Servibox
0438.011.913 · rovalta.com · 22/09/2026
ACTIVE
Servibox
Financial year 2025 · closed on 31/12/2025
Net result
234,8 k €
-30.9% YoY
Revenue
16,8 M €
+0.8% YoY
Equity
4,1 M €
+3.9% YoY
Workforce
34,0 ETP
-3.7% YoY
Overview
What does Servibox do?
Servibox is a Public limited company incorporated in 1989. Its registered office is in Ternat. It employs on average 34,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.011.913
Incorporation
18/07/1989
Legal form
Public limited company
Registered office
Spoorwegbaan 20
1742 Ternat · FlandreSee on map
1742 Ternat · FlandreSee on map
Contributed capital
136 400,00 €
Latest accounts
31/12/2025
Average workforce
34,0 ETP
Joint committees (4)
- 136
- 13600
- 222
- 22200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 16,8 M € | +0.8% | 16,7 M € | -14.8% | 19,6 M € | -15.7% | 23,2 M € | +20.9% | 19,2 M € | +20.6% | 15,9 M € | -2.5% | 16,3 M € | +9.8% | 14,9 M € | +7.0% | 13,9 M € | -1.0% | 14 M € | -4.8% | 14,8 M € | +9.8% | 13,4 M € | +1.1% | 13,3 M € | -1.7% | 13,5 M € | +4.0% | 13 M € | +18.2% | 11 M € | -15.2% | 13 M € | +10.7% | 11,7 M € | +19.3% | 9,8 M € |
| EBITDA | 779,7 k € | -15.6% | 923,4 k € | -35.8% | 1,4 M € | -15.8% | 1,7 M € | +49.9% | 1,1 M € | +14.0% | 1 M € | +18.2% | 846,5 k € | +23.1% | 687,5 k € | +39.1% | 494,4 k € | +39.6% | 354,1 k € | -3.9% | 368,4 k € | +98.3% | 185,8 k € | +17.5% | 158,1 k € | -32.4% | 233,8 k € | -27.1% | 320,6 k € | +135% | 136,7 k € | -60.8% | 348,8 k € | +3.9% | 335,8 k € | +80.1% | 186,5 k € |
| Operating result | 392,4 k € | -28.6% | 549,7 k € | -50.0% | 1,1 M € | -21.9% | 1,4 M € | +60.3% | 877,7 k € | +13.5% | 773,6 k € | +9.2% | 708,3 k € | +75.2% | 404,2 k € | +48.3% | 272,6 k € | +79.2% | 152,2 k € | -39.1% | 249,6 k € | +1069% | 21,4 k € | -53.1% | 45,5 k € | -67.7% | 140,8 k € | -43.4% | 248,7 k € | +272% | 66,8 k € | -70.8% | 228,5 k € | +5.0% | 217,6 k € | +239% | 64,2 k € |
| Net result | 234,8 k € | -30.9% | 339,7 k € | -55.2% | 758,5 k € | -22.2% | 974,7 k € | +65.3% | 589,5 k € | +15.0% | 512,4 k € | +18.9% | 430,8 k € | +99.5% | 215,9 k € | +76.0% | 122,7 k € | +187% | 42,7 k € | -64.7% | 120,9 k € | +244% | -84 k € | -265% | 50,9 k € | -22.2% | 65,4 k € | -58.8% | 158,7 k € | +361% | 34,4 k € | -75.0% | 137,6 k € | +6.2% | 129,5 k € | +232% | 39 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,1 M € | +3.9% | 4 M € | +4.9% | 3,8 M € | +17.4% | 3,2 M € | +31.7% | 2,4 M € | +24.9% | 2 M € | +26.6% | 1,5 M € | +33.9% | 1,2 M € | +23.0% | 940,2 k € | +15.0% | 817,5 k € | +12.9% | 723,9 k € | +20.1% | 603 k € | -12.2% | 687 k € | +2.8% | 668,4 k € | +4.2% | 641,6 k € | +23.0% | 521,7 k € | +4.3% | 500,2 k € | +30.1% | 384,6 k € | +50.8% | 255,1 k € |
| Total assets | 7,7 M € | +2.0% | 7,5 M € | -2.2% | 7,7 M € | -4.2% | 8 M € | +5.6% | 7,6 M € | +31.2% | 5,8 M € | +3.9% | 5,6 M € | -1.4% | 5,6 M € | +11.0% | 5,1 M € | -4.1% | 5,3 M € | +0.8% | 5,3 M € | +10.5% | 4,8 M € | -5.9% | 5,1 M € | +26.1% | 4 M € | +0.4% | 4 M € | +21.5% | 3,3 M € | -9.2% | 3,6 M € | -10.8% | 4,1 M € | +25.2% | 3,2 M € |
| Cash | 515,7 k € | -34.0% | 781,8 k € | +17.8% | 663,5 k € | -7.3% | 715,9 k € | +53407% | 1,3 k € | -99.5% | 252,2 k € | -0.2% | 252,7 k € | +186% | 88,5 k € | +1277% | 6,4 k € | +1.0% | 6,4 k € | -98.3% | 366,9 k € | +77.5% | 206,7 k € | -47.7% | 395,3 k € | +61.5% | 244,9 k € | -45.3% | 447,4 k € | +66.5% | 268,8 k € | -22.2% | 345,2 k € | +11.3% | 310,1 k € | -2.6% | 318,2 k € |
| Debts | 3,5 M € | -0.4% | 3,5 M € | -9.0% | 3,9 M € | -18.5% | 4,7 M € | -6.7% | 5,1 M € | +34.0% | 3,8 M € | -5.3% | 4 M € | -10.7% | 4,5 M € | +8.4% | 4,1 M € | -7.9% | 4,5 M € | -0.8% | 4,5 M € | +9.3% | 4,1 M € | -4.6% | 4,3 M € | +31.1% | 3,3 M € | +0.2% | 3,3 M € | +20.5% | 2,7 M € | -11.8% | 3,1 M € | -15.2% | 3,7 M € | +24.1% | 3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 34,0 ETP | -3.7% | 35,3 ETP | -7.1% | 38,0 ETP | +0.8% | 37,7 ETP | +7.4% | 35,1 ETP | +13.2% | 31,0 ETP | +12.7% | 27,5 ETP | -7.4% | 29,7 ETP | +4.2% | 28,5 ETP | 0.0% | 28,5 ETP | +9.6% | 26,0 ETP | -7.5% | 28,1 ETP | +12.9% | 24,9 ETP | -5.0% | 26,2 ETP | +6.5% | 24,6 ETP | +17.1% | 21,0 ETP | 0.0% | 21,0 ETP | +5.0% | 20,0 ETP | +30.7% | 15,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 14/07/2025 | 09/07/2024 | 15/06/2023 | 17/06/2022 | 04/07/2021 |
| General meeting | 12/06/2026 | 04/07/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 12/06/2026 | 01/07/2026 | Dutch | |
| Full model | 31/12/2024 | 04/07/2025 | 14/07/2025 | Dutch | |
| Full model | 31/12/2023 | 14/06/2024 | 09/07/2024 | Dutch | |
| Full model | 31/12/2022 | 09/06/2023 | 15/06/2023 | Dutch | |
| Full model | 31/12/2021 | 10/06/2022 | 17/06/2022 | Dutch | |
| Full model | 31/12/2020 | 11/06/2021 | 04/07/2021 | Dutch | |
| Full model | 31/12/2019 | 17/06/2020 | 10/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 04/07/2019 | Dutch | |
| Full model | 31/12/2017 | 08/06/2018 | 21/06/2018 | Dutch | |
| Full model | 31/12/2016 | 09/06/2017 | 04/07/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 08/07/2016 | Dutch | |
| Full model | 31/12/2014 | 12/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 29/07/2014 | Dutch | |
| Full model | 31/12/2012 | 14/06/2013 | 12/07/2013 | Dutch | |
| Full model | 31/12/2011 | 08/06/2012 | 09/07/2012 | Dutch | |
| Full model | 31/12/2010 | 10/06/2011 | 12/07/2011 | Dutch | |
| Full model | 31/12/2009 | 11/06/2010 | 12/07/2010 | Dutch | |
| Full model | 31/12/2008 | 12/06/2009 | 10/07/2009 | Dutch | |
| Full model | 31/12/2007 | 13/06/2008 | 22/07/2008 | Dutch | |
| Full model | 31/12/2006 | 08/06/2007 | 06/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 22 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates27/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates19/08/2015ONTSLAGEN - BENOEMINGEN
- Mandates13/07/2015ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2013ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025234,8 k €↓
- 2024Annual accounts 2024339,7 k €↓
- 2023Annual accounts 2023758,5 k €↓
- 2022Annual accounts 2022974,7 k €↑
- 2021Annual accounts 2021589,5 k €↑
- 2020Annual accounts 2020512,4 k €↑
- 2019Annual accounts 2019430,8 k €↑
- 2018Annual accounts 2018215,9 k €↑
- 2017Annual accounts 2017122,7 k €↑
- 2016Annual accounts 201642,7 k €↓
- 2014Annual accounts 2014120,9 k €↑
- 2013Annual accounts 2013-84 k €↓
- 2012Annual accounts 201250,9 k €↓
- 2011Annual accounts 201165,4 k €↓
- 2010Annual accounts 2010158,7 k €↑
- 2009Annual accounts 200934,4 k €↓
- 2008Annual accounts 2008137,6 k €↑
- 2007Annual accounts 2007129,5 k €↑
- 2006Annual accounts 200639 k €
- 18/07/1989IncorporationPublic limited company