ACTIVE

B.C.I.

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

89,6 k €

-12.0% YoY

Gross margin

134,7 k €

-14.5% YoY

Equity

1,7 M €

+5.3% YoY

What does B.C.I. do?

B.C.I. is a Private limited company incorporated in 1989. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Dentergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.234.815

Incorporation

31/07/1989

Legal form

Private limited company

Registered office

Sint Antoniusstraat(Wak) 22
8720 Dentergem · FlandreSee on map

Contributed capital

63 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	134,7 k €	-14.5%	157,5 k €	+9.6%	143,8 k €	+595%	20,7 k €	-64.1%	57,7 k €	-87.8%	474,9 k €	+196%	160,4 k €	+188%	55,7 k €	+68.5%	33,1 k €	+14.3%	28,9 k €	+52.6%	19 k €	-65.4%	54,9 k €	+9.7%	50 k €	-32.3%	73,9 k €	-14.3%	86,3 k €	-60.6%	218,9 k €	-13.3%	252,6 k €	+6.7%	236,8 k €	-13.5%	273,7 k €
EBITDA	132 k €	-15.2%	155,6 k €	+12.2%	138,7 k €	+1057%	12 k €	-76.6%	51,2 k €	-89.1%	471,1 k €	+196%	159,1 k €	+195%	53,9 k €	+68.9%	31,9 k €	+13.3%	28,2 k €	+55.3%	18,1 k €	-64.6%	51,3 k €	+5.8%	48,5 k €	-32.9%	72,3 k €	-10.7%	80,9 k €	-62.9%	218 k €	-13.4%	251,9 k €	+10.2%	228,6 k €	-16.2%	272,7 k €
Operating result	130 k €	-15.4%	153,6 k €	+11.6%	137,7 k €	+1154%	11 k €	-78.2%	50,2 k €	-89.3%	470,7 k €	+196%	159,1 k €	+198%	53,4 k €	+70.0%	31,4 k €	+13.6%	27,6 k €	+119%	12,6 k €	-72.1%	45,3 k €	+44.8%	31,3 k €	-43.1%	54,9 k €	-14.1%	64 k €	-68.9%	205,6 k €	-14.5%	240,4 k €	+10.8%	217,1 k €	-16.7%	260,8 k €
Net result	89,6 k €	-12.0%	101,8 k €	+10.0%	92,5 k €	+1237%	6,9 k €	-82.6%	39,8 k €	-86.8%	302,7 k €	+183%	107,1 k €	+242%	31,3 k €	+24.3%	25,2 k €	+0.1%	25,2 k €	+113%	11,8 k €	-70.5%	40 k €	-8.5%	43,7 k €	-6.0%	46,5 k €	+5.8%	43,9 k €	-67.2%	134 k €	-29.6%	190,3 k €	+57.0%	121,2 k €	-32.2%	178,7 k €
Balance sheet
Equity	1,7 M €	+5.3%	1,6 M €	+6.5%	1,5 M €	-0.9%	1,5 M €	+0.5%	1,5 M €	+2.5%	1,5 M €	+25.0%	1,2 M €	+9.5%	1,1 M €	+2.9%	1,1 M €	+2.4%	1 M €	+2.5%	1 M €	-3.6%	1,1 M €	+4.0%	1 M €	+4.5%	967,2 k €	-0.4%	970,7 k €	+4.7%	926,8 k €	+16.9%	792,8 k €	+29.8%	610,7 k €	+24.8%	489,5 k €
Total assets	2,3 M €	+22.5%	1,9 M €	-6.4%	2 M €	-2.5%	2,1 M €	+23.8%	1,7 M €	-0.3%	1,7 M €	-16.2%	2 M €	+37.7%	1,5 M €	+2.7%	1,4 M €	+32.0%	1,1 M €	+1.2%	1,1 M €	+0.7%	1,1 M €	-33.2%	1,6 M €	+33.6%	1,2 M €	-13.4%	1,4 M €	+33.3%	1 M €	+3.5%	990,3 k €	+13.7%	871 k €	-2.7%	895,1 k €
Cash	3,3 k €	-11.7%	3,8 k €	-81.4%	20,2 k €	-86.1%	145,3 k €	-2.9%	149,5 k €	+12.6%	132,8 k €	+396%	26,8 k €	-82.2%	150,3 k €	+2851%	5,1 k €	-77.8%	22,9 k €	-96.4%	639,8 k €	+318%	152,9 k €	+137%	64,6 k €	+1335%	4,5 k €	-95.8%	107,4 k €	-72.9%	396,5 k €	+2691%	14,2 k €	-94.3%	250,1 k €	+3297%	7,4 k €
Debts	609,4 k €	+126%	269,4 k €	-46.0%	498,7 k €	-7.0%	536,3 k €	+272%	144 k €	-22.2%	185,2 k €	-77.1%	810,2 k €	+122%	364,2 k €	+2.0%	356,9 k €	+836%	38,1 k €	-24.7%	50,7 k €	+812%	5,6 k €	-99.0%	570,3 k €	+164%	216,1 k €	-45.4%	395,6 k €	+304%	97,9 k €	-50.4%	197,6 k €	-24.1%	260,3 k €	-35.8%	405,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

ANJA DE BRABANT

Manager

Active

BART COENE

Manager

Active

At this address

Other companies at this address

Company	CBE no.
A.C.A. INVEST● Active	0847.264.118
I.C.A.● Active	0417.791.173

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/08/2021	01/08/2020	01/08/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	31/07/2021	31/07/2020
Length of the financial year	12 months	12 months	12 months	11 months	12 months	12 months
Filing date	27/01/2026	07/01/2025	31/01/2024	27/01/2023	11/03/2022	26/02/2021
General meeting	22/01/2026	27/12/2024	05/01/2024	30/12/2022	11/02/2022	05/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	22/01/2026	27/01/2026	Dutch	PDF
Micro model	30/06/2024	27/12/2024	07/01/2025	Dutch	PDF
Micro model	30/06/2023	05/01/2024	31/01/2024	Dutch	PDF
Micro model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Micro model	31/07/2021	11/02/2022	11/03/2022	Dutch	PDF
Micro model	31/07/2020	05/02/2021	26/02/2021	Dutch	PDF
Micro model	31/07/2019	27/12/2019	27/01/2020	Dutch	PDF
Micro model	31/07/2018	28/12/2018	28/01/2019	Dutch	PDF
Micro model	31/07/2017	22/12/2017	12/01/2018	Dutch	PDF
Abridged model	31/07/2016	16/12/2016	11/01/2017	Dutch	PDF
Abridged model	31/07/2015	18/12/2015	13/01/2016	Dutch	PDF
Abridged model	31/07/2014	16/01/2015	10/02/2015	Dutch	PDF
Abridged model	31/07/2013	07/02/2014	27/02/2014	Dutch	PDF
Abridged model	31/07/2012	22/02/2013	06/03/2013	Dutch	PDF
Abridged model	31/07/2011	27/01/2012	27/02/2012	Dutch	PDF
Abridged model	31/07/2010	28/01/2011	22/02/2011	Dutch	PDF
Abridged model	31/07/2009	29/01/2010	25/02/2010	Dutch	PDF
Abridged model	31/07/2008	28/11/2008	01/12/2008	Dutch	PDF
Abridged model	31/07/2007	26/01/2008	27/02/2008	Dutch	PDF
Abridged model	31/07/2006	26/01/2007	20/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

ANJA DE BRABANT

Manager

Active

BART COENE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates24/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,6 k €↓
2024
Annual accounts 2024101,8 k €↑
2023
Annual accounts 202392,5 k €↑
2022
Annual accounts 20226,9 k €↓
2021
Annual accounts 202139,8 k €↓
2020
Annual accounts 2020302,7 k €↑
2019
Annual accounts 2019107,1 k €↑
2018
Annual accounts 201831,3 k €↑
2017
Annual accounts 201725,2 k €↑
2016
Annual accounts 201625,2 k €↑
2015
Annual accounts 201511,8 k €↓
2014
Annual accounts 201440 k €↓
2013
Annual accounts 201343,7 k €↓
2012
Annual accounts 201246,5 k €↑
2011
Annual accounts 201143,9 k €↓
2010
Annual accounts 2010134 k €↓
2009
Annual accounts 2009190,3 k €↑
2008
Annual accounts 2008121,2 k €↓
2007
Annual accounts 2007178,7 k €
31/07/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.C.I.

Overview

What does B.C.I. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline