1 k €	+11.7%	118,3 k €	+105%	57,6 k €
EBITDA	-130,4 €	-100%	56 k €	-82.2%	313,9 k €	+1333%	21,9 k €	-34.0%	33,2 k €	+381%	-11,8 k €	-126%	45,1 k €	-9.4%	49,8 k €	+37.4%	36,3 k €	-20.0%	45,3 k €	+7.3%	42,2 k €	-76.3%	178,2 k €	+22.6%	145,4 k €	+61.5%	90 k €	+61.5%	55,8 k €	-37.6%	89,4 k €	-28.9%	125,7 k €	+12.3%	111,9 k €	+116%	51,7 k €
Operating result	-8,1 k €	-117%	48,7 k €	-84.2%	307,2 k €	+1908%	15,3 k €	-46.7%	28,7 k €	+273%	-16,6 k €	-141%	40,3 k €	-14.3%	47,1 k €	+40.5%	33,5 k €	-14.3%	39,1 k €	+17.3%	33,3 k €	-80.3%	168,9 k €	+18.6%	142,4 k €	+62.3%	87,8 k €	+89.8%	46,2 k €	-18.1%	56,4 k €	-41.4%	96,4 k €	+16.7%	82,6 k €	+269%	22,4 k €
Net result	-17,7 k €	-165%	27,4 k €	+1412%	-2,1 k €	+97.1%	-70,8 k €	-16.0%	-61,1 k €	-15.4%	-52,9 k €	-294%	-13,4 k €	+19.7%	-16,7 k €	-182%	20,5 k €	+180%	-25,6 k €	-132%	80,8 k €	-94.9%	1,6 M €	+2755%	55,3 k €	+136%	23,4 k €	+404%	-7,7 k €	-785%	1,1 k €	-96.8%	35,2 k €	+10.8%	31,8 k €	+212%	-28,4 k €
Balance sheet
Equity	739,5 k €	-2.3%	757,3 k €	+3.8%	729,9 k €	-0.3%	732 k €	-8.8%	802,8 k €	-7.1%	863,9 k €	-5.8%	916,7 k €	-1.4%	930,2 k €	-1.8%	946,9 k €	+2.2%	926,4 k €	-2.7%	952,3 k €	+9.2%	872,1 k €	+77.0%	492,6 k €	+12.6%	437,3 k €	+5.7%	413,9 k €	-1.8%	421,6 k €	+0.3%	420,5 k €	+9.1%	385,3 k €	+9.0%	353,5 k €
Total assets	1,1 M €	+0.4%	1,1 M €	-8.7%	1,3 M €	+7.8%	1,2 M €	-1.9%	1,2 M €	-4.5%	1,2 M €	-4.9%	1,3 M €	-1.7%	1,3 M €	-3.1%	1,4 M €	+1.3%	1,3 M €	-4.6%	1,4 M €	-46.2%	2,6 M €	+155%	1 M €	+8.3%	953 k €	-12.6%	1,1 M €	+0.8%	1,1 M €	+2.3%	1,1 M €	+2.8%	1 M €	+1.7%	1 M €
Cash	175,6 k €	-25.3%	235,2 k €	-53.2%	502,8 k €	+236%	149,8 k €	-7.4%	161,8 k €	-65.6%	470,2 k €	-24.7%	624 k €	-10.4%	696,2 k €	-13.4%	803,8 k €	+102%	398,7 k €	-10.5%	445,7 k €	-46.5%	833,2 k €	+1489%	52,4 k €	+153%	20,7 k €	+124%	9,3 k €	+118%	4,3 k €	-1.7%	4,3 k €	+202%	1,4 k €	-90.3%	14,7 k €
Debts	113,6 k €	+44.0%	78,9 k €	-61.0%	202,3 k €	+100%	101 k €	+182%	35,8 k €	+104%	17,6 k €	+28.0%	13,7 k €	+71.6%	8 k €	-55.0%	17,7 k €	+271%	4,8 k €	-82.8%	27,9 k €	-97.9%	1,3 M €	+1642%	74,8 k €	+111%	35,4 k €	-80.4%	180,7 k €	+37.9%	131,1 k €	+26.1%	103,9 k €	+9.0%	95,4 k €	-0.0%	95,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Marcel Heinrich THEISSEN

Chairman of the board of directors · since 17 mai 2013

Active

Maria Theissen

Director · since 17 mai 2013

Active

Ended mandates

Marcel THEISSEN

Managing director · since 17 mai 2013

Ended

ETS. CH. THEISSEN SA

Director · since 18 mai 2007 · until 17 mai 2013 · 0432.156.972

Represented by Marcel THEISSEN

Ended

Marcel Heinrich THEISSEN

Chairman of the board of directors · since 18 mai 2007 · until 17 mai 2013

Ended

Marcel Heinrich THEISSEN

Managing director · since 18 mai 2007 · until 17 mai 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	30/08/2024	31/08/2023	31/08/2022	29/09/2021	30/10/2020
General meeting	27/06/2025	28/06/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	27/08/2025	German	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	German	PDF
Micro model	31/12/2022	19/05/2023	31/08/2023	German	PDF
Micro model	31/12/2021	20/05/2022	31/08/2022	German	PDF
Micro model	31/12/2020	21/05/2021	29/09/2021	German	PDF
Micro model	31/12/2019	15/05/2020	30/10/2020	German	PDF
Micro model	31/12/2018	17/05/2019	30/08/2019	German	PDF
Micro model	31/12/2017	18/05/2018	13/08/2018	German	PDF
Micro model	31/12/2016	19/05/2017	29/08/2017	German	PDF
Abridged model	31/12/2015	20/05/2016	29/08/2016	German	PDF
Abridged model	31/12/2014	15/05/2015	30/07/2015	German	PDF
Abridged model	31/12/2013	16/05/2014	10/07/2014	German	PDF
Abridged model	31/12/2012	17/05/2013	24/07/2013	German	PDF
Abridged model	31/12/2011	18/05/2012	14/08/2012	German	PDF
Abridged model	31/12/2010	20/05/2011	18/08/2011	German	PDF
Abridged model	31/12/2009	21/05/2010	11/08/2010	German	PDF
Abridged model	31/12/2008	15/05/2009	25/08/2009	German	PDF
Abridged model	31/12/2007	16/05/2008	08/08/2008	German	PDF
Abridged model	31/12/2006	18/05/2007	24/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Marcel Heinrich THEISSEN

Chairman of the board of directors · since 17 mai 2013

Active

Maria Theissen

Director · since 17 mai 2013

Active

Ended mandates

Marcel THEISSEN

Managing director · since 17 mai 2013

Ended

ETS. CH. THEISSEN SA

Director · since 18 mai 2007 · until 17 mai 2013 · 0432.156.972

Represented by Marcel THEISSEN

Ended

Marcel Heinrich THEISSEN

Chairman of the board of directors · since 18 mai 2007 · until 17 mai 2013

Ended

Marcel Heinrich THEISSEN

Managing director · since 18 mai 2007 · until 17 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/01/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GENERALVERSAMMLUNG
PDF
Mandates09/01/2020
ENTLASSUNG - ERNENNUNG
PDF
Mandates17/06/2016
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Mandates13/03/2014
ENTLASSUNG - ERNENNUNG
PDF
Restructuring27/09/2013
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
PDF
Restructuring04/07/2013
RUBRIK UMBAU (VERSCHMELZUNG, SPALTUNG, UEBERTRAGUNG VERMOEGEN, USW)
PDF
Mandates30/06/2008
ENTLASSUNG - ERNENNUNG
PDF
Mandates27/12/2007
ENTLASSUNG - ERNENNUNG
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-17,7 k €↓
2023
Annual accounts 202327,4 k €↑
2022
Annual accounts 2022-2,1 k €↑
2021
Annual accounts 2021-70,8 k €↓
2020
Annual accounts 2020-61,1 k €↓
2019
Annual accounts 2019-52,9 k €↓
2018
Annual accounts 2018-13,4 k €↑
2017
Annual accounts 2017-16,7 k €↓
2016
Annual accounts 201620,5 k €↑
2015
Annual accounts 2015-25,6 k €↓
2014
Annual accounts 201480,8 k €↓
2013
Annual accounts 20131,6 M €↑
2012
Annual accounts 201255,3 k €↑
2011
Annual accounts 201123,4 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 20091,1 k €↓
2008
Annual accounts 200835,2 k €↑
2007
Annual accounts 200731,8 k €↑
2006
Annual accounts 2006-28,4 k €
08/07/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMOTAM

Overview

What does IMOTAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline