ACTIVE

ODEON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,4 k €

+52.3% YoY

Gross margin

73,3 k €

+6.6% YoY

Equity

428,1 k €

+6.0% YoY

What does ODEON do?

ODEON is a Public limited company incorporated in 1989. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.164.638

Incorporation

14/08/1989

Legal form

Public limited company

Registered office

Betferkerklaan 187
8200 Brugge · FlandreSee on map

Contributed capital

194 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	73,3 k €	+6.6%	68,7 k €	+28.5%	53,5 k €	+41.3%	37,9 k €	-13.2%	43,6 k €	+33.6%	32,7 k €	-21.2%	41,5 k €	+37.3%	30,2 k €	-8.8%	33,1 k €	-13.5%	38,3 k €	+19.5%	32 k €	-14.4%	37,4 k €	+1.6%	36,8 k €	+0.2%	36,7 k €	+8.8%	33,8 k €	+19.7%	28,2 k €	-24.4%	37,3 k €	+1.4%	36,8 k €	+17.3%	31,3 k €	+27.6%	24,6 k €
EBITDA	65 k €	+7.1%	60,7 k €	+32.7%	45,8 k €	+44.7%	31,6 k €	-15.7%	37,5 k €	+41.0%	26,6 k €	-25.5%	35,7 k €	+42.0%	25,2 k €	-10.1%	28 k €	-16.1%	33,4 k €	+23.3%	27 k €	-17.2%	32,7 k €	+1.8%	32,1 k €	-0.6%	32,3 k €	+11.5%	29 k €	+23.7%	23,4 k €	-28.1%	32,6 k €	-1.2%	33 k €	+19.4%	27,6 k €	+32.3%	20,9 k €
Operating result	38,4 k €	+25.5%	30,6 k €	+90.1%	16,1 k €	-17.0%	19,4 k €	-38.1%	31,3 k €	+55.2%	20,2 k €	-31.0%	29,2 k €	+55.1%	18,8 k €	+20.9%	15,6 k €	+9.3%	14,2 k €	+65.6%	8,6 k €	-43.7%	15,3 k €	+2.4%	14,9 k €	-1.2%	15,1 k €	+28.5%	11,7 k €	+67.0%	7 k €	-57.4%	16,5 k €	-2.1%	16,8 k €	-3.9%	17,5 k €	+15.0%	15,2 k €
Net result	24,4 k €	+52.3%	16 k €	+207%	5,2 k €	-54.4%	11,4 k €	-46.3%	21,3 k €	+55.6%	13,7 k €	-33.3%	20,5 k €	+53.3%	13,4 k €	+25.3%	10,7 k €	-1.2%	10,8 k €	+49.4%	7,2 k €	-40.7%	12,2 k €	+10.6%	11 k €	+23.2%	8,9 k €	+33.3%	6,7 k €	+160%	2,6 k €	-66.5%	7,7 k €	-9.8%	8,5 k €	-16.2%	10,2 k €	-8.7%	11,1 k €
Balance sheet
Equity	428,1 k €	+6.0%	403,7 k €	+4.1%	387,7 k €	+1.4%	382,5 k €	+3.1%	371,1 k €	+6.1%	349,8 k €	+4.1%	336,1 k €	+6.5%	315,7 k €	+4.4%	302,3 k €	+3.7%	291,6 k €	+3.8%	280,8 k €	+2.6%	273,6 k €	-2.6%	280,9 k €	+4.1%	269,9 k €	+3.4%	261 k €	+2.6%	254,3 k €	+1.0%	251,7 k €	+3.2%	244 k €	+3.6%	235,5 k €	+4.5%	225,3 k €
Total assets	632,4 k €	-4.5%	662 k €	-3.6%	687 k €	-4.7%	721,1 k €	+88.2%	383,2 k €	+5.8%	362 k €	+4.0%	348 k €	+7.9%	322,4 k €	+3.4%	311,7 k €	+2.8%	303,3 k €	-5.5%	321 k €	+0.0%	320,9 k €	-6.7%	343,9 k €	-2.2%	351,8 k €	-0.1%	352,2 k €	-1.8%	358,6 k €	-4.8%	376,9 k €	-3.1%	389 k €	-6.8%	417,6 k €	-0.1%	417,9 k €
Cash	4,4 k €	-39.8%	7,4 k €	+231%	2,2 k €	-81.2%	11,8 k €	-92.1%	149,4 k €	+20.1%	124,4 k €	+16.8%	106,5 k €	+34.5%	79,2 k €	+27.4%	62,2 k €	+50.4%	41,3 k €	+6.7%	38,8 k €	+31.3%	29,5 k €	+32.6%	22,3 k €	-34.9%	34,2 k €	+191%	11,7 k €	+237%	3,5 k €	-75.6%	14,3 k €	+141%	5,9 k €	-92.0%	74,7 k €	+467%	13,2 k €
Debts	204,3 k €	-20.9%	258,3 k €	-13.7%	299,3 k €	-11.6%	338,6 k €	+2692%	12,1 k €	-0.8%	12,2 k €	+3.2%	11,8 k €	+75.7%	6,7 k €	-28.3%	9,4 k €	-19.4%	11,7 k €	-70.9%	40,1 k €	-15.1%	47,3 k €	-18.6%	58 k €	-24.6%	76,9 k €	-15.6%	91,2 k €	-12.6%	104,3 k €	-16.7%	125,2 k €	-13.7%	145 k €	-20.4%	182,1 k €	-5.5%	192,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

JEROEN RAMON

Director · since 29 août 1989

Active

Maarten Ramon

Director · since 29 août 1989

Active

Rene Ramon

Director · since 29 août 1989

Active

Ended mandates

Jeroen Ramon

Director · since 26 mai 2007 · until 25 mai 2013

Ended

JEROEN RAMON

Director · since 26 mai 2007 · until 26 mai 2013

Ended

MAARTEN RAMON

Director · since 26 mai 2007 · until 25 mai 2013

Ended

MAARTEN RAMON

Director · since 26 mai 2007 · until 26 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ERVEN LOUIS RAMON● Active	0441.971.788

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	23/08/2025	31/08/2024	31/08/2023	30/05/2022	13/08/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/05/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	24/05/2025	23/08/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	30/05/2022	Dutch	PDF
Micro model	31/12/2020	22/05/2021	13/08/2021	Dutch	PDF
Micro model	31/12/2019	23/05/2020	19/08/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	01/06/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	22/05/2010	09/06/2010	Dutch	PDF
Abridged model	31/12/2008	23/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	24/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

JEROEN RAMON

Director · since 29 août 1989

Active

Maarten Ramon

Director · since 29 août 1989

Active

Rene Ramon

Director · since 29 août 1989

Active

Ended mandates

Jeroen Ramon

Director · since 26 mai 2007 · until 25 mai 2013

Ended

JEROEN RAMON

Director · since 26 mai 2007 · until 26 mai 2013

Ended

MAARTEN RAMON

Director · since 26 mai 2007 · until 25 mai 2013

Ended

MAARTEN RAMON

Director · since 26 mai 2007 · until 26 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,4 k €↑
2024
Annual accounts 202416 k €↑
2023
Annual accounts 20235,2 k €↓
2022
Annual accounts 202211,4 k €↓
2021
Annual accounts 202121,3 k €↑
2020
Annual accounts 202013,7 k €↓
2019
Annual accounts 201920,5 k €↑
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 201710,7 k €↓
2016
Annual accounts 201610,8 k €↑
2015
Annual accounts 20157,2 k €↓
2014
Annual accounts 201412,2 k €↑
2013
Annual accounts 201311 k €↑
2012
Annual accounts 20128,9 k €↑
2011
Annual accounts 20116,7 k €↑
2010
Annual accounts 20102,6 k €↓
2009
Annual accounts 20097,7 k €↓
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200710,2 k €↓
2006
Annual accounts 200611,1 k €
14/08/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ODEON

Overview

What does ODEON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline