ACTIVE

XABEDO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

616,8 k €

+5.1% YoY

Gross margin

1,8 M €

+1.3% YoY

Equity

9,8 M €

+6.7% YoY

What does XABEDO do?

XABEDO is a Public limited company incorporated in 1989. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.011.616

Incorporation

05/06/1989

Legal form

Public limited company

Registered office

Avenue Yvan Lutens 37 B box 4
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

3 533 351,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,8 M €	+1.3%	1,8 M €	+23.3%	1,5 M €	+9.9%	1,3 M €	-13.9%	1,5 M €	+7.7%	1,4 M €	-16.1%	1,7 M €	+82.5%	932,7 k €	+4.8%	890 k €	+3.1%	863,4 k €	-4.3%	902,1 k €	-3.1%	930,6 k €	+61.8%	575 k €	-0.5%	578,1 k €	+0.5%	575,4 k €	+9.0%	527,7 k €	-4.5%	552,7 k €	+6.4%	519,7 k €	+0.2%	518,7 k €	+6.8%	485,5 k €
EBITDA	1,7 M €	+1.1%	1,7 M €	+24.9%	1,3 M €	+8.4%	1,2 M €	-14.8%	1,5 M €	+19.7%	1,2 M €	-24.8%	1,6 M €	+83.6%	880,3 k €	+4.8%	839,8 k €	+3.1%	814,2 k €	-4.6%	853,8 k €	-3.3%	882,8 k €	+63.9%	538,7 k €	-0.6%	542,1 k €	+1.0%	536,7 k €	+8.8%	493,2 k €	-4.8%	518,3 k €	+6.6%	486 k €	+0.1%	485,3 k €	+7.4%	451,9 k €
Operating result	994,6 k €	+0.8%	986,9 k €	+53.0%	645,1 k €	+34.3%	480,5 k €	-39.2%	789,6 k €	+72.8%	456,8 k €	-45.3%	834,9 k €	+59.9%	522,1 k €	+6.9%	488,2 k €	+6.2%	459,7 k €	-3.1%	474,6 k €	-5.8%	503,9 k €	+3792%	12,9 k €	-96.6%	380,5 k €	+3.0%	369,5 k €	+11.0%	332,9 k €	-7.9%	361,4 k €	+10.0%	328,4 k €	+2.4%	320,6 k €	+9.1%	293,8 k €
Net result	616,8 k €	+5.1%	586,8 k €	+73.0%	339,2 k €	+53.3%	221,3 k €	-51.1%	452,9 k €	+123%	203 k €	-35.7%	315,7 k €	+82.0%	173,4 k €	+16.8%	148,5 k €	+17.2%	126,6 k €	-33.1%	189,3 k €	+4.0%	182 k €	+190%	-201,8 k €	-126%	771,4 k €	+212%	247 k €	+27.7%	193,4 k €	-5.1%	203,7 k €	+22.9%	165,7 k €	+4.8%	158,2 k €	+11.8%	141,4 k €
Balance sheet
Equity	9,8 M €	+6.7%	9,1 M €	+6.9%	8,6 M €	+4.1%	8,2 M €	+2.8%	8 M €	+6.0%	7,5 M €	+2.8%	7,3 M €	+35.3%	5,4 M €	+3.3%	5,3 M €	+2.9%	5,1 M €	+2.5%	5 M €	+4.0%	4,8 M €	+3.9%	4,6 M €	-0.5%	4,6 M €	+20.0%	3,9 M €	+6.8%	3,6 M €	+5.7%	3,4 M €	+6.3%	3,2 M €	+5.4%	3,1 M €	+5.5%	2,9 M €
Total assets	21,1 M €	-1.2%	21,3 M €	+0.5%	21,2 M €	+0.7%	21,1 M €	+4.4%	20,2 M €	-2.3%	20,7 M €	-3.0%	21,3 M €	+125%	9,5 M €	-3.6%	9,8 M €	-2.9%	10,1 M €	-4.0%	10,5 M €	-2.8%	10,8 M €	-3.0%	11,2 M €	+72.9%	6,5 M €	+20.5%	5,4 M €	+6.6%	5 M €	+3.3%	4,9 M €	+3.8%	4,7 M €	+1.7%	4,6 M €	-1.1%	4,7 M €
Cash	247,6 k €	-55.8%	560,6 k €	-64.9%	1,6 M €	+486%	272,5 k €	-80.1%	1,4 M €	-26.2%	1,9 M €	+112%	873,3 k €	+143%	359,7 k €	-10.8%	403,4 k €	+135%	171,5 k €	-30.2%	245,8 k €	+58.9%	154,7 k €	-12.2%	176,3 k €	-83.2%	1,1 M €	+1239%	78,6 k €	+767%	9,1 k €	-65.0%	25,9 k €	+1006%	2,3 k €	-94.7%	44,2 k €	+65.8%	26,7 k €
Debts	10,8 M €	-7.7%	11,7 M €	-4.6%	12,3 M €	-1.4%	12,4 M €	+6.0%	11,7 M €	-6.9%	12,6 M €	-6.4%	13,5 M €	+242%	3,9 M €	-11.1%	4,4 M €	-9.4%	4,9 M €	-8.4%	5,3 M €	-9.3%	5,9 M €	-7.1%	6,3 M €	+339%	1,4 M €	+1.7%	1,4 M €	+0.6%	1,4 M €	-1.0%	1,4 M €	-1.9%	1,5 M €	-5.8%	1,5 M €	-12.0%	1,8 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 7 ended

Active mandates

Julien GELDER

Director · since 26 mai 2022

Active

Béatrice DEFOURT

Director

Active

Benoît DEFOURT

Director

Active

Monique DECKEYSER

Managing director

Active

Xavier DEFOURT

Director

Active

Ended mandates

Béatrice DEFOURT

Director · until 28 mai 2009

Ended

Béatrice DEFOURT

Director · until 28 mai 2015

Ended

Benoît DEFOURT

Director · until 28 mai 2015

Ended

Monique DECKEYSER

Managing director · until 28 mai 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	17/06/2025	21/06/2024	23/05/2023	25/05/2022	05/06/2021
General meeting	28/05/2026	29/05/2025	30/05/2024	23/05/2023	25/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	02/06/2026	French	PDF
Abridged model	31/12/2024	29/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	23/05/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	25/05/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	05/06/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	07/06/2020	French	PDF
Abridged model	31/12/2018	30/05/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	30/05/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	28/05/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	04/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	27/05/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	30/05/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 7 ended

Active mandates

Julien GELDER

Director · since 26 mai 2022

Active

Béatrice DEFOURT

Director

Active

Benoît DEFOURT

Director

Active

Monique DECKEYSER

Managing director

Active

Xavier DEFOURT

Director

Active

Ended mandates

Béatrice DEFOURT

Director · until 28 mai 2009

Ended

Béatrice DEFOURT

Director · until 28 mai 2015

Ended

Benoît DEFOURT

Director · until 28 mai 2015

Ended

Monique DECKEYSER

Managing director · until 28 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring23/07/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring16/05/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates16/06/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS
PDF
Capital / shares06/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/06/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025616,8 k €↑
2024
Annual accounts 2024586,8 k €↑
2023
Annual accounts 2023339,2 k €↑
2022
Annual accounts 2022221,3 k €↓
2021
Annual accounts 2021452,9 k €↑
2020
Annual accounts 2020203 k €↓
2019
Annual accounts 2019315,7 k €↑
2018
Annual accounts 2018173,4 k €↑
2017
Annual accounts 2017148,5 k €↑
2016
Annual accounts 2016126,6 k €↓
2015
Annual accounts 2015189,3 k €↑
2014
Annual accounts 2014182 k €↑
2013
Annual accounts 2013-201,8 k €↓
2012
Annual accounts 2012771,4 k €↑
2011
Annual accounts 2011247 k €↑
2010
Annual accounts 2010193,4 k €↓
2009
Annual accounts 2009203,7 k €↑
2008
Annual accounts 2008165,7 k €↑
2007
Annual accounts 2007158,2 k €↑
2006
Annual accounts 2006141,4 k €
05/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XABEDO

Overview

What does XABEDO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline