ACTIVE

13IMMO

Financial year 2024 · closed on 31/12/2024
Net result
-50,6 k €
+44.1% YoY
Gross margin
86 k €
+89.2% YoY
Equity
-340,7 k €
-52.1% YoY

What does 13IMMO do?

13IMMO is a Private limited company incorporated in 1989. Its main activity is: Real estate agencies. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.160.876
Incorporation
30/07/1989
Legal form
Private limited company
Registered office
Place du Général-Leman 4
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 323
Signals
Positive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin86 k €45,5 k €107,6 k €215,8 k €181,2 k €189,4 k €121 k €125,9 k €186,3 k €101,6 k €69 k €108,3 k €49,7 k €20,1 k €30,6 k €64,6 k €1,2 k €
EBITDA-20,5 k €-49 k €-63,5 k €91,8 k €114,6 k €110,6 k €39,8 k €46,7 k €123,7 k €73,4 k €40,7 k €74,5 k €26,7 k €-8,1 k €30,6 k €53,1 k €1,2 k €
Operating result-91,7 k €-118,3 k €-130,9 k €11,1 k €32,5 k €28,6 k €-10,4 k €-1,4 k €96,9 k €27,1 k €5,7 k €40 k €-4,6 k €-29 k €25 k €48,1 k €-2,5 k €
Net result-50,6 k €-90,5 k €-142,2 k €-2,7 k €4,3 k €-2,7 k €-27 k €48,3 k €83,9 k €13,1 k €-8,5 k €16,7 k €-20,2 k €-35,4 k €10,2 k €27,1 k €-10,1 k €
Balance sheet
Equity-340,7 k €-224 k €-96,6 k €45,6 k €48,3 k €44 k €46,6 k €73,6 k €25,3 k €25,2 k €25,2 k €12,2 k €-31,8 k €-48,6 k €-28,3 k €7,1 k €-3,2 k €-30,2 k €
Total assets1,5 M €2 M €2,2 M €2,8 M €3,4 M €3,3 M €3 M €2,5 M €2,4 M €2 M €1,9 M €1,4 M €793,9 k €526,6 k €405,8 k €187,8 k €177,3 k €253,9 k €
Cash182,4 k €110,2 k €84,8 k €265,4 k €128,1 k €65,6 k €155,3 k €309,1 k €18,6 k €67,2 k €67,2 k €137,7 k €89,1 k €8,3 k €3,1 k €6,4 k €44,9 k €20,4 k €
Debts1,8 M €2,3 M €2,3 M €2,7 M €3,3 M €3,2 M €3 M €2,5 M €2,4 M €1,9 M €1,9 M €1,4 M €825,7 k €565,6 k €424,3 k €170,9 k €170,2 k €270,4 k €
Other
Workforce3,0 ETP0,8 ETP0,8 ETP0,8 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Pierre DUPUIS

Administrator - manager

Active

Ended mandates

Pierre DUPUIS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0828.181.248
DIMO 5 DActive
1028.034.902
DUPUISActive
0426.489.994
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202523/08/202430/08/202325/12/202225/02/202227/11/2020
General meeting02/06/202503/06/202402/08/202311/11/202228/01/202224/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202531/07/2025FrenchPDF
Micro model31/12/202303/06/202423/08/2024FrenchPDF
Micro model31/12/202202/08/202330/08/2023FrenchPDF
Micro model31/12/202111/11/202225/12/2022FrenchPDF
Micro model31/12/202028/01/202225/02/2022FrenchPDF
Micro model31/12/201924/06/202027/11/2020FrenchPDF
Micro model31/12/201824/07/202031/07/2020FrenchPDF
Micro model31/12/201709/05/202011/05/2020FrenchPDF
Abridged model31/12/201624/06/201729/09/2017FrenchPDF
Abridged model31/12/201523/06/201631/08/2016FrenchPDF
Abridged modelCorrection31/12/201431/03/201726/04/2017FrenchPDF
Abridged model31/12/201423/06/201531/08/2015FrenchPDF
Abridged model31/12/201323/06/201431/08/2014FrenchPDF
Abridged modelCorrection31/12/201224/06/201313/12/2013FrenchPDF
Abridged model31/12/201224/06/201331/08/2013FrenchPDF
Abridged model31/12/201125/06/201231/10/2012FrenchPDF
Abridged model31/12/201024/06/201122/10/2011FrenchPDF
Abridged model31/12/200925/06/201027/08/2010FrenchPDF
Abridged model31/12/200825/06/200931/08/2009FrenchPDF
Abridged model31/12/200725/06/200829/08/2008FrenchPDF
Abridged model31/12/200628/08/200731/08/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Pierre DUPUIS

Administrator - manager

Active

Ended mandates

Pierre DUPUIS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/03/2018
    SIEGE SOCIAL
    PDF
  • Mandates03/01/2014
    DENOMINATION - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/07/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/06/2007
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-50,6 k €
  2. 2023
    Annual accounts 2023-90,5 k €
  3. 2022
    Annual accounts 2022-142,2 k €
  4. 2021
    Annual accounts 2021-2,7 k €
  5. 2020
    Annual accounts 20204,3 k €
  6. 2019
    Annual accounts 2019-2,7 k €
  7. 2018
    Annual accounts 2018-27 k €
  8. 2017
    Annual accounts 201748,3 k €
  9. 2016
    Annual accounts 201683,9 k €
  10. 2015
    Annual accounts 2015
  11. 2014
    Annual accounts 201413,1 k €
  12. 2013
    Annual accounts 2013-8,5 k €
  13. 2012
    Annual accounts 201216,7 k €
  14. 2011
    Annual accounts 2011-20,2 k €
  15. 2010
    Annual accounts 2010-35,4 k €
  16. 2009
    Annual accounts 200910,2 k €
  17. 2008
    Annual accounts 200827,1 k €
  18. 2007
    Annual accounts 2007-10,1 k €
  19. 30/07/1989
    IncorporationPrivate limited company