ACTIVE

HEXAGON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

50,3 k €

-79.8% YoY

Gross margin

120,3 k €

-62.1% YoY

Equity

795,1 k €

+6.8% YoY

What does HEXAGON do?

HEXAGON is a Private limited company incorporated in 1989. Its registered office is in Nieuwerkerken (Limb.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.075.160

Incorporation

26/07/1989

Legal form

Private limited company

Registered office

Lindestraat 20
3850 Nieuwerkerken (Limb.) · FlandreSee on map

Contributed capital

550 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	120,3 k €	-62.1%	317,4 k €	+1313%	-26,2 k €	-163%	-9,9 k €	-119%	51,1 k €	-17.3%	61,7 k €	-1.6%	62,7 k €	+9.2%	57,5 k €	-65.1%	164,9 k €	+244%	47,9 k €	+4.5%	45,9 k €	+8.7%	42,2 k €	+5.0%	40,2 k €	+6.4%	37,8 k €	+7.6%	35,1 k €	-6.2%	37,4 k €	+2.0%	36,7 k €	+30.7%	28,1 k €	+26.5%	22,2 k €
EBITDA	116,3 k €	-61.7%	303,3 k €	+945%	-35,9 k €	-97.3%	-18,2 k €	-143%	42 k €	-21.4%	53,5 k €	-8.9%	58,7 k €	+14.4%	51,3 k €	-67.1%	155,9 k €	+272%	41,9 k €	+10.5%	37,9 k €	+3.5%	36,7 k €	+11.0%	33 k €	+1.5%	32,5 k €	+14.9%	28,3 k €	-7.4%	30,6 k €	+1.9%	30 k €	+35.2%	22,2 k €	+35.3%	16,4 k €
Operating result	89,2 k €	-67.7%	276,3 k €	+528%	-64,6 k €	-37.8%	-46,9 k €	-451%	13,3 k €	-46.2%	24,8 k €	-17.2%	29,9 k €	+21.4%	24,7 k €	-81.0%	129,8 k €	+300%	32,5 k €	-10.7%	36,4 k €	+36.7%	26,6 k €	+27.3%	20,9 k €	+4.5%	20 k €	+28.8%	15,5 k €	+46.9%	10,6 k €	+106%	5,1 k €	+487%	-1,3 k €	+75.0%	-5,3 k €
Net result	50,3 k €	-79.8%	249,5 k €	+400%	-83,1 k €	-28.0%	-64,9 k €	-682%	-8,3 k €	-242%	5,9 k €	-44.5%	10,5 k €	+5571%	186 €	-99.8%	110,7 k €	+357%	24,2 k €	+105%	-486,3 k €	-2881%	17,5 k €	+68.9%	10,4 k €	+6.8%	9,7 k €	+70.3%	5,7 k €	+14.4%	5 k €	+436%	928 €	+110%	-9,1 k €	+14.6%	-10,6 k €
Balance sheet
Equity	795,1 k €	+6.8%	744,8 k €	+50.4%	495,3 k €	-14.4%	578,4 k €	-10.1%	643,3 k €	-1.3%	651,6 k €	+0.9%	645,7 k €	+1.7%	635,2 k €	+0.0%	635 k €	+21.1%	524,2 k €	-19.3%	649,3 k €	-42.8%	1,1 M €	+1.6%	1,1 M €	+0.9%	1,1 M €	+0.9%	1,1 M €	+0.5%	1,1 M €	+0.5%	1,1 M €	+0.1%	1,1 M €	-0.8%	1,1 M €
Total assets	1,3 M €	+7.1%	1,2 M €	+27.3%	974,8 k €	-6.9%	1 M €	-5.1%	1,1 M €	-1.3%	1,1 M €	+0.0%	1,1 M €	-1.1%	1,1 M €	-3.0%	1,2 M €	+33.6%	872,3 k €	+3.0%	847,1 k €	-36.8%	1,3 M €	+0.4%	1,3 M €	+0.6%	1,3 M €	+0.1%	1,3 M €	+9.6%	1,2 M €	+0.5%	1,2 M €	+0.2%	1,2 M €	+2.5%	1,2 M €
Cash	647,4 k €	+31.0%	494 k €	+2261%	20,9 k €	-70.6%	71,1 k €	-28.1%	98,9 k €	+16.3%	85,1 k €	+53.7%	55,3 k €	-42.1%	95,6 k €	-20.5%	120,3 k €	-59.5%	296,9 k €	-35.4%	459,2 k €	+324%	108,2 k €	+17.2%	92,3 k €	+25.3%	73,7 k €	-9.2%	81,2 k €	+15.4%	70,4 k €	+557%	10,7 k €	-16.1%	12,8 k €	-49.6%	25,3 k €
Debts	495,9 k €	+5.5%	470,1 k €	+2.0%	461 k €	+2.2%	451 k €	+2.7%	439 k €	-2.1%	448,3 k €	-1.3%	454,2 k €	-4.1%	473,4 k €	-6.3%	505,2 k €	+48.1%	341,2 k €	+77.5%	192,2 k €	-3.8%	199,8 k €	-5.2%	210,7 k €	-1.1%	213,1 k €	-4.1%	222,1 k €	+98.2%	112,1 k €	+0.6%	111,4 k €	+3.5%	107,6 k €	+50.8%	71,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Huguette Champagne

Director

Active

Ended mandates

Huguette Champagne

Managing director

Ended

Huguette Champagne

Manager

Ended

Ludo Thoelen

Director

Ended

Nicholas Thoelen

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2025	05/12/2024	23/06/2023	29/07/2022	10/05/2021	19/06/2020
General meeting	31/03/2025	31/03/2024	31/03/2023	30/06/2022	31/03/2021	31/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	31/03/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	31/03/2024	05/12/2024	Dutch	PDF
Abridged model	31/12/2022	31/03/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	31/03/2021	10/05/2021	Dutch	PDF
Abridged model	31/12/2019	31/05/2020	19/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/03/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/03/2018	01/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/03/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	31/03/2015	13/04/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/04/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	21/04/2012	08/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/03/2011	12/04/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	19/04/2010	Dutch	PDF
Abridged model	31/12/2008	31/03/2009	20/04/2009	Dutch	PDF
Abridged model	31/12/2007	31/03/2008	01/04/2008	Dutch	PDF
Abridged model	31/12/2006	31/03/2007	26/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Huguette Champagne

Director

Active

Ended mandates

Huguette Champagne

Managing director

Ended

Huguette Champagne

Manager

Ended

Ludo Thoelen

Director

Ended

Nicholas Thoelen

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/12/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/06/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office09/12/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/05/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/04/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202450,3 k €↓
2023
Annual accounts 2023249,5 k €↑
2022
Annual accounts 2022-83,1 k €↓
2021
Annual accounts 2021-64,9 k €↓
2020
Annual accounts 2020-8,3 k €↓
2019
Annual accounts 20195,9 k €↓
2018
Annual accounts 201810,5 k €↑
2017
Annual accounts 2017186 €↓
2016
Annual accounts 2016110,7 k €↑
2015
Annual accounts 201524,2 k €↑
2014
Annual accounts 2014-486,3 k €↓
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 201210,4 k €↑
2011
Annual accounts 20119,7 k €↑
2010
Annual accounts 20105,7 k €↑
2009
Annual accounts 20095 k €↑
2008
Annual accounts 2008928 €↑
2007
Annual accounts 2007-9,1 k €↑
2006
Annual accounts 2006-10,6 k €
26/07/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEXAGON

Overview

What does HEXAGON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline