ACTIVE

KLUISHOF

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

68,2 k €

+8.0% YoY

Gross margin

108,5 k €

+9.5% YoY

Equity

1,7 M €

+4.2% YoY

What does KLUISHOF do?

KLUISHOF is a Public limited company incorporated in 1989. Its registered office is in Stekene.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.004.191

Incorporation

21/06/1989

Legal form

Public limited company

Registered office

Hellestraat(STE) 49 box b
9190 Stekene · FlandreSee on map

Contributed capital

162 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	108,5 k €	+9.5%	99,1 k €	-25.4%	132,9 k €	+198%	44,6 k €	-45.9%	82,5 k €	+103%	40,6 k €	-50.9%	82,7 k €	+81.4%	45,6 k €	-43.7%	81 k €	+64.1%	49,4 k €	-70.5%	167,5 k €	+164%	63,4 k €	-79.5%	309,8 k €	+778%	35,3 k €	+0.2%	35,2 k €	+15819%	221,2 €	-98.1%	11,5 k €	-71.4%	40,1 k €
EBITDA	104,4 k €	+9.2%	95,7 k €	-22.2%	123 k €	+190%	42,5 k €	-44.8%	77 k €	+104%	37,6 k €	-52.2%	78,7 k €	+94.3%	40,5 k €	-43.2%	71,3 k €	+61.5%	44,1 k €	-73.1%	163,9 k €	+198%	55 k €	-82.1%	307,2 k €	+820%	33,4 k €	+0.8%	33,1 k €	+2109%	-1,6 k €	-119%	8,9 k €	-76.3%	37,4 k €
Operating result	100,9 k €	+9.5%	92,2 k €	-22.6%	119 k €	+209%	38,5 k €	-47.5%	73,3 k €	+115%	34,1 k €	-54.6%	75,2 k €	+113%	35,4 k €	-37.9%	56,9 k €	+95.6%	29,1 k €	-80.5%	148,9 k €	+253%	42,1 k €	-85.7%	294,3 k €	+891%	29,7 k €	+1391%	2 k €	+115%	-13,5 k €	-348%	-3 k €	-112%	25,5 k €
Net result	68,2 k €	+8.0%	63,2 k €	-20.8%	79,7 k €	+209%	25,8 k €	-48.9%	50,4 k €	+129%	22 k €	-54.9%	48,8 k €	+104%	24 k €	-45.2%	43,7 k €	+59.2%	27,5 k €	-73.4%	103,4 k €	+191%	35,6 k €	-94.2%	615,4 k €	+4590%	13,1 k €	-60.1%	32,9 k €	+331%	-14,2 k €	-157%	25,1 k €	-39.7%	41,6 k €
Balance sheet
Equity	1,7 M €	+4.2%	1,6 M €	+4.1%	1,5 M €	+5.4%	1,5 M €	+10.8%	1,3 M €	+4.0%	1,3 M €	+1.8%	1,2 M €	+4.1%	1,2 M €	+2.0%	1,2 M €	+3.9%	1,1 M €	+2.5%	1,1 M €	+10.3%	1 M €	+3.7%	965,7 k €	+176%	350,2 k €	+3.9%	337,1 k €	+10.8%	304,2 k €	-4.5%	318,4 k €	+8.6%	293,3 k €
Total assets	3,2 M €	+5.6%	3 M €	-0.1%	3 M €	+17.0%	2,6 M €	+94.6%	1,3 M €	+3.2%	1,3 M €	+2.5%	1,3 M €	+3.3%	1,2 M €	-0.5%	1,2 M €	+6.7%	1,1 M €	+1.7%	1,1 M €	-16.5%	1,3 M €	+1.2%	1,3 M €	+2.1%	1,3 M €	+281%	341,1 k €	+9.2%	312,4 k €	-7.8%	338,7 k €	+7.2%	316,1 k €
Cash	600,9 k €	+151%	238,9 k €	+99.9%	119,5 k €	-54.7%	263,6 k €	-45.2%	481,1 k €	-15.9%	572,1 k €	+153%	226,4 k €	+12.2%	201,8 k €	-73.2%	752 k €	+222%	233,4 k €	-41.5%	399,3 k €	+110%	190,1 k €	+7.5%	176,9 k €	+174%	64,5 k €	+12.9%	57,1 k €	+98.8%	28,7 k €	-46.8%	54,1 k €	-28.7%	75,8 k €
Debts	1,5 M €	+7.1%	1,4 M €	-4.4%	1,5 M €	+32.1%	1,1 M €	+31231%	3,6 k €	-71.5%	12,5 k €	+233%	3,8 k €	-69.8%	12,4 k €	-70.7%	42,4 k €	+360%	9,2 k €	-44.0%	16,5 k €	-95.2%	341,4 k €	-4.3%	356,9 k €	-62.2%	943 k €	+27762%	3,4 k €	-57.8%	8 k €	-60.2%	20,2 k €	-11.3%	22,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 14 ended

Active mandates

Helga Verbraecken

Managing director

Active

Jan De Rudder

Director

Active

Werner Verbraecken

Managing director

Active

Ended mandates

Helga Verbraecken

Managing director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Jan De Rudder

Director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Werner Verbraecken

Managing director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Helga Verbraecken

Director · since 25 avril 2014

Ended

At this address

Other companies at this address

Company	CBE no.
DRV Wonen● Active	0755.597.534
ITERNITY SERVICES● Active	0786.411.167

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	29/10/2024	26/10/2023	07/09/2022	07/12/2021	28/10/2020
General meeting	28/10/2025	29/10/2024	24/10/2023	31/08/2022	26/10/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/10/2025	29/10/2025	Dutch	PDF
Abridged model	30/06/2024	29/10/2024	29/10/2024	Dutch	PDF
Micro model	30/06/2023	24/10/2023	26/10/2023	Dutch	PDF
Micro model	30/06/2022	31/08/2022	07/09/2022	Dutch	PDF
Micro model	30/06/2021	26/10/2021	07/12/2021	Dutch	PDF
Abridged model	30/06/2020	27/10/2020	28/10/2020	Dutch	PDF
Micro model	30/06/2019	29/10/2019	30/10/2019	Dutch	PDF
Micro model	30/06/2018	30/10/2018	16/11/2018	Dutch	PDF
Abridged model	30/06/2017	31/10/2017	23/11/2017	Dutch	PDF
Abridged model	30/06/2016	25/10/2016	26/10/2016	Dutch	PDF
Abridged model	30/06/2015	27/10/2015	29/10/2015	Dutch	PDF
Abridged model	30/06/2014	28/10/2014	30/10/2014	Dutch	PDF
Abridged model	30/06/2013	29/10/2013	29/11/2013	Dutch	PDF
Abridged model	30/06/2012	30/10/2012	30/10/2012	Dutch	PDF
Abridged model	30/06/2011	25/10/2011	25/11/2011	Dutch	PDF
Abridged model	30/06/2010	26/10/2010	29/10/2010	Dutch	PDF
Abridged model	30/06/2009	27/10/2009	28/10/2009	Dutch	PDF
Abridged model	30/06/2008	28/10/2008	27/11/2008	Dutch	PDF
Abridged model	30/06/2007	30/10/2007	30/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 14 ended

Active mandates

Helga Verbraecken

Managing director

Active

Jan De Rudder

Director

Active

Werner Verbraecken

Managing director

Active

Ended mandates

Helga Verbraecken

Managing director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Jan De Rudder

Director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Werner Verbraecken

Managing director · since 29 octobre 2019 · until 28 octobre 2025

Ended

Helga Verbraecken

Director · since 25 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/12/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/03/2012
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,2 k €↑
2024
Annual accounts 202463,2 k €↓
2023
Annual accounts 202379,7 k €↑
2022
Annual accounts 202225,8 k €↓
2020
Annual accounts 202050,4 k €↑
2019
Annual accounts 201922 k €↓
2018
Annual accounts 201848,8 k €↑
2017
Annual accounts 201724 k €↓
2016
Annual accounts 201643,7 k €↑
2015
Annual accounts 201527,5 k €↓
2014
Annual accounts 2014103,4 k €↑
2013
Annual accounts 201335,6 k €↓
2012
Annual accounts 2012615,4 k €↑
2011
Annual accounts 201113,1 k €↓
2010
Annual accounts 201032,9 k €↑
2009
Annual accounts 2009-14,2 k €↓
2008
Annual accounts 200825,1 k €↓
2007
Annual accounts 200741,6 k €
21/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KLUISHOF

Overview

What does KLUISHOF do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline