ACTIVE

SEMAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,6 k €

-28.8% YoY

Gross margin

49,9 k €

-11.0% YoY

Equity

82,8 k €

-5.0% YoY

What does SEMAL do?

SEMAL is a Private limited company incorporated in 1989. Its registered office is in Poperinge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.074.467

Incorporation

06/07/1989

Legal form

Private limited company

Registered office

Lindestraat 20
8972 Poperinge · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,9 k €	-11.0%	56 k €	+79.1%	31,3 k €	+0.7%	31,1 k €	-16.1%	37,1 k €	+201%	-36,8 k €	-44.2%	-25,5 k €	-118%	140,1 k €	+1686%	7,8 k €	+213%	-6,9 k €	-147%	14,8 k €	-60.9%	37,9 k €	-27.2%	52,1 k €	-21.5%	66,4 k €	+205%	21,8 k €	-11.1%	24,5 k €	+5501%	438,1 €	-98.0%	22,1 k €	+6.8%	20,7 k €
EBITDA	47,7 k €	-11.9%	54,2 k €	+85.9%	29,1 k €	+1.6%	28,7 k €	-3.5%	29,7 k €	+180%	-37,1 k €	-43.8%	-25,8 k €	-119%	132,6 k €	+3000%	4,3 k €	+135%	-12,3 k €	-194%	13 k €	-63.4%	35,7 k €	-27.9%	49,4 k €	-25.4%	66,3 k €	+240%	19,5 k €	-2.2%	20 k €	+864%	-2,6 k €	-114%	18,8 k €	+59.7%	11,8 k €
Operating result	17,6 k €	-21.7%	22,5 k €	+175%	8,2 k €	-16.0%	9,7 k €	-19.3%	12,1 k €	+122%	-54,6 k €	-47.9%	-36,9 k €	-130%	122,7 k €	+1336%	-9,9 k €	+65.0%	-28,3 k €	-686%	-3,6 k €	-121%	16,8 k €	-48.4%	32,6 k €	-36.5%	51,3 k €	+722%	6,2 k €	+13.7%	5,5 k €	+138%	-14,3 k €	-258%	9,1 k €	+60.0%	5,7 k €
Net result	15,6 k €	-28.8%	22 k €	+189%	7,6 k €	-8.4%	8,3 k €	-16.0%	9,9 k €	+118%	-54,4 k €	-47.9%	-36,7 k €	-142%	88,1 k €	+778%	-13 k €	+62.0%	-34,2 k €	-575%	-5,1 k €	-141%	12,3 k €	-47.2%	23,3 k €	-47.0%	44 k €	+1676%	2,5 k €	-64.2%	6,9 k €	+150%	-13,7 k €	-229%	10,6 k €	+194%	3,6 k €
Balance sheet
Equity	82,8 k €	-5.0%	87,1 k €	+8.7%	80,1 k €	+10.5%	72,5 k €	+12.9%	64,2 k €	+18.2%	54,4 k €	-50.0%	108,7 k €	-25.3%	145,5 k €	+153%	57,4 k €	-18.5%	70,4 k €	-32.7%	104,6 k €	-4.6%	109,7 k €	+12.6%	97,4 k €	+31.5%	74,1 k €	+146%	30,1 k €	+9.0%	27,6 k €	+33.4%	20,7 k €	-39.8%	34,4 k €	+44.6%	23,8 k €
Total assets	130,2 k €	-10.6%	145,7 k €	+12.1%	129,9 k €	+34.3%	96,7 k €	-8.4%	105,5 k €	-9.1%	116,1 k €	+6.5%	109,1 k €	-45.0%	198,2 k €	+46.0%	135,8 k €	-12.9%	155,9 k €	-17.1%	188 k €	-16.6%	225,5 k €	-13.4%	260,5 k €	+14.3%	227,8 k €	+15.2%	197,8 k €	+16.3%	170 k €	+47.0%	115,6 k €	+19.6%	96,7 k €	-6.4%	103,3 k €
Cash	43,9 k €	+72.1%	25,5 k €	+208%	8,3 k €	-38.2%	13,4 k €	+13.6%	11,8 k €	+769%	1,4 k €	-94.9%	26,9 k €	-75.4%	109,3 k €	+166%	41,1 k €	+187%	14,3 k €	-53.3%	30,6 k €	-14.4%	35,7 k €	-15.6%	42,4 k €	-48.8%	82,7 k €	+167%	31 k €	-25.7%	41,7 k €	+164%	15,8 k €	-24.4%	20,9 k €	-12.2%	23,8 k €
Debts	47,4 k €	-19.0%	58,5 k €	+17.7%	49,8 k €	+106%	24,2 k €	-41.5%	41,3 k €	-33.1%	61,8 k €	+17756%	346 €	-99.3%	52,8 k €	-32.6%	78,4 k €	-8.4%	85,6 k €	+2.5%	83,4 k €	-28.0%	115,9 k €	-28.9%	163,1 k €	+6.0%	153,8 k €	-8.3%	167,7 k €	+17.7%	142,4 k €	+50.0%	94,9 k €	+52.4%	62,3 k €	-21.7%	79,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Sigrun Van den Bergh

Director

Active

Ended mandates

Jan Semal

Manager

Ended

Sigrun Van den Bergh

Mandate

Ended

Sigrun Van den Bergh

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/06/2025	01/07/2024	15/07/2023	08/07/2022	30/06/2021	26/05/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	06/06/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	15/07/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	08/07/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	26/05/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	03/07/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	10/07/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	26/05/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	24/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Sigrun Van den Bergh

Director

Active

Ended mandates

Jan Semal

Manager

Ended

Sigrun Van den Bergh

Mandate

Ended

Sigrun Van den Bergh

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/07/2017
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/02/2016
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/04/2010
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares28/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/10/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,6 k €↓
2023
Annual accounts 202322 k €↑
2022
Annual accounts 20227,6 k €↓
2021
Annual accounts 20218,3 k €↓
2020
Annual accounts 20209,9 k €↑
2019
Annual accounts 2019-54,4 k €↓
2018
Annual accounts 2018-36,7 k €↓
2017
Annual accounts 201788,1 k €↑
2016
Annual accounts 2016-13 k €↑
2015
Annual accounts 2015-34,2 k €↓
2015
Name changeCONFISERIE SIGRUN
2014
Annual accounts 2014-5,1 k €↓
2013
Annual accounts 201312,3 k €↓
2012
Annual accounts 201223,3 k €↓
2011
Annual accounts 201144 k €↑
2010
Annual accounts 20102,5 k €↓
2009
Annual accounts 20096,9 k €↑
2008
Annual accounts 2008-13,7 k €↓
2007
Annual accounts 200710,6 k €↑
2006
Annual accounts 20063,6 k €
2006
Name changeSEMAL
06/07/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMAL

Overview

What does SEMAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline