BENIMOL
0438.216.603 · rovalta.com · 23/09/2026
NORMAL SITUATION
BENIMOL
Financial year 2025 · closed on 31/12/2025
Net result
200,8 k €
+764.9% YoY
Gross margin
337,1 k €
+916.3% YoY
Equity
735,3 k €
-57.5% YoY
Company — Normal situation.
Strike-off: 26 août 2026
Overview
What does BENIMOL do?
BENIMOL is a Private limited company incorporated in 1989.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.216.603
Incorporation
31/08/1989
Legal form
Private limited company
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 337,1 k € | +916% | 33,2 k € | +20.5% | 27,5 k € | -6.6% | 29,5 k € | -0.3% | 29,5 k € | -58.0% | 70,4 k € | +14.3% | 61,5 k € | -70.8% | 210,9 k € | +12.6% | 187,2 k € | +177% | 67,7 k € | -18.1% | 82,6 k € | +42.5% | 58 k € | +17.9% | 49,2 k € | +1.1% | 48,6 k € | +7.9% | 45,1 k € | +214% | 14,3 k € | -70.6% | 48,7 k € | +24.3% | 39,2 k € | +46.4% | 26,8 k € |
| EBITDA | 331,5 k € | +1168% | 26,1 k € | +17.2% | 22,3 k € | -10.8% | 25 k € | +1.1% | 24,7 k € | -61.7% | 64,5 k € | +73.8% | 37,1 k € | -81.9% | 205,3 k € | +14.2% | 179,8 k € | +216% | 56,9 k € | -24.2% | 75 k € | +41.4% | 53,1 k € | +20.1% | 44,2 k € | -3.3% | 45,7 k € | +39.3% | 32,8 k € | +692% | 4,1 k € | -90.9% | 45,3 k € | +23.8% | 36,6 k € | +57.6% | 23,2 k € |
| Operating result | 315,8 k € | +13108% | -2,4 k € | +61.3% | -6,3 k € | -75.3% | -3,6 k € | +7.1% | -3,8 k € | -117% | 22,1 k € | +237% | -16,1 k € | -110% | 161,7 k € | +18.4% | 136,6 k € | +151683% | 90 € | -99.7% | 31,1 k € | +165% | -47,8 k € | -1378% | -3,2 k € | -151% | 6,4 k € | +310% | -3 k € | +81.4% | -16,3 k € | -175% | 21,7 k € | +21.0% | 18 k € | +307% | 4,4 k € |
| Net result | 200,8 k € | +765% | 23,2 k € | +25.0% | 18,6 k € | +153% | -35,4 k € | -3384% | 1,1 k € | -54.3% | 2,4 k € | +109% | -26,8 k € | -129% | 91,1 k € | +56.9% | 58,1 k € | +2325% | 2,4 k € | -97.2% | 86 k € | +503% | -21,4 k € | -7587% | -278 € | -100% | 99,6 k € | -36.7% | 157,4 k € | -76.2% | 660 k € | +4617% | 14 k € | -41.5% | 23,9 k € | +298% | -12,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 735,3 k € | -57.5% | 1,7 M € | +1.4% | 1,7 M € | +1.1% | 1,7 M € | -7.4% | 1,8 M € | +26.9% | 1,4 M € | +0.2% | 1,4 M € | -1.8% | 1,5 M € | +6.7% | 1,4 M € | +4.4% | 1,3 M € | +0.2% | 1,3 M € | +36.7% | 956,8 k € | -24.9% | 1,3 M € | -1.9% | 1,3 M € | +3.1% | 1,3 M € | +8.4% | 1,2 M € | +118% | 533,2 k € | -0.2% | 534,2 k € | +4.7% | 510,3 k € |
| Total assets | 843,5 k € | -53.1% | 1,8 M € | +1.2% | 1,8 M € | -6.7% | 1,9 M € | -7.2% | 2 M € | -5.8% | 2,2 M € | +1.3% | 2,1 M € | -6.9% | 2,3 M € | -0.1% | 2,3 M € | -1.6% | 2,3 M € | -3.6% | 2,4 M € | -0.4% | 2,4 M € | +17.5% | 2,1 M € | +11.5% | 1,9 M € | +1.7% | 1,8 M € | +7.5% | 1,7 M € | +94.8% | 875,7 k € | +1.5% | 863 k € | +0.4% | 859,7 k € |
| Cash | 150,7 k € | -69.5% | 494,4 k € | +79.8% | 275 k € | -41.2% | 467,5 k € | -22.3% | 601,7 k € | +92.1% | 313,3 k € | -19.6% | 389,6 k € | -15.9% | 463,2 k € | +318% | 110,7 k € | -20.9% | 140 k € | -63.5% | 383,6 k € | +62.5% | 236,1 k € | +159% | 91 k € | -68.6% | 289,5 k € | -38.6% | 471,5 k € | -17.7% | 572,9 k € | +37125% | 1,5 k € | -94.5% | 28 k € | -89.2% | 259,8 k € |
| Debts | 108,1 k € | +1274% | 7,9 k € | +29.8% | 6,1 k € | -95.9% | 148,8 k € | -6.3% | 158,8 k € | -70.4% | 536,9 k € | +6.2% | 505,3 k € | -13.2% | 581,9 k € | -12.3% | 663,8 k € | -10.4% | 741,2 k € | -9.4% | 818 k € | -27.0% | 1,1 M € | +162% | 427,6 k € | +140% | 178,2 k € | +37.0% | 130 k € | +49.6% | 86,9 k € | +128% | 38,2 k € | +138% | 16 k € | -56.1% | 36,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Tom Vanfleteren
ActiveAlex Vanfleteren
ActiveEnded mandates
Tom Vanfleteren
EndedAlex Vanfleteren
EndedAlex Vanfleteren
EndedAlex Vanfleteren
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 07/05/2025 | 12/06/2024 | 08/06/2023 | 22/08/2022 | 27/04/2021 |
| General meeting | 29/04/2026 | 02/05/2025 | 22/05/2024 | 07/06/2023 | 11/08/2022 | 26/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/04/2026 | 19/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/05/2025 | 07/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 22/05/2024 | 12/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/06/2023 | 08/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 11/08/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/04/2021 | 27/04/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 18/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/05/2018 | 20/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 17/07/2017 | 10/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/03/2013 | 19/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/08/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/08/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/07/2010 | 16/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Tom Vanfleteren
ActiveAlex Vanfleteren
ActiveEnded mandates
Tom Vanfleteren
EndedAlex Vanfleteren
EndedAlex Vanfleteren
EndedAlex Vanfleteren
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring02/09/2026Fusie PHIRENTIS CV/BENIMOL BV
- Restructuring25/06/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates12/01/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates24/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates26/02/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares21/03/2014DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/05/2003KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office25/02/2003MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025200,8 k €↑
- 2024Annual accounts 202423,2 k €↑
- 2023Annual accounts 202318,6 k €↑
- 2022Annual accounts 2022-35,4 k €↓
- 2021Annual accounts 20211,1 k €↓
- 2019Annual accounts 20192,4 k €↑
- 2018Annual accounts 2018-26,8 k €↓
- 2017Annual accounts 201791,1 k €↑
- 2016Annual accounts 201658,1 k €↑
- 2015Annual accounts 20152,4 k €↓
- 2014Annual accounts 201486 k €↑
- 2013Annual accounts 2013-21,4 k €↓
- 2012Annual accounts 2012-278 €↓
- 2011Annual accounts 201199,6 k €↓
- 2010Annual accounts 2010157,4 k €↓
- 2009Annual accounts 2009660 k €↑
- 2008Annual accounts 200814 k €↓
- 2007Annual accounts 200723,9 k €↑
- 2006Annual accounts 2006-12,1 k €
- 31/08/1989IncorporationPrivate limited company