NORMAL SITUATION

LINPAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,2 k €

-469.9% YoY

Gross margin

-9,1 k €

-256.0% YoY

Equity

186,7 k €

-30.8% YoY

Company — Normal situation.

What does LINPAS do?

LINPAS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.240.852

Legal form

Public limited company

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-9,1 k €	-256%	5,9 k €	-73.2%	21,9 k €	-65.5%	63,5 k €	+107%	30,6 k €	+13.0%	27,1 k €	-43.2%	47,8 k €	+139%	20 k €	-17.1%	24,1 k €	+156%	9,4 k €	-83.7%	57,9 k €	-26.5%	78,8 k €	+23.5%	63,8 k €	+10.2%	57,9 k €	-15.7%	68,7 k €	+83.3%	37,5 k €	-33.1%	56 k €	-29.5%	79,5 k €	+35.3%	58,8 k €
EBITDA	-9,7 k €	-289%	5,1 k €	-75.8%	21,2 k €	-66.3%	62,8 k €	+110%	29,9 k €	+13.4%	26,4 k €	-43.9%	47 k €	+151%	18,8 k €	-19.5%	23,3 k €	+374%	4,9 k €	-90.8%	53,2 k €	-27.2%	73,1 k €	+25.8%	58,1 k €	+11.0%	52,3 k €	-16.0%	62,2 k €	+92.8%	32,3 k €	-37.5%	51,7 k €	-30.4%	74,2 k €	+34.8%	55,1 k €
Operating result	-10 k €	-311%	4,7 k €	-77.3%	20,8 k €	-66.8%	62,5 k €	+130%	27,2 k €	+23.1%	22,1 k €	-48.5%	42,8 k €	+197%	14,4 k €	+29.3%	11,1 k €	+319%	-5,1 k €	-112%	41,4 k €	-28.4%	57,8 k €	+34.5%	43 k €	+43.7%	29,9 k €	-12.4%	34,1 k €	+410%	6,7 k €	-65.9%	19,7 k €	-55.4%	44 k €	+12.3%	39,2 k €
Net result	-10,2 k €	-470%	2,8 k €	-79.7%	13,5 k €	-67.5%	41,7 k €	+118%	19,1 k €	+42.8%	13,4 k €	-49.5%	26,5 k €	+195%	9 k €	-62.5%	23,9 k €	-91.0%	267,4 k €	+983%	24,7 k €	-10.9%	27,7 k €	+249%	7,9 k €	+420%	-2,5 k €	-163%	3,9 k €	-41.6%	6,7 k €	+467%	-1,8 k €	-135%	5,2 k €	-25.0%	7 k €
Balance sheet
Equity	186,7 k €	-30.8%	269,6 k €	-54.2%	588,9 k €	+2.4%	575,4 k €	+7.8%	533,7 k €	+3.7%	514,6 k €	+2.7%	501,2 k €	+5.6%	474,7 k €	+1.9%	465,8 k €	-17.7%	566,2 k €	+89.5%	298,9 k €	+9.0%	274,2 k €	+11.2%	246,5 k €	+3.3%	238,6 k €	-1.0%	241 k €	+1.7%	237,1 k €	+2.9%	230,4 k €	-0.8%	232,2 k €	+2.3%	227 k €
Total assets	508,2 k €	-17.2%	614 k €	-1.6%	623,9 k €	+1.1%	617 k €	+2.9%	599,4 k €	+11.1%	539,3 k €	+1.6%	530,6 k €	+8.3%	489,9 k €	-19.5%	608,7 k €	-39.3%	1 M €	+2.5%	978,2 k €	-4.0%	1 M €	-6.0%	1,1 M €	-5.8%	1,1 M €	+1.3%	1,1 M €	-1.6%	1,2 M €	-1.4%	1,2 M €	-1.2%	1,2 M €	+11.7%	1,1 M €
Cash	235,2 k €	+17.8%	199,7 k €	+58.7%	125,8 k €	+21.0%	104 k €	-4.8%	109,2 k €	-43.0%	191,8 k €	+141%	79,6 k €	+23.7%	64,4 k €	+1.2%	63,6 k €	-82.0%	354,1 k €	+381%	73,6 k €	+57.4%	46,8 k €	-76.8%	201,5 k €	+626%	27,8 k €	+59.1%	17,5 k €	-62.9%	47,1 k €	+98.2%	23,7 k €	-71.8%	84 k €	+73.0%	48,6 k €
Debts	321,5 k €	-6.6%	344,3 k €	+884%	35 k €	-16.1%	41,7 k €	-36.6%	65,7 k €	+166%	24,7 k €	-15.8%	29,4 k €	+93.8%	15,2 k €	-89.4%	142,9 k €	-67.2%	436,4 k €	-35.7%	678,5 k €	-8.9%	744,7 k €	-9.9%	826,3 k €	-7.6%	894,7 k €	+1.1%	885,1 k €	-3.3%	915,7 k €	-2.4%	938 k €	-0.4%	941,4 k €	+13.0%	832,9 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Rafaël Lingier

Managing director · since 22 mai 2023 · until 03 juin 2029

Active

Ended mandates

Hilde Lingier

Director · since 22 mai 2023 · until 03 juin 2029

Ended

Rafaël Lingier

Director · since 22 mai 2023 · until 03 juin 2029

Ended

Hilde Lingier

Director · since 03 juin 2017 · until 03 juin 2023

Ended

Rafaël Lingier

Director · since 03 juin 2017 · until 03 juin 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2025	17/06/2024	19/06/2023	13/06/2022	23/06/2021	19/08/2020
General meeting	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/06/2025	11/06/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	13/06/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	23/06/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	19/08/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	19/07/2007	Dutch	PDF
Abridged model	31/12/2005	05/06/2006	06/06/2006	Dutch	PDF
Abridged model	31/12/2004	06/06/2005	08/07/2005	Dutch	PDF
Abridged model	31/12/2003	26/06/2004	16/07/2004	Dutch	PDF
Abridged model	31/12/2002	09/08/2003	05/09/2003	Dutch	PDF
Abridged model	31/12/2001	01/06/2002	30/08/2002	Dutch	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 13 ended

Active mandates

Rafaël Lingier

Managing director · since 22 mai 2023 · until 03 juin 2029

Active

Ended mandates

Hilde Lingier

Director · since 22 mai 2023 · until 03 juin 2029

Ended

Rafaël Lingier

Director · since 22 mai 2023 · until 03 juin 2029

Ended

Hilde Lingier

Director · since 03 juin 2017 · until 03 juin 2023

Ended

Rafaël Lingier

Director · since 03 juin 2017 · until 03 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-10,2 k €↓
2023
Annual accounts 20232,8 k €↓
2022
Annual accounts 202213,5 k €↓
2021
Annual accounts 202141,7 k €↑
2020
Annual accounts 202019,1 k €↑
2019
Annual accounts 201913,4 k €↓
2018
Annual accounts 201826,5 k €↑
2017
Annual accounts 20179 k €↓
2016
Annual accounts 201623,9 k €↓
2015
Annual accounts 2015267,4 k €↑
2014
Annual accounts 201424,7 k €↓
2013
Annual accounts 201327,7 k €↑
2012
Annual accounts 20127,9 k €↑
2011
Annual accounts 2011-2,5 k €↓
2010
Annual accounts 20103,9 k €↓
2009
Annual accounts 20096,7 k €↑
2008
Annual accounts 2008-1,8 k €↓
2007
Annual accounts 20075,2 k €↓
2006
Annual accounts 20067 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LINPAS

Overview

What does LINPAS do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline